Login
 
 
 
Forgotten Password?
 
The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


Email Alert
Email Alert
Company profiles
Company profiles
Company Spotlight
Company Spotlight
Add to Portfolio or Watchlist
Add to Portfolio or Watchlist

WG.  WOOD GROUP (JOHN) PLC  ORD 4 2/7P
WOOD GRP(J)  Currency GBX  Premium Equity Commercial Companies
Company
Market
Market



Income Statement  (£ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
Revenue  4196.43 3646.36 2609.12 3047.25 3595.60
Operating Profit/(Loss)  214.77 69.17 103.53 184.61 285.15
Net Interest  6.89 7.27 16.03 17.81 23.11
Profit Before Tax  206.83 61.06 81.82 163.77 263.41
Profit After Tax  145.43 29.99 48.80 101.55 175.15
Discontinued Operations
Profit After Tax  13.41 1451.77 57.10 0.00 0.00
PROFIT FOR THE PERIOD  158.84 1481.76 105.90 101.55 175.15
Attributable to:
Minority Interests  -0.74 -0.32 0.13 -0.62 -2.61
Equity Holders of Parent Company  158.11 1481.44 106.02 100.93 172.54
 
Continuing EPS
Earnings per Share - Basic  43.93p 341.48p 9.52p 19.85p 34.02p
Earnings per Share - Diluted  42.45p 330.10p 9.26p 19.30p 32.99p
Earnings per Share - Adjusted  52.42p 40.09p 12.26p 26.66p 36.83p
Continuing and Discontinued EPS
Earnings per Share - Basic  87.85p 682.97p 20.69p 19.85p 34.02p
Earnings per Share - Diluted  86.37p 671.58p 19.99p 19.30p 32.99p
Earnings per Share - Adjusted  96.34p 381.57p 26.25p 26.66p 36.83p
 
Dividend per Share  9.81p 7.09p 6.74p 6.15p 3.91p

Balance Sheet  (£ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Assets
Non-Current Assets
Property, Plant & Equipment  122.18 96.52 152.14 157.22 180.36
Intangible Assets  1131.41 1043.24 432.71 420.13 433.55
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  57.89 66.02 91.78 43.48 43.07
  1311.47 1205.78 676.63 620.82 656.97
Current Assets
Inventories  270.38 260.28 423.96 382.77 405.57
Trade & Other Receivables  872.04 868.41 688.00 629.11 717.67
Cash at Bank & in Hand  106.00 145.81 115.03 129.01 120.77
Current Asset Investments  0.00 0.00 0.00 3.71 4.94
Other Current Assets  0.00 16.99 0.00 0.00 15.70
  1248.42 1291.49 1226.99 1144.60 1264.64
 
Total Assets  2559.89 2497.27 1903.62 1765.42 1921.62
 
Liabilities
Current Liabilities
Borrowings  -27.87 -44.53 -19.23 -11.75 -23.45
Other Current Liabilities  -793.79 -924.01 -766.81 -691.51 -704.70
  -821.66 -968.53 -786.04 -703.26 -728.16
 
Net Current Assets  426.76 322.95 440.95 441.34 536.48
 
Non-Current Liabilities
Borrowings  -173.18 -103.79 -105.45 -171.63 -267.93
Provisions  -55.37 -61.45 -31.62 -38.10 -33.95
Other Non-Current Liabilities  -134.54 -92.98 -75.37 -60.18 -104.99
  -363.09 -258.22 -212.43 -269.90 -406.87
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -1184.74 -1226.75 -998.47 -973.16 -1135.03
 
Net Assets  1375.15 1270.51 905.16 792.26 786.59
 
Capital & Reserves
Share Capital  14.46 15.06 16.80 16.27 17.97
Share Premium Account  33.41 4.96 201.70 195.31 213.83
Other Reserves  312.89 298.31 36.15 31.23 24.48
Retained Earnings  1009.35 945.76 643.55 542.77 521.33
Shareholders Funds  1370.10 1264.08 898.19 785.58 777.60
 
Minority Interests/Other Equity  5.05 6.44 6.96 6.68 8.98
Total Equity  1375.15 1270.51 905.16 792.26 786.59
Ratios - based on IFRS 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
PE Ratio - Adjusted  13.86 15.99 45.60 11.58 5.11
PEG - Adjusted  0.45 0.07 -0.84 -0.42 0.05
Earnings per Share Growth - Adjusted  30.75% 226.90% -54.00% -27.62% 93.04%
Dividend Cover  5.34 5.66 1.82 4.34 9.43
Revenue Per Share  1165.68p 840.56p 509.00p 599.85p 708.35p
Pre-Tax Profit per Share  57.45p 14.08p 15.96p 32.24p 51.89p
Operating Margin  5.07% 1.79% 3.71% 5.91% 7.88%
Return on Capital Employed  40.02% 14.65% 15.05% 29.53% 41.27%
 
Continuing & Discontinued Operations
Dividend Yield  1.35% 1.11% 1.21% 1.99% 2.07%
Dividend per Share Growth  38.48% 5.07% 9.68% 57.40% 40.50%
Net Asset Value per Share (exc. Intangibles)  63.96p 59.48p 87.78p 68.92p 65.18p
Net Gearing  6.94% 0.20% 1.07% 6.92% 21.94%

Data is provided by Morningstar


WOOD GRP(J) - Fundamentals

space
space

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds