The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

SMS SMART METERING SYSTEMS PLC ORD 1P



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  12.37 15.96 21.03 27.92 42.39
Operating Profit/(Loss)  1.11 3.81 5.93 8.19 13.00
Net Interest  0.25 0.54 0.74 1.12 2.02
Profit Before Tax  0.86 3.31 5.23 7.47 11.02
Profit After Tax  0.49 2.19 4.31 6.58 10.79
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  0.49 2.19 4.31 6.58 10.79
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  0.49 2.19 4.31 6.58 10.79
 
Continuing EPS
Earnings per Share - Basic  0.73p 2.93p 5.18p 7.86p 12.71p
Earnings per Share - Diluted  0.73p 2.90p 5.00p 7.43p 12.23p
Earnings per Share - Adjusted  2.02p 4.03p 6.53p 8.10p 14.36p
Continuing and Discontinued EPS
Earnings per Share - Basic  0.73p 2.93p 5.18p 7.86p 12.71p
Earnings per Share - Diluted  0.73p 2.90p 5.00p 7.43p 12.23p
Earnings per Share - Adjusted  2.02p 4.03p 6.53p 8.10p 14.36p
 
Dividend per Share  0.00p 0.00p 0.50p 1.85p 2.55p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  12.95 21.33 36.10 57.38 91.28
Intangible Assets  1.73 1.89 1.92 2.02 10.93
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.08
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 0.00 0.00 0.00 0.00
  14.68 23.21 38.02 59.40 102.29
Current Assets
Inventories  0.00 0.08 0.37 2.50 1.21
Trade & Other Receivables  1.22 1.61 3.09 6.10 9.47
Cash at Bank & in Hand  1.84 7.32 6.46 2.07 4.29
Current Asset Investments  0.28 0.02 0.00 0.21 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  3.33 9.02 9.92 10.88 14.97
 
Total Assets  18.02 32.24 47.94 70.28 117.26
 
Liabilities
Current Liabilities
Borrowings  -1.01 -1.33 -2.15 -3.94 -8.06
Other Current Liabilities  -6.26 -6.72 -8.37 -8.88 -15.14
  -7.27 -8.05 -10.52 -12.82 -23.20
 
Net Current Assets  -3.94 0.98 -0.61 -1.93 -8.23
 
Non-Current Liabilities
Borrowings  -8.25 -9.85 -18.31 -31.48 -53.71
Provisions  -0.96 -1.87 -2.51 -3.40 -4.40
Other Non-Current Liabilities  0.00 -0.01 0.00 0.00 0.00
  -9.22 -11.73 -20.82 -34.88 -58.10
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -16.49 -19.78 -31.34 -47.69 -81.31
 
Net Assets  1.53 12.46 16.60 22.59 35.95
 
Capital & Reserves
Share Capital  0.00 0.83 0.83 0.84 0.86
Share Premium Account  0.00 8.65 8.65 8.97 9.29
Other Reserves  0.00 0.00 0.00 0.00 4.17
Retained Earnings  1.53 2.97 7.11 12.78 21.64
Shareholders Funds  1.53 12.46 16.60 22.59 35.95
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  1.53 12.46 16.60 22.59 35.95

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  n/a 23.20 36.45 37.47 27.51
PEG - Adjusted  n/a 0.23 0.59 1.56 0.36
Earnings per Share Growth - Adjusted  43.77% 99.50% 62.03% 24.04% 77.28%
Dividend Cover  n/a n/a 13.06 4.38 5.63
Revenue Per Share  18.55p 21.37p 25.23p 33.39p 49.93p
Pre-Tax Profit per Share  1.29p 4.43p 6.27p 8.94p 12.98p
Operating Margin  8.95% 23.83% 28.21% 29.34% 30.68%
Return on Capital Employed  11.04% 16.28% 15.85% 14.47% 14.29%
 
Continuing & Discontinued Operations
Dividend Yield  n/a 0.00% 0.21% 0.61% 0.65%
Dividend per Share Growth  n/a n/a n/a 270.00% 37.84%
Net Asset Value per Share (exc. Intangibles)  -0.24p 12.68p 17.61p 24.53p 29.24p
Net Gearing  486.44% 30.96% 84.40% 147.59% 159.89%

Data is provided by Morningstar


Market

Company Information
Updated Monthly
Company address 48 St Vincent Street, Glasgow, G2 5TS, United Kingdom
Company website http://www.sms-plc.com
Market cap(in millions)* £ 357.05
Listing/Admission to trading 08 Jul 2011
Trading service SETS
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
29-Apr-16
FTSE index FTSE AIM All-Share,FTSE AIM 100,FTSE AIM UK 50,FTSE AIM All-Share - Industrial Goods & Services
FTSE sector Support Services
FTSE sub-sector Business Support Services
Country of share register GB
Segment AMSM
MiFID Status MTF
Exchange market size 2,000
SEDOL B4X1RC8
ISIN number GB00B4X1RC86


Start trading your favourite asset CFDs!
Carries risk of capital loss



SMART METERING share fundamentals (SMS)