The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


SMS SMART METERING SYSTEMS PLC ORD 1P

SMART METERING  Currency  GBX 


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  27.92 21.03 15.96 12.37 9.81
Operating Profit/(Loss)  8.57 5.93 3.81 1.11 1.80
Net Interest  1.12 0.74 0.54 0.25 0.20
Profit Before Tax  7.47 5.23 3.31 0.86 1.60
Profit After Tax  6.58 4.31 2.19 0.49 1.17
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  6.58 4.31 2.19 0.49 1.17
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  6.58 4.31 2.19 0.49 1.17
 
Continuing EPS
Earnings per Share - Basic  7.86p 5.18p 2.93p 0.73p 1.41p
Earnings per Share - Diluted  7.43p 5.00p 2.90p 0.73p 1.41p
Earnings per Share - Adjusted  8.35p 6.53p 4.03p 2.02p 1.41p
Continuing and Discontinued EPS
Earnings per Share - Basic  7.86p 5.18p 2.93p 0.73p 1.41p
Earnings per Share - Diluted  7.43p 5.00p 2.90p 0.73p 1.41p
Earnings per Share - Adjusted  8.35p 6.53p 4.03p 2.02p 1.41p
 
Dividend per Share  1.85p 0.50p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  57.38 36.10 21.33 12.95 8.30
Intangible Assets  2.02 1.92 1.89 1.73 1.86
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.02
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 0.00 0.00 0.00 0.00
  59.40 38.02 23.21 14.68 10.19
Current Assets
Inventories  2.50 0.37 0.08 0.00 0.00
Trade & Other Receivables  6.10 3.09 1.61 1.22 1.96
Cash at Bank & in Hand  2.07 6.46 7.32 1.84 0.59
Current Asset Investments  0.21 0.00 0.02 0.28 0.52
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  10.88 9.92 9.02 3.33 3.07
 
Total Assets  70.28 47.94 32.24 18.02 13.25
 
Liabilities
Current Liabilities
Borrowings  -3.94 -2.15 -1.33 -1.01 -0.56
Other Current Liabilities  -8.88 -8.37 -6.72 -6.26 -5.84
  -12.82 -10.52 -8.05 -7.27 -6.40
 
Net Current Assets  -1.93 -0.61 0.98 -3.94 -3.33
 
Non-Current Liabilities
Borrowings  -31.48 -18.31 -9.85 -8.25 -4.40
Provisions  -3.40 -2.51 -1.87 -0.96 -0.56
Other Non-Current Liabilities  0.00 0.00 -0.01 0.00 -0.55
  -34.88 -20.82 -11.73 -9.22 -5.51
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -47.69 -31.34 -19.78 -16.49 -11.91
 
Net Assets  22.59 16.60 12.46 1.53 1.34
 
Capital & Reserves
Share Capital  0.84 0.83 0.83 0.00 0.00
Share Premium Account  8.97 8.65 8.65 0.00 0.00
Other Reserves  0.00 0.00 0.00 0.00 0.00
Retained Earnings  12.78 7.11 2.97 1.53 1.34
Shareholders Funds  22.59 16.60 12.46 1.53 1.34
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  22.59 16.60 12.46 1.53 1.34

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  36.35 36.45 23.20 n/a n/a
PEG - Adjusted  1.30 0.59 0.23 n/a n/a
Earnings per Share Growth - Adjusted  27.87% 62.03% 99.50% 43.77% n/a
Dividend Cover  4.51 13.06 n/a n/a n/a
Revenue Per Share  33.39p 25.23p 21.37p 18.55p 11.78p
Pre-Tax Profit per Share  8.94p 6.27p 4.43p 1.29p 1.92p
Operating Margin  30.69% 28.21% 23.83% 8.95% 18.33%
Return on Capital Employed  14.47% 15.85% 16.28% 11.04% 36.01%
 
Continuing & Discontinued Operations
Dividend Yield  0.61% 0.21% 0.00% n/a n/a
Dividend per Share Growth  270.00% n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  24.53p 17.61p 12.68p -0.24p -0.63p
Net Gearing  147.59% 84.40% 30.96% 486.44% 325.48%

Data is provided by Morningstar


SMART METERING share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds