The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

SMS SMART METERING SYSTEMS PLC ORD 1P



Income Statement 31-Dec-12
( £ m )
31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
Continuing Operations
Revenue  21.03 27.92 42.39 53.95 67.19
Operating Profit/(Loss)  5.93 8.19 13.00 19.58 20.57
Net Interest  0.74 1.12 1.74 2.14 2.37
Profit Before Tax  5.23 7.47 11.02 17.47 18.24
Profit After Tax  4.31 6.58 8.88 15.00 15.25
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  4.31 6.58 8.88 15.00 15.25
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  4.31 6.58 8.88 15.00 15.25
 
Continuing EPS
Earnings per Share - Basic  5.18p 7.86p 10.46p 17.46p 17.33p
Earnings per Share - Diluted  5.00p 7.43p 10.06p 16.78p 17.02p
Earnings per Share - Adjusted  6.53p 8.10p 11.90p 17.38p 19.20p
Continuing and Discontinued EPS
Earnings per Share - Basic  5.18p 7.86p 10.46p 17.46p 17.33p
Earnings per Share - Diluted  5.00p 7.43p 10.06p 16.78p 17.02p
Earnings per Share - Adjusted  6.53p 8.10p 11.90p 17.38p 19.20p
 
Dividend per Share  0.50p 1.85p 2.55p 2.98p 3.57p

Balance Sheet 31-Dec-12
( £ m )
31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
Assets
Non-Current Assets
Property, Plant & Equipment  36.10 57.38 91.28 125.70 157.98
Intangible Assets  1.92 2.02 10.93 10.03 14.61
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.08 0.08 0.12
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 0.00 1.17 0.90 0.63
  38.02 59.40 103.46 136.71 173.33
Current Assets
Inventories  0.37 2.50 1.21 1.10 6.12
Trade & Other Receivables  3.09 6.10 8.31 10.21 15.79
Cash at Bank & in Hand  6.46 2.07 4.29 5.71 8.00
Current Asset Investments  0.00 0.21 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  9.92 10.88 13.81 17.02 29.91
 
Total Assets  47.94 70.28 117.27 153.73 203.25
 
Liabilities
Current Liabilities
Borrowings  -2.15 -3.94 -7.99 -8.56 -14.56
Other Current Liabilities  -8.37 -8.88 -16.76 -15.41 -26.74
  -10.52 -12.82 -24.76 -23.97 -41.30
 
Net Current Assets  -0.61 -1.93 -10.95 -6.96 -11.39
 
Non-Current Liabilities
Borrowings  -18.31 -31.48 -53.71 -76.23 -87.65
Provisions  -2.51 -3.40 -4.40 -6.14 -7.89
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -20.82 -34.88 -58.10 -82.37 -95.53
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -31.34 -47.69 -82.86 -106.34 -136.83
 
Net Assets  16.60 22.59 34.41 47.39 66.42
 
Capital & Reserves
Share Capital  0.83 0.84 0.86 0.86 0.89
Share Premium Account  8.65 8.97 9.29 9.65 10.86
Other Reserves  0.00 0.00 4.17 4.03 8.12
Retained Earnings  7.11 12.78 20.10 32.85 46.54
Shareholders Funds  16.60 22.59 34.41 47.39 66.42
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  16.60 22.59 34.41 47.39 66.42

Ratios - based on IFRS 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
PE Ratio - Adjusted   36.45 37.47 33.19 18.99 28.15
PEG - Adjusted   0.59 1.56 0.71 0.41 2.69
Earnings per Share Growth - Adjusted   62.03% 24.04% 46.91% 46.05% 10.47%
Dividend Cover  13.06 4.38 4.67 5.83 5.38
Revenue Per Share  25.23p 33.39p 49.93p 62.78p 76.39p
Pre-Tax Profit per Share  6.27p 8.94p 12.98p 20.33p 20.74p
Operating Margin  28.21% 29.34% 30.02% 36.30% 30.61%
Return on Capital Employed  15.85 % 14.47 % 14.24 % 15.28 % 12.73 %
 
Continuing & Discontinued Operations
Dividend Yield  0.21% 0.61% 0.65% 0.90% 0.66%
Dividend per Share Growth  n/a 270.00% 37.84% 16.86% 19.80%
Net Asset Value per Share (exc. Intangibles)  17.61p 24.53p 27.43p 43.38p 58.07p
Net Gearing  84.40% 147.59% 166.87% 166.89% 141.84%

Data provided by Morningstar



Market

Company Information
Updated Monthly
Company address 48 St Vincent Street, Glasgow, G2 5TS, United Kingdom
Company website http://www.sms-plc.com
Market cap(in millions)* £ 641.37
Listing/Admission to trading 08 Jul 2011
Trading service SETS
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
22-Aug-17
FTSE index FTSE AIM All-Share,FTSE AIM 100,FTSE AIM UK 50,FTSE AIM All-Share - Industrial Goods & Services
FTSE sector Support Services
FTSE sub-sector Business Support Services
Country of share register GB
Segment AMSM
MiFID Status MTF
Exchange market size 750
SEDOL B4X1RC8
ISIN number GB00B4X1RC86



SMART METERING share fundamentals (SMS)