The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

SMS SMART METERING SYSTEMS PLC ORD 1P



Income Statement  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
Revenue  15.96 21.03 27.92 42.39 53.95
Operating Profit/(Loss)  3.81 5.93 8.19 13.00 19.58
Net Interest  0.54 0.74 1.12 1.74 2.14
Profit Before Tax  3.31 5.23 7.47 11.02 17.47
Profit After Tax  2.19 4.31 6.58 8.88 15.00
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  2.19 4.31 6.58 8.88 15.00
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  2.19 4.31 6.58 8.88 15.00
 
Continuing EPS
Earnings per Share - Basic  2.93p 5.18p 7.86p 10.46p 17.46p
Earnings per Share - Diluted  2.90p 5.00p 7.43p 10.06p 16.78p
Earnings per Share - Adjusted  4.03p 6.53p 8.10p 11.90p 17.38p
Continuing and Discontinued EPS
Earnings per Share - Basic  2.93p 5.18p 7.86p 10.46p 17.46p
Earnings per Share - Diluted  2.90p 5.00p 7.43p 10.06p 16.78p
Earnings per Share - Adjusted  4.03p 6.53p 8.10p 11.90p 17.38p
 
Dividend per Share  0.00p 0.50p 1.85p 2.55p 2.98p

Balance Sheet  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Assets
Non-Current Assets
Property, Plant & Equipment  21.33 36.10 57.38 91.28 125.70
Intangible Assets  1.89 1.92 2.02 10.93 10.03
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.08 0.08
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 0.00 0.00 1.17 0.90
  23.21 38.02 59.40 103.46 136.71
Current Assets
Inventories  0.08 0.37 2.50 1.21 1.10
Trade & Other Receivables  1.61 3.09 6.10 8.31 10.21
Cash at Bank & in Hand  7.32 6.46 2.07 4.29 5.71
Current Asset Investments  0.02 0.00 0.21 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  9.02 9.92 10.88 13.81 17.02
 
Total Assets  32.24 47.94 70.28 117.27 153.73
 
Liabilities
Current Liabilities
Borrowings  -1.33 -2.15 -3.94 -7.99 -8.56
Other Current Liabilities  -6.72 -8.37 -8.88 -16.76 -15.41
  -8.05 -10.52 -12.82 -24.76 -23.97
 
Net Current Assets  0.98 -0.61 -1.93 -10.95 -6.96
 
Non-Current Liabilities
Borrowings  -9.85 -18.31 -31.48 -53.71 -76.23
Provisions  -1.87 -2.51 -3.40 -4.40 -6.14
Other Non-Current Liabilities  -0.01 0.00 0.00 0.00 0.00
  -11.73 -20.82 -34.88 -58.10 -82.37
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -19.78 -31.34 -47.69 -82.86 -106.34
 
Net Assets  12.46 16.60 22.59 34.41 47.39
 
Capital & Reserves
Share Capital  0.83 0.83 0.84 0.86 0.86
Share Premium Account  8.65 8.65 8.97 9.29 9.65
Other Reserves  0.00 0.00 0.00 4.17 4.03
Retained Earnings  2.97 7.11 12.78 20.10 32.85
Shareholders Funds  12.46 16.60 22.59 34.41 47.39
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  12.46 16.60 22.59 34.41 47.39

Ratios - based on IFRS 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
PE Ratio - Adjusted  23.20 36.45 37.47 33.19 18.99
PEG - Adjusted  0.23 0.59 1.56 0.71 0.41
Earnings per Share Growth - Adjusted  99.50% 62.03% 24.04% 46.91% 46.05%
Dividend Cover  n/a 13.06 4.38 4.67 5.83
Revenue Per Share  21.37p 25.23p 33.39p 49.93p 62.78p
Pre-Tax Profit per Share  4.43p 6.27p 8.94p 12.98p 20.33p
Operating Margin  23.83% 28.21% 29.34% 30.02% 36.34%
Return on Capital Employed  16.28% 15.85% 14.47% 14.24% 15.28%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.21% 0.61% 0.65% 0.90%
Dividend per Share Growth  n/a n/a 270.00% 37.84% 16.86%
Net Asset Value per Share (exc. Intangibles)  12.68p 17.61p 24.53p 27.43p 43.38p
Net Gearing  30.96% 84.40% 147.59% 166.87% 166.89%

Data is provided by Morningstar


Market

Company Information
Updated Monthly
Company address 48 St Vincent Street, Glasgow, G2 5TS, United Kingdom
Company website http://www.sms-plc.com
Market cap(in millions)* £ 484.81
Listing/Admission to trading 08 Jul 2011
Trading service SETS
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
28-Sep-16
FTSE index FTSE AIM All-Share,FTSE AIM 100,FTSE AIM UK 50,FTSE AIM All-Share - Industrial Goods & Services
FTSE sector Support Services
FTSE sub-sector Business Support Services
Country of share register GB
Segment AMSM
MiFID Status MTF
Exchange market size 2,000
SEDOL B4X1RC8
ISIN number GB00B4X1RC86



SMART METERING share fundamentals (SMS)