The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

TND TANDEM GROUP PLC ORD 25P




We are now using data from FTSE Russell Data Solutions. FTSE Russell is a leading global provider of benchmarks, analytics and data solutions with multi-asset capabilities. Global Company Fundamentals provides profiles on global active and inactive companies from over 100 countries including over 25 years of as-reported financials and standardised financials based on globally accepted XBRL taxonomies for active companies. As a result of this change in data provider, you may see some differences to the data. For further information please contact lse-website@lseg.com
Income Statement 31-Dec-12
( £ m )
31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
Continuing Operations
Revenue  28.95 28.35 31.32 34.38 38.41
Operating Profit/(Loss)  0.97 0.97 1.46 1.28 1.24
Net Interest  -0.07 -0.15 -0.18 -0.21 -0.21
Profit Before Tax  0.83 0.02 1.72 1.04 0.91
Profit After Tax  0.67 0.35 1.63 1.00 0.78
Discontinued Operations
Profit After Tax  n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD  0.67 0.35 1.63 1.00 0.78
Attributable to:
Minority Interests  n/a n/a n/a n/a n/a
Equity Holders of Parent Company  0.67 0.35 1.63 1.00 0.78
 
Continuing EPS
Earnings per Share - Basic  14.57p 7.63p 34.82p 21.31p 16.00p
Earnings per Share - Diluted  14.38p 7.54p 34.09p 20.27p 15.70p
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  14.57p 7.63p 34.82p 21.31p 16.00p
Earnings per Share - Diluted  14.38p 7.54p 34.09p 20.27p 15.70p
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  n/a n/a n/a n/a n/a

Balance Sheet 31-Dec-12
( £ m )
31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
Assets
Non-Current Assets
Property, Plant & Equipment  0.35 3.13 3.33 3.27 3.14
Intangible Assets  2.24 2.24 4.11 5.61 5.62
Investment Properties  n/a n/a n/a n/a n/a
Investments  n/a n/a n/a n/a n/a
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  0.00 0.00 0.00 0.00 0.00
  4.33 7.31 9.43 10.70 10.68
Current Assets
Inventories  4.78 3.83 5.07 6.23 7.62
Trade & Other Receivables  4.83 5.37 6.50 5.47 3.91
Cash at Bank & in Hand  1.50 2.92 1.80 0.88 1.10
Current Asset Investments  n/a n/a 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.14 0.25 0.12
  11.11 12.13 13.52 12.82 12.75
 
Total Assets  15.44 19.44 22.95 23.52 23.44
 
Liabilities
Current Liabilities
Borrowings  n/a n/a n/a n/a n/a
Other Current Liabilities  4.73 7.09 8.08 7.22 6.12
  6.34 8.93 10.56 9.59 8.93
 
Net Current Assets  4.77 3.20 2.96 3.22 3.82
 
Non-Current Liabilities
Borrowings  0.00 1.40 1.50 2.49 2.07
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  0.00 0.00 0.16 0.01 0.00
  3.54 4.87 5.81 6.11 6.29
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  9.88 13.80 16.37 15.70 15.22
 
Net Assets  5.56 5.64 6.59 7.82 8.21
 
Capital & Reserves
Share Capital  1.50 1.50 1.50 1.50 1.50
Share Premium Account  0.01 0.08 0.08 0.13 0.23
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  1.62 1.66 2.44 3.56 3.48
Shareholders Funds  5.56 5.64 6.59 7.82 8.21
 
Minority Interests/Other Equity  n/a n/a n/a n/a n/a
Total Equity *   5.56 5.64 6.59 7.82 8.21

Ratios - based on IFRS 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
PE Ratio *   5.46 9.83 3.04 8.56 6.25
PEG *   0.05 -0.21 0.01 -0.22 -0.25
Earnings per Share Growth  108.12% -47.49% 356.36% -38.80% -25.12%
Dividend Cover *   n/a n/a n/a n/a n/a
Revenue Per Share  624.94p 611.28p 670.70p 732.10p 787.69p
Pre-Tax Profit per Share  17.92p 0.35p 36.75p 22.25p 18.74p
Operating Margin  3.35% 3.43% 4.66% 3.72% 3.22%
Return on Capital Employed  16.54% 15.42% 19.27% 13.91% 11.97%
 
Continuing & Discontinued Operations
Dividend Yield *   n/a n/a n/a n/a n/a
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  72.76p 72.89p 52.98p 46.47p 52.55p
Net Gearing *   n/a n/a n/a n/a n/a

Data provided by FTSE Russell



Market

Company Information
Updated Monthly
Company address 35 Tameside Drive, Castle Bromwich, Birmingham, B35 7AG, United Kingdom
Company website http://www.tandemgroup....
Market cap(in millions)* £ 7.41
Listing/Admission to trading 27 Sep 2000
Trading service SETSqx
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
23-Apr-18
FTSE index -
FTSE sector Leisure Goods
FTSE sub-sector Recreational Products
Country of share register GB
Segment ASX1
MiFID Status -
Exchange market size 1,000
SEDOL B460T37
ISIN number GB00B460T373



TANDEM GROUP share fundamentals (TND)