The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


TND TANDEM GROUP PLC ORD 25P

TANDEM GROUP  Currency  GBX 


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Jan-11 31-Jan-10
Continuing Operations
Revenue  28.35 28.95 29.04 34.61 35.68
Operating Profit/(Loss)  0.83 0.97 0.87 1.21 1.22
Net Interest  0.15 0.07 0.10 0.07 0.10
Profit Before Tax  0.02 0.77 0.82 1.09 1.02
Profit After Tax  0.35 0.61 0.64 1.09 1.00
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  0.35 0.61 0.64 1.09 1.00
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  0.35 0.61 0.64 1.09 1.00
 
Continuing EPS
Earnings per Share - Basic  7.63p 13.22p 13.37p 19.60p 17.67p
Earnings per Share - Diluted  7.54p 13.05p 13.04p 18.98p 17.67p
Earnings per Share - Adjusted  7.63p 13.22p 13.37p 19.60p 17.67p
Continuing and Discontinued EPS
Earnings per Share - Basic  7.63p 13.22p 13.37p 19.60p 17.67p
Earnings per Share - Diluted  7.54p 13.05p 13.04p 18.98p 17.67p
Earnings per Share - Adjusted  7.63p 13.22p 13.37p 19.60p 17.67p
 
Dividend per Share  3.35p 3.20p 3.05p 1.00p 0.00p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Jan-11 31-Jan-10
Assets
Non-Current Assets
Property, Plant & Equipment  3.13 0.35 0.28 0.34 0.37
Intangible Assets  2.24 2.24 2.24 2.24 2.24
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  1.95 1.75 1.79 1.17 1.37
  7.31 4.33 4.31 3.74 3.97
Current Assets
Inventories  3.83 4.78 5.19 7.64 4.99
Trade & Other Receivables  5.37 4.83 4.99 4.70 3.96
Cash at Bank & in Hand  2.93 1.50 2.45 2.72 3.05
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  12.13 11.11 12.63 15.05 11.99
 
Total Assets  19.44 15.44 16.94 18.79 15.96
 
Liabilities
Current Liabilities
Borrowings  -4.64 -2.99 -3.51 0.00 0.00
Other Current Liabilities  -4.30 -3.35 -4.58 -9.65 -7.51
  -8.93 -6.34 -8.09 -9.65 -7.51
 
Net Current Assets  3.20 4.77 4.54 5.41 4.48
 
Non-Current Liabilities
Borrowings  -1.41 0.00 0.00 0.00 0.00
Provisions  0.00 0.00 0.00 0.00 0.00
Other Non-Current Liabilities  -3.46 -3.54 -2.70 -0.48 -1.45
  -4.87 -3.54 -2.70 -0.48 -1.45
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -13.80 -9.88 -10.79 -10.13 -8.96
 
Net Assets  5.64 5.56 6.15 8.67 7.00
 
Capital & Reserves
Share Capital  1.50 1.50 1.50 1.50 1.50
Share Premium Account  0.08 0.01 0.01 0.00 0.00
Other Reserves  2.39 2.42 2.54 2.67 2.63
Retained Earnings  1.66 1.62 2.09 4.49 2.87
Shareholders Funds  5.64 5.56 6.15 8.67 7.00
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  5.64 5.56 6.15 8.67 7.00

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Jan-11 31-Jan-10
Continuing Operations
PE Ratio - Adjusted  9.83 6.01 6.36 8.14 4.56
PEG - Adjusted  -0.23 -5.37 -0.20 0.75 0.01
Earnings per Share Growth - Adjusted  -42.28% -1.12% -31.79% 10.92% 779.98%
Dividend Cover  2.28 4.13 4.38 19.60 n/a
Revenue Per Share  611.32p 626.67p 605.93p 625.18p 629.80p
Pre-Tax Profit per Share  0.35p 16.62p 17.11p 19.60p 18.06p
Operating Margin  0.58% 2.88% 3.15% 3.34% 3.13%
Return on Capital Employed  1.28% 8.46% 9.05% 16.75% 17.98%
 
Continuing & Discontinued Operations
Dividend Yield  4.47% 4.03% 3.59% 0.63% 0.00%
Dividend per Share Growth  4.69% 4.92% 205.00% n/a n/a
Net Asset Value per Share (exc. Intangibles)  72.89p 72.76p 84.11p 115.80p 86.77p
Net Gearing  55.25% 26.90% 17.34% -31.40% -43.50%

Data is provided by Morningstar


TANDEM GROUP share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds