The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


PMO PREMIER OIL PLC ORD 12.5P

PREMIER OIL  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  910.25 866.63 532.01 487.71 384.13
Operating Profit/(Loss)  213.46 280.04 112.99 81.56 104.95
Net Interest  32.69 40.11 7.53 21.27 15.59
Profit Before Tax  173.08 221.41 91.05 64.38 49.42
Profit After Tax  141.91 155.03 110.16 82.90 69.89
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  141.91 155.03 110.16 82.90 69.89
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  141.91 155.03 110.16 82.90 69.89
 
Continuing EPS
Earnings per Share - Basic  26.80p 29.47p 23.55p 17.88p 64.38p
Earnings per Share - Diluted  26.20p 28.85p 20.27p 16.48p 64.26p
Earnings per Share - Adjusted  26.80p 29.47p 23.55p 17.88p 64.38p
Continuing and Discontinued EPS
Earnings per Share - Basic  26.80p 29.47p 23.55p 17.88p 64.38p
Earnings per Share - Diluted  26.20p 28.85p 20.27p 16.48p 64.26p
Earnings per Share - Adjusted  26.80p 29.47p 23.55p 17.88p 64.38p
 
Dividend per Share  5.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  1738.39 1645.16 1446.50 1103.09 853.73
Intangible Assets  571.13 552.94 203.01 198.51 143.24
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  3.76 3.75 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  594.78 365.61 328.55 185.86 121.34
  2908.07 2567.46 1978.06 1487.45 1118.31
Current Assets
Inventories  30.02 21.29 17.82 11.88 21.83
Trade & Other Receivables  305.76 269.70 276.30 199.91 225.62
Cash at Bank & in Hand  272.23 115.29 198.89 191.42 154.99
Current Asset Investments  9.64 6.03 31.59 41.96 50.03
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  617.65 412.31 524.61 445.17 452.47
 
Total Assets  3525.71 2979.76 2502.67 1932.62 1570.78
 
Liabilities
Current Liabilities
Borrowings  0.00 0.00 -118.20 0.00 0.00
Other Current Liabilities  -397.70 -416.80 -467.15 -321.39 -288.33
  -397.70 -416.80 -585.35 -321.39 -288.33
 
Net Current Assets  219.95 -4.49 -60.74 123.78 164.14
 
Non-Current Liabilities
Borrowings  -1145.66 -789.91 -548.87 -437.19 -338.49
Provisions  -686.11 -560.07 -504.79 -419.56 -301.44
Other Non-Current Liabilities  -7.94 -11.20 -11.97 -32.64 -41.81
  -1839.72 -1361.18 -1065.63 -889.38 -681.74
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -2237.42 -1777.98 -1650.99 -1210.77 -970.07
 
Net Assets  1288.30 1201.78 851.68 721.85 600.72
 
Capital & Reserves
Share Capital  67.01 67.98 63.57 62.78 59.99
Share Premium Account  166.95 169.12 176.63 162.74 138.35
Other Reserves  240.45 257.15 17.63 24.53 29.32
Retained Earnings  813.89 707.54 593.85 471.80 373.06
Shareholders Funds  1288.30 1201.78 851.68 721.85 600.72
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  1288.30 1201.78 851.68 721.85 600.72

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  11.70 11.42 15.41 109.06 17.16
PEG - Adjusted  -1.29 0.45 0.49 -1.51 -0.77
Earnings per Share Growth - Adjusted  -9.04% 25.12% 31.69% -72.22% -22.28%
Dividend Cover  5.36 n/a n/a n/a n/a
Revenue Per Share  172.00p 164.63p 113.82p 420.44p 353.71p
Pre-Tax Profit per Share  32.71p 42.06p 19.48p 55.50p 45.50p
Operating Margin  22.50% 30.28% 18.42% 17.38% 16.57%
Return on Capital Employed  8.05% 13.01% 5.38% 6.16% 5.88%
 
Continuing & Discontinued Operations
Dividend Yield  1.59% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  135.51p 122.63p 138.59p 449.62p 398.94p
Net Gearing  67.80% 56.14% 54.97% 34.05% 30.55%

Data is provided by Morningstar


PREMIER OIL share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds