The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


PMO  PREMIER OIL PLC  ORD 12.5P

PREMIER OIL  Currency GBX  Premium Equity Commercial Companies
Company



Income Statement  (£ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
Revenue  866.63 532.01 487.71 384.13 449.32
Operating Profit/(Loss)  280.04 112.99 81.56 104.95 179.47
Net Interest  13.23 7.53 21.27 15.59 11.80
Profit Before Tax  221.41 91.05 64.38 49.42 190.37
Profit After Tax  155.03 110.16 82.90 69.89 67.41
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  155.03 110.16 82.90 69.89 67.41
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  155.03 110.16 82.90 69.89 67.41
 
Continuing EPS
Earnings per Share - Basic  29.47p 23.55p 17.88p 64.38p 82.84p
Earnings per Share - Diluted  28.85p 20.27p 16.48p 64.26p 82.02p
Earnings per Share - Adjusted  29.47p 23.55p 17.88p 64.38p 82.84p
Continuing and Discontinued EPS
Earnings per Share - Basic  29.47p 23.55p 17.88p 64.38p 82.84p
Earnings per Share - Diluted  28.85p 20.27p 16.48p 64.26p 82.02p
Earnings per Share - Adjusted  29.47p 23.55p 17.88p 64.38p 82.84p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Assets
Non-Current Assets
Property, Plant & Equipment  1645.16 1446.50 1103.09 853.73 523.59
Intangible Assets  552.94 203.01 198.51 143.24 108.28
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  3.75 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  365.61 328.55 185.86 121.34 6.65
  2567.46 1978.06 1487.45 1118.31 638.53
Current Assets
Inventories  21.29 17.82 11.88 21.83 10.01
Trade & Other Receivables  269.70 276.30 199.91 225.62 114.66
Cash at Bank & in Hand  115.29 198.89 191.42 154.99 221.99
Current Asset Investments  6.03 31.59 41.96 50.03 9.60
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  412.31 524.61 445.17 452.47 356.26
 
Total Assets  2979.76 2502.67 1932.62 1570.78 994.79
 
Liabilities
Current Liabilities
Borrowings  0.00 -118.20 0.00 0.00 0.00
Other Current Liabilities  -416.80 -467.15 -321.39 -288.33 -189.69
  -416.80 -585.35 -321.39 -288.33 -189.69
 
Net Current Assets  -4.49 -60.74 123.78 164.14 166.57
 
Non-Current Liabilities
Borrowings  -789.91 -548.87 -437.19 -338.49 -139.01
Provisions  -560.07 -504.79 -419.56 -301.44 -227.68
Other Non-Current Liabilities  -11.20 -11.97 -32.64 -41.81 -27.71
  -1361.18 -1065.63 -889.38 -681.74 -394.39
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -1777.98 -1650.99 -1210.77 -970.07 -584.08
 
Net Assets  1201.79 851.68 721.85 600.72 410.71
 
Capital & Reserves
Share Capital  67.98 63.57 62.78 59.99 50.47
Share Premium Account  399.39 176.63 162.74 138.35 6.65
Other Reserves  26.89 17.63 24.53 29.32 29.28
Retained Earnings  707.54 593.85 471.80 373.06 324.30
Shareholders Funds  1201.79 851.68 721.85 600.72 410.71
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  1201.79 851.68 721.85 600.72 410.71
Ratios - based on IFRS 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
PE Ratio - Adjusted  11.42 15.41 109.06 17.16 11.89
PEG - Adjusted  0.45 0.49 -1.51 -0.77 0.05
Earnings per Share Growth - Adjusted  25.12% 31.69% -72.22% -22.28% 249.41%
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  164.63p 113.82p 420.44p 353.71p 551.99p
Pre-Tax Profit per Share  42.06p 19.48p 55.50p 45.50p 233.87p
Operating Margin  27.17% 18.42% 17.38% 16.57% 43.33%
Return on Capital Employed  11.67% 5.38% 6.16% 5.88% 30.01%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  122.63p 138.59p 449.62p 398.94p 381.03p
Net Gearing  56.14% 54.97% 34.05% 30.55% -20.20%

Data is provided by Morningstar


PREMIER OIL - Fundamentals

space
space

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds