The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

BOY BODYCOTE PLC ORD 17 3/11P




We are now using data from FTSE Russell Data Solutions. FTSE Russell is a leading global provider of benchmarks, analytics and data solutions with multi-asset capabilities. Global Company Fundamentals provides profiles on global active and inactive companies from over 100 countries including over 25 years of as-reported financials and standardised financials based on globally accepted XBRL taxonomies for active companies. As a result of this change in data provider, you may see some differences to the data. For further information please contact lse-website@lseg.com
Income Statement 31-Dec-12
( £ m )
31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
Continuing Operations
Revenue  587.80 619.60 609.10 567.20 600.60
Operating Profit/(Loss)  97.90 102.90 107.20 97.90 95.10
Net Interest  -0.30 -0.50 -0.20 -0.30 -0.20
Profit Before Tax  89.80 98.40 103.70 75.00 91.90
Profit After Tax  67.00 73.10 79.30 56.20 67.00
Discontinued Operations
Profit After Tax  n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD  67.00 73.10 79.30 56.20 67.00
Attributable to:
Minority Interests  -0.10 -0.10 0.10 n/a n/a
Equity Holders of Parent Company  66.90 73.00 79.40 56.20 67.00
 
Continuing EPS
Earnings per Share - Basic  35.80p 38.50p 41.70p 29.60p 35.20p
Earnings per Share - Diluted  35.80p 38.50p 41.70p 29.60p 35.20p
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  35.80p 38.50p 41.70p 29.60p 35.20p
Earnings per Share - Diluted  35.80p 38.50p 41.70p 29.60p 35.20p
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  12.30p 13.50p 14.40p 15.10p 15.80p

Balance Sheet 31-Dec-12
( £ m )
31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
Assets
Non-Current Assets
Property, Plant & Equipment  448.70 444.60 434.60 429.60 509.00
Intangible Assets  166.80 167.90 172.10 175.20 206.70
Investment Properties  n/a n/a n/a n/a n/a
Investments  1.60 1.70 n/a 0.20 n/a
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  0.00 0.00 0.00 0.00 0.00
  652.00 645.30 635.50 636.60 748.60
Current Assets
Inventories  18.40 18.70 20.90 19.50 16.60
Trade & Other Receivables  109.50 108.90 109.00 105.70 126.30
Cash at Bank & in Hand  10.00 16.90 38.50 16.20 12.00
Current Asset Investments  n/a n/a n/a n/a 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.10
  140.60 163.30 189.60 168.90 175.80
 
Total Assets  792.60 808.60 825.10 805.50 924.40
 
Liabilities
Current Liabilities
Borrowings  43.60 1.70 2.60 3.90 5.90
Other Current Liabilities  120.40 125.20 120.80 124.90 144.00
  199.20 167.80 162.20 164.80 187.60
 
Net Current Assets  -58.60 -4.50 27.40 4.10 -11.80
 
Non-Current Liabilities
Borrowings  0.60 0.20 0.20 0.00 5.00
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  13.50 13.10 14.10 11.30 13.20
  89.00 93.40 92.00 91.10 108.50
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  289.60 261.80 254.70 256.30 296.50
 
Net Assets  503.00 546.80 570.40 549.20 627.90
 
Capital & Reserves
Share Capital  33.10 33.10 33.10 33.10 33.10
Share Premium Account  177.10 177.10 177.10 177.10 177.10
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  152.00 197.30 233.70 220.00 234.30
Shareholders Funds  503.00 546.80 570.40 549.20 627.90
 
Minority Interests/Other Equity  1.40 0.60 0.50 0.40 0.40
Total Equity *   504.40 547.40 570.90 549.60 628.30

Ratios - based on IFRS 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
PE Ratio *   12.65 17.40 15.53 19.21 18.30
PEG *   0.67 2.22 1.87 -0.66 0.98
Earnings per Share Growth  19.01% 7.84% 8.31% -29.02% 18.59%
Dividend Cover *   2.91 2.85 2.90 1.96 2.23
Revenue Per Share  313.50p 327.13p 320.17p 298.54p 314.97p
Pre-Tax Profit per Share  47.89p 51.95p 54.51p 39.48p 48.19p
Operating Margin  16.66% 16.61% 17.60% 17.26% 15.83%
Return on Capital Employed  18.66% 18.78% 19.11% 17.38% 15.91%
 
Continuing & Discontinued Operations
Dividend Yield *   2.72% 2.01% 2.22% 2.66% 2.45%
Dividend per Share Growth  n/a 3.93% 96.99% 27.44% -31.06%
Net Asset Value per Share (exc. Intangibles)  175.63p 197.90p 208.04p 195.35p 220.00p
Net Gearing *   6.80% -2.74% -6.26% -2.24% -0.18%

Data provided by FTSE Russell



Market

Company Information
Updated Monthly
Company address Springwood Court, Springwood Close, Tytherington Business Park, Macclesfield, SK10 2XF, United Kingdom
Company website http://www.bodycote.com
Market cap(in millions)* £ 1,747.04
Listing/Admission to trading 28 Jan 1972
Trading service SETS
Market Main Market
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
21-Apr-18
FTSE index FTSE All-Share,FTSE 350 Low Yield,FTSE 250,FTSE All-Share (ex IT),FTSE 350 (ex IT),FTSE MID 250 (ex IT),FTSE 350
FTSE sector Industrial Engineering
FTSE sub-sector Industrial Machinery
Country of share register GB
Segment STMM
MiFID Status -
Exchange market size 1,500
SEDOL B3FLWH9
ISIN number GB00B3FLWH99



BODYCOTE share fundamentals (BOY)