The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

MIRA MIRADA PLC ORD 1P



Income Statement  (£ m) 31-Mar-10 31-Mar-11 31-Mar-12 31-Mar-13 31-Mar-14
Continuing Operations
Revenue  5.74 5.12 4.35 4.84 4.57
Operating Profit/(Loss)  -6.45 -6.65 -2.30 0.24 0.00
Net Interest  0.07 0.27 0.87 0.62 0.42
Profit Before Tax  -6.36 -6.97 -3.16 -0.24 -0.39
Profit After Tax  -6.36 -6.97 -3.16 -0.24 0.04
Discontinued Operations
Profit After Tax  -1.11 -0.58 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -7.47 -7.55 -3.16 -0.24 0.04
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  -7.47 -7.55 -3.16 -0.24 0.04
 
Continuing EPS
Earnings per Share - Basic  -32.00p -35.00p -11.00p -0.70p 0.10p
Earnings per Share - Diluted  -32.00p -35.00p -11.00p -0.70p 0.10p
Earnings per Share - Adjusted  -32.00p -5.00p -1.00p 2.80p 1.60p
Continuing and Discontinued EPS
Earnings per Share - Basic  -38.00p -35.68p -11.00p -0.70p 0.10p
Earnings per Share - Diluted  -38.00p -35.68p -11.00p -0.70p 0.10p
Earnings per Share - Adjusted  -38.00p -7.89p -1.00p 2.80p 1.60p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Mar-10 31-Mar-11 31-Mar-12 31-Mar-13 31-Mar-14
Assets
Non-Current Assets
Property, Plant & Equipment  0.23 0.18 0.11 0.06 0.04
Intangible Assets  13.73 8.74 8.24 8.67 9.39
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 0.00 0.00 0.00 0.51
  13.96 8.92 8.35 8.73 9.94
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  2.10 1.53 1.32 1.29 1.78
Cash at Bank & in Hand  0.10 0.07 0.04 0.09 0.03
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  2.20 1.60 1.36 1.39 1.81
 
Total Assets  16.16 10.52 9.71 10.11 11.75
 
Liabilities
Current Liabilities
Borrowings  -0.56 -0.62 -1.11 -0.70 -0.73
Other Current Liabilities  -2.74 -2.77 -3.42 -2.87 -2.42
  -3.30 -3.39 -4.52 -3.56 -3.14
 
Net Current Assets  -1.10 -1.79 -3.16 -2.18 -1.33
 
Non-Current Liabilities
Borrowings  -0.96 -2.41 -2.82 -2.77 -1.91
Provisions  -0.62 -0.35 -0.23 -0.07 0.00
Other Non-Current Liabilities  -0.34 -0.29 -0.49 -0.25 -0.13
  -1.92 -3.05 -3.53 -3.08 -2.04
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -5.22 -6.44 -8.05 -6.65 -5.18
 
Net Assets  10.94 4.08 1.66 3.47 6.56
 
Capital & Reserves
Share Capital  34.92 0.21 0.32 0.52 0.86
Share Premium Account  0.00 0.27 1.22 3.06 5.78
Other Reserves  5.47 5.42 3.15 3.12 2.96
Retained Earnings  -29.46 -1.83 -3.03 -3.23 -3.03
Shareholders Funds  10.94 4.08 1.66 3.47 6.56
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  10.94 4.08 1.66 3.47 6.56

Ratios - based on IFRS 31-Mar-10 31-Mar-11 31-Mar-12 31-Mar-13 31-Mar-14
Continuing Operations
PE Ratio - Adjusted  -0.77 -4.50 -12.00 4.69 11.09
PEG - Adjusted  n/a n/a n/a n/a -0.26
Earnings per Share Growth - Adjusted  n/a n/a n/a n/a -42.86%
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  28.98p 25.57p 14.96p 13.97p 7.01p
Pre-Tax Profit per Share  -32.09p -34.81p -10.88p -0.69p -0.59p
Operating Margin  -112.42% -130.90% -52.90% 7.73% 0.37%
Return on Capital Employed  966.31% 520.61% 94.41% -22.64% -19.15%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  -14.10p -21.90p -20.59p -10.01p -3.28p
Net Gearing  12.95% 72.58% 234.44% 97.26% 39.75%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address 69 Old Street, London, EC1V 9HX, United Kingdom
Company website http://www.mirada.tv/
Market cap(in millions)* £ 12.83
Listing/Admission to trading 21 Dec 2004
Trading service -
Market -
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
05-Jul-15
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Media
FTSE sector Media
FTSE sub-sector Broadcasting & Entertainment
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



MIRADA share - fundamentals