The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


CRW CRANEWARE PLC ORD 1P

CRANEWARE  Currency  GBX 


Income Statement  (£ m) 30-Jun-14 30-Jun-13 30-Jun-12 30-Jun-11 30-Jun-10
Continuing Operations
Revenue  25.00 27.18 26.18 23.75 18.98
Operating Profit/(Loss)  6.59 6.88 7.07 5.33 4.72
Net Interest  0.00 0.00 0.00 0.00 0.00
Profit Before Tax  6.63 6.95 7.14 5.39 4.85
Profit After Tax  5.06 5.44 5.67 3.75 3.69
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  5.06 5.44 5.67 3.75 3.69
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  5.06 5.44 5.67 3.75 3.69
 
Continuing EPS
Earnings per Share - Basic  18.73p 20.13p 21.04p 14.39p 14.57p
Earnings per Share - Diluted  18.61p 20.06p 20.98p 14.20p 14.04p
Earnings per Share - Adjusted  19.96p 21.57p 20.15p 15.95p 14.57p
Continuing and Discontinued EPS
Earnings per Share - Basic  18.73p 20.13p 21.04p 14.39p 14.57p
Earnings per Share - Diluted  18.61p 20.06p 20.98p 14.20p 14.04p
Earnings per Share - Adjusted  19.96p 21.57p 20.15p 15.95p 14.57p
 
Dividend per Share  12.00p 10.90p 9.60p 7.30p 7.60p

Balance Sheet  (£ m) 30-Jun-14 30-Jun-13 30-Jun-12 30-Jun-11 30-Jun-10
Assets
Non-Current Assets
Property, Plant & Equipment  0.78 1.05 1.29 1.35 0.19
Intangible Assets  8.41 10.02 10.21 10.37 0.99
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  2.08 1.06 0.94 0.80 1.02
  11.27 12.13 12.44 12.52 2.19
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  12.36 10.23 8.28 8.17 5.75
Cash at Bank & in Hand  19.15 19.85 18.36 15.06 19.68
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  31.51 30.08 26.64 23.23 25.43
 
Total Assets  42.78 42.20 39.07 35.75 27.62
 
Liabilities
Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Other Current Liabilities  -15.19 -15.10 -15.09 -14.82 -12.73
  -15.19 -15.10 -15.09 -14.82 -12.73
 
Net Current Assets  16.32 14.98 11.55 8.41 12.70
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Provisions  0.00 0.00 0.00 0.00 0.00
Other Non-Current Liabilities  -1.22 -0.02 -0.12 -0.75 -0.15
  -1.22 -0.02 -0.12 -0.75 -0.15
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -16.41 -15.12 -15.20 -15.57 -12.88
 
Net Assets  26.37 27.09 23.87 20.18 14.74
 
Capital & Reserves
Share Capital  0.32 0.35 0.34 0.33 0.34
Share Premium Account  9.10 10.16 9.82 9.49 6.18
Other Reserves  0.14 0.14 0.13 0.19 2.16
Retained Earnings  16.82 16.44 13.57 10.17 6.05
Shareholders Funds  26.37 27.09 23.87 20.18 14.74
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  26.37 27.09 23.87 20.18 14.74

Ratios - based on IFRS 30-Jun-14 30-Jun-13 30-Jun-12 30-Jun-11 30-Jun-10
Continuing Operations
PE Ratio - Adjusted  27.18 15.88 14.14 36.99 27.63
PEG - Adjusted  -3.65 2.25 0.54 3.92 0.78
Earnings per Share Growth - Adjusted  -7.44% 7.05% 26.35% 9.43% 35.48%
Dividend Cover  1.66 1.98 2.10 2.18 1.92
Revenue Per Share  92.55p 100.66p 97.16p 91.05p 74.98p
Pre-Tax Profit per Share  24.54p 25.75p 26.50p 20.67p 19.16p
Operating Margin  26.36% 25.33% 27.02% 22.45% 24.87%
Return on Capital Employed  36.91% 40.73% 52.28% 54.94% 35.27%
 
Continuing & Discontinued Operations
Dividend Yield  2.21% 3.18% 3.37% 1.24% 1.89%
Dividend per Share Growth  10.09% 13.54% 31.51% -3.95% 55.10%
Net Asset Value per Share (exc. Intangibles)  66.50p 63.18p 50.61p 36.62p 54.23p
Net Gearing  -72.61% -73.27% -76.91% -74.61% -133.51%

Data is provided by Morningstar


CRANEWARE share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds