The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


CRW CRANEWARE PLC ORD 1P

CRANEWARE  Currency  GBX 


Income Statement  (£ m) 30-Jun-13 30-Jun-12 30-Jun-11 30-Jun-10 30-Jun-09
Continuing Operations
Revenue  27.18 26.18 23.75 18.98 13.97
Operating Profit/(Loss)  6.88 7.07 5.33 4.72 3.25
Net Interest  0.00 0.00 0.00 0.00 0.00
Profit Before Tax  6.95 7.14 5.39 4.85 3.57
Profit After Tax  5.44 5.67 3.75 3.69 2.70
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  5.44 5.67 3.75 3.69 2.70
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  5.44 5.67 3.75 3.69 2.70
 
Continuing EPS
Earnings per Share - Basic  20.13p 21.04p 14.39p 14.57p 10.76p
Earnings per Share - Diluted  20.06p 20.98p 14.20p 14.04p 10.33p
Earnings per Share - Adjusted  21.57p 20.15p 15.95p 14.57p 10.76p
Continuing and Discontinued EPS
Earnings per Share - Basic  20.13p 21.04p 14.39p 14.57p 10.76p
Earnings per Share - Diluted  20.06p 20.98p 14.20p 14.04p 10.33p
Earnings per Share - Adjusted  21.57p 20.15p 15.95p 14.57p 10.76p
 
Dividend per Share  10.90p 9.60p 7.30p 7.60p 4.90p

Balance Sheet  (£ m) 30-Jun-13 30-Jun-12 30-Jun-11 30-Jun-10 30-Jun-09
Assets
Non-Current Assets
Property, Plant & Equipment  1.05 1.29 1.35 0.19 0.21
Intangible Assets  10.02 10.21 10.37 0.99 0.73
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  1.06 0.94 0.80 1.02 0.45
  12.13 12.44 12.52 2.19 1.39
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  10.22 8.28 8.17 5.75 3.15
Cash at Bank & in Hand  19.85 18.36 15.06 19.68 15.90
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  30.07 26.64 23.23 25.43 19.05
 
Total Assets  42.20 39.07 35.75 27.62 20.45
 
Liabilities
Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Other Current Liabilities  -15.09 -15.09 -14.82 -12.73 -9.02
  -15.09 -15.09 -14.82 -12.73 -9.02
 
Net Current Assets  14.98 11.55 8.41 12.70 10.03
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Provisions  0.00 0.00 0.00 0.00 0.00
Other Non-Current Liabilities  -0.02 -0.12 -0.75 -0.15 -0.08
  -0.02 -0.12 -0.75 -0.15 -0.08
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -15.11 -15.20 -15.57 -12.88 -9.10
 
Net Assets  27.09 23.87 20.18 14.74 11.35
 
Capital & Reserves
Share Capital  0.35 0.34 0.33 0.34 0.31
Share Premium Account  10.16 9.82 9.49 6.18 5.62
Other Reserves  0.14 0.13 0.19 2.16 1.90
Retained Earnings  16.44 13.57 10.17 6.05 3.52
Shareholders Funds  27.09 23.87 20.18 14.74 11.35
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  27.09 23.87 20.18 14.74 11.35

Ratios - based on IFRS 30-Jun-13 30-Jun-12 30-Jun-11 30-Jun-10 30-Jun-09
Continuing Operations
PE Ratio - Adjusted  15.88 14.14 36.99 27.63 21.75
PEG - Adjusted  2.25 0.54 3.92 0.78 0.39
Earnings per Share Growth - Adjusted  7.05% 26.35% 9.43% 35.48% 56.28%
Dividend Cover  1.98 2.10 2.18 1.92 2.19
Revenue Per Share  100.66p 97.16p 91.05p 74.98p 55.47p
Pre-Tax Profit per Share  25.75p 26.50p 20.67p 19.16p 14.16p
Operating Margin  25.33% 27.02% 22.45% 24.87% 23.27%
Return on Capital Employed  40.73% 52.28% 54.94% 35.27% 33.60%
 
Continuing & Discontinued Operations
Dividend Yield  3.18% 3.37% 1.24% 1.89% 2.09%
Dividend per Share Growth  13.54% 31.51% -3.95% 55.10% n/a
Net Asset Value per Share (exc. Intangibles)  63.18p 50.61p 36.62p 54.23p 41.96p
Net Gearing  -73.27% -76.91% -74.61% -133.51% -140.12%

Data is provided by Morningstar


CRANEWARE share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds