The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

CRW CRANEWARE PLC ORD 1P



Income Statement  (£ m) 30-Jun-11 30-Jun-12 30-Jun-13 30-Jun-14 30-Jun-15
Continuing Operations
Revenue  23.98 25.94 26.29 26.31 28.50
Operating Profit/(Loss)  5.38 7.01 6.66 6.94 7.89
Net Interest  0.00 0.00 0.00 0.00 0.00
Profit Before Tax  5.44 7.08 6.73 6.98 7.95
Profit After Tax  3.78 5.62 5.26 5.32 5.97
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  3.78 5.62 5.26 5.32 5.97
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  3.78 5.62 5.26 5.32 5.97
 
Continuing EPS
Earnings per Share - Basic  14.53p 20.84p 19.47p 19.71p 22.26p
Earnings per Share - Diluted  14.34p 20.78p 19.41p 19.59p 22.13p
Earnings per Share - Adjusted  16.10p 19.96p 20.87p 21.01p 24.04p
Continuing and Discontinued EPS
Earnings per Share - Basic  14.53p 20.84p 19.47p 19.71p 22.26p
Earnings per Share - Diluted  14.34p 20.78p 19.41p 19.59p 22.13p
Earnings per Share - Adjusted  16.10p 19.96p 20.87p 21.01p 24.04p
 
Dividend per Share  7.30p 9.60p 10.90p 12.00p 13.10p

Balance Sheet  (£ m) 30-Jun-11 30-Jun-12 30-Jun-13 30-Jun-14 30-Jun-15
Assets
Non-Current Assets
Property, Plant & Equipment  1.35 1.29 1.05 0.78 0.79
Intangible Assets  10.37 10.21 10.02 8.41 10.30
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.80 0.94 1.06 2.08 2.51
  12.52 12.44 12.13 11.27 13.60
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  8.17 8.28 10.23 12.36 9.55
Cash at Bank & in Hand  15.06 18.36 19.85 19.15 26.60
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  23.23 26.64 30.08 31.51 36.15
 
Total Assets  35.75 39.07 42.20 42.78 49.74
 
Liabilities
Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Other Current Liabilities  -14.82 -15.09 -15.10 -15.19 -18.93
  -14.82 -15.09 -15.10 -15.19 -18.93
 
Net Current Assets  8.41 11.55 14.98 16.32 17.21
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Provisions  0.00 0.00 0.00 0.00 0.00
Other Non-Current Liabilities  -0.75 -0.12 -0.02 -1.22 -0.52
  -0.75 -0.12 -0.02 -1.22 -0.52
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -15.57 -15.20 -15.12 -16.41 -19.46
 
Net Assets  20.18 23.87 27.09 26.37 30.29
 
Capital & Reserves
Share Capital  0.33 0.34 0.35 0.32 0.34
Share Premium Account  9.49 9.82 10.16 9.10 11.04
Other Reserves  0.19 0.13 0.14 0.14 0.24
Retained Earnings  10.17 13.57 16.44 16.82 18.67
Shareholders Funds  20.18 23.87 27.09 26.37 30.29
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  20.18 23.87 27.09 26.37 30.29

Ratios - based on IFRS 30-Jun-11 30-Jun-12 30-Jun-13 30-Jun-14 30-Jun-15
Continuing Operations
PE Ratio - Adjusted  36.65 14.28 16.41 25.82 27.35
PEG - Adjusted  2.21 0.60 3.61 37.42 1.90
Earnings per Share Growth - Adjusted  16.59% 23.96% 4.54% 0.69% 14.41%
Dividend Cover  2.21 2.08 1.91 1.75 1.83
Revenue Per Share  91.94p 96.25p 97.38p 97.40p 106.27p
Pre-Tax Profit per Share  20.87p 26.26p 24.91p 25.83p 29.63p
Operating Margin  22.45% 27.02% 25.33% 26.36% 27.69%
Return on Capital Employed  55.48% 51.79% 39.41% 38.84% 39.75%
 
Continuing & Discontinued Operations
Dividend Yield  1.24% 3.37% 3.18% 2.21% 1.99%
Dividend per Share Growth  -3.95% 31.51% 13.54% 10.09% 9.17%
Net Asset Value per Share (exc. Intangibles)  36.62p 50.61p 63.18p 66.50p 74.49p
Net Gearing  -74.61% -76.91% -73.27% -72.61% -87.83%

Data is provided by Morningstar



Company Information
Updated Monthly
Company address 1 Tanfield, Edinburgh, EH3 5DA, United Kingdom
Company website http://www.craneware.co...
Market cap(in millions)* £ 252.48
Listing/Admission to trading 13 Sep 2007
Trading service SETSqx
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
30-Jul-16
FTSE index FTSE AIM All-Share,FTSE AIM 100,FTSE AIM All-Share - Technology
FTSE sector Software & Computer Services
FTSE sub-sector Software
Country of share register GB
Segment ASQ1
MiFID Status MTF
Exchange market size 300
SEDOL B2425G6
ISIN number GB00B2425G68



CRANEWARE share fundamentals (CRW)