The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

CRW CRANEWARE PLC ORD 1P



Income Statement  (£ m) 30-Jun-10 30-Jun-11 30-Jun-12 30-Jun-13 30-Jun-14
Continuing Operations
Revenue  18.98 23.75 26.18 27.18 25.00
Operating Profit/(Loss)  4.72 5.33 7.07 6.88 6.59
Net Interest  0.00 0.00 0.00 0.00 0.00
Profit Before Tax  4.85 5.39 7.14 6.95 6.63
Profit After Tax  3.69 3.75 5.67 5.44 5.06
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  3.69 3.75 5.67 5.44 5.06
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  3.69 3.75 5.67 5.44 5.06
 
Continuing EPS
Earnings per Share - Basic  14.57p 14.39p 21.04p 20.13p 18.73p
Earnings per Share - Diluted  14.04p 14.20p 20.98p 20.06p 18.61p
Earnings per Share - Adjusted  14.57p 15.95p 20.15p 21.57p 19.96p
Continuing and Discontinued EPS
Earnings per Share - Basic  14.57p 14.39p 21.04p 20.13p 18.73p
Earnings per Share - Diluted  14.04p 14.20p 20.98p 20.06p 18.61p
Earnings per Share - Adjusted  14.57p 15.95p 20.15p 21.57p 19.96p
 
Dividend per Share  7.60p 7.30p 9.60p 10.90p 12.00p

Balance Sheet  (£ m) 30-Jun-10 30-Jun-11 30-Jun-12 30-Jun-13 30-Jun-14
Assets
Non-Current Assets
Property, Plant & Equipment  0.19 1.35 1.29 1.05 0.78
Intangible Assets  0.99 10.37 10.21 10.02 8.41
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  1.02 0.80 0.94 1.06 2.08
  2.19 12.52 12.44 12.13 11.27
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  5.75 8.17 8.28 10.23 12.36
Cash at Bank & in Hand  19.68 15.06 18.36 19.85 19.15
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  25.43 23.23 26.64 30.08 31.51
 
Total Assets  27.62 35.75 39.07 42.20 42.78
 
Liabilities
Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Other Current Liabilities  -12.73 -14.82 -15.09 -15.10 -15.19
  -12.73 -14.82 -15.09 -15.10 -15.19
 
Net Current Assets  12.70 8.41 11.55 14.98 16.32
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Provisions  0.00 0.00 0.00 0.00 0.00
Other Non-Current Liabilities  -0.15 -0.75 -0.12 -0.02 -1.22
  -0.15 -0.75 -0.12 -0.02 -1.22
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -12.88 -15.57 -15.20 -15.12 -16.41
 
Net Assets  14.74 20.18 23.87 27.09 26.37
 
Capital & Reserves
Share Capital  0.34 0.33 0.34 0.35 0.32
Share Premium Account  6.18 9.49 9.82 10.16 9.10
Other Reserves  2.16 0.19 0.13 0.14 0.14
Retained Earnings  6.05 10.17 13.57 16.44 16.82
Shareholders Funds  14.74 20.18 23.87 27.09 26.37
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  14.74 20.18 23.87 27.09 26.37

Ratios - based on IFRS 30-Jun-10 30-Jun-11 30-Jun-12 30-Jun-13 30-Jun-14
Continuing Operations
PE Ratio - Adjusted  27.63 36.99 14.14 15.88 27.18
PEG - Adjusted  0.78 3.92 0.54 2.25 -3.65
Earnings per Share Growth - Adjusted  35.48% 9.43% 26.35% 7.05% -7.44%
Dividend Cover  1.92 2.18 2.10 1.98 1.66
Revenue Per Share  74.98p 91.05p 97.16p 100.66p 92.55p
Pre-Tax Profit per Share  19.16p 20.67p 26.50p 25.75p 24.54p
Operating Margin  24.87% 22.45% 27.02% 25.33% 26.36%
Return on Capital Employed  35.27% 54.94% 52.28% 40.73% 36.91%
 
Continuing & Discontinued Operations
Dividend Yield  1.89% 1.24% 3.37% 3.18% 2.21%
Dividend per Share Growth  55.10% -3.95% 31.51% 13.54% 10.09%
Net Asset Value per Share (exc. Intangibles)  54.23p 36.62p 50.61p 63.18p 66.50p
Net Gearing  -133.51% -74.61% -76.91% -73.27% -72.61%

Data is provided by Morningstar


Company Information
Updated Monthly
Company address 1 Tanfield, Edinburgh, EH3 5DA, United Kingdom
Company website http://www.craneware.co...
Market cap(in millions)* £ 170.11
Listing/Admission to trading 13 Sep 2007
Trading service SETSqx
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
03-Sep-15
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Technology
FTSE sector Software & Computer Services
FTSE sub-sector Software
Country of share register GB
Segment ASQ1
MiFID Status MTF
Exchange market size 500
SEDOL B2425G6
ISIN number GB00B2425G68



CRANEWARE share - fundamentals