The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


PVCS  PV CRYSTALOX SOLAR PLC  ORD 2P

PV CRYSTALOX  Currency GBX  Premium Equity Commercial Companies
Company



Income Statement  (£ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
Revenue  37.57 175.74 216.40 210.69 262.34
Operating Profit/(Loss)  -89.29 -56.41 28.57 37.06 136.66
Net Interest  0.15 0.34 0.59 0.60 0.66
Profit Before Tax  -89.86 -56.04 28.90 37.75 140.91
Profit After Tax  -98.46 -50.86 19.93 26.24 98.77
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -98.46 -50.86 19.93 26.24 98.77
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  -98.46 -50.86 19.93 26.24 98.77
 
Continuing EPS
Earnings per Share - Basic  -24.25p -12.53p 4.88p 6.39p 24.12p
Earnings per Share - Diluted  -24.25p -12.53p 4.88p 6.39p 24.02p
Earnings per Share - Adjusted  -24.25p -12.53p 4.88p 6.39p 24.12p
Continuing and Discontinued EPS
Earnings per Share - Basic  -24.25p -12.53p 4.88p 6.39p 24.12p
Earnings per Share - Diluted  -24.25p -12.53p 4.88p 6.39p 24.02p
Earnings per Share - Adjusted  -24.25p -12.53p 4.88p 6.39p 24.12p
 
Dividend per Share  0.00p 1.71p 2.60p 5.70p 3.56p

Balance Sheet  (£ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Assets
Non-Current Assets
Property, Plant & Equipment  7.84 83.34 100.67 107.79 24.50
Intangible Assets  0.09 0.42 0.57 0.70 0.61
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 31.17 17.27 21.39
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  20.12 50.47 20.97 8.78 87.09
  28.05 134.23 153.38 134.53 133.58
Current Assets
Inventories  31.16 40.51 43.54 30.28 22.99
Trade & Other Receivables  20.89 59.94 69.18 72.45 108.65
Cash at Bank & in Hand  76.79 59.86 86.80 89.14 92.67
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  128.85 160.30 199.51 191.87 224.30
 
Total Assets  156.89 294.53 352.89 326.40 357.88
 
Liabilities
Current Liabilities
Borrowings  -4.29 -40.97 -39.81 -26.86 -15.03
Other Current Liabilities  -48.15 -31.27 -41.90 -32.65 -67.59
  -52.43 -72.23 -81.71 -59.50 -82.62
 
Net Current Assets  76.41 88.07 117.81 132.36 141.68
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Provisions  -27.38 -15.29 -0.71 -0.28 -0.36
Other Non-Current Liabilities  -0.15 -25.59 -29.92 -35.65 -40.74
  -27.53 -40.88 -30.63 -35.93 -41.10
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -79.97 -113.11 -112.33 -95.43 -123.72
 
Net Assets  76.93 181.42 240.56 230.97 234.16
 
Capital & Reserves
Share Capital  10.00 10.30 10.57 10.95 11.80
Share Premium Account  61.32 63.15 64.78 67.12 72.37
Other Reserves  -24.15 -24.09 -29.38 -37.36 -50.35
Retained Earnings  29.76 132.05 194.59 190.25 200.35
Shareholders Funds  76.93 181.42 240.56 230.97 234.16
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  76.93 181.42 240.56 230.97 234.16
Ratios - based on IFRS 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
PE Ratio - Adjusted  -0.47 -0.35 10.66 9.61 4.15
PEG - Adjusted  -0.01 0.00 -0.45 -0.13 0.02
Earnings per Share Growth - Adjusted  93.55% -356.53% -23.59% -73.50% 174.02%
Dividend Cover  n/a -7.31 1.88 1.12 6.78
Revenue Per Share  9.26p 43.30p 53.44p 51.43p 64.04p
Pre-Tax Profit per Share  -22.14p -13.81p 7.14p 9.21p 34.40p
Operating Margin  -240.53% -32.10% 13.20% 17.59% 52.09%
Return on Capital Employed  -82.67% -23.48% 10.51% 14.89% 56.79%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 39.18% 4.99% 9.29% 3.56%
Dividend per Share Growth  -100.00% -33.95% -54.48% 60.14% n/a
Net Asset Value per Share (exc. Intangibles)  18.44p 43.43p 57.59p 55.26p 56.05p
Net Gearing  -94.25% -10.41% -19.53% -26.96% -33.16%

Data is provided by Morningstar


PV CRYSTALOX - Fundamentals

space
space

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds