The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.
 
OTHER GROUP SITES

Email Alert
Email Alert
Company profiles
Company profiles
Add to Portfolio or Watchlist
Add to Portfolio or Watchlist

RXP  ROXI PETROLEUM PLC  ORD 1P
ROXI PETROLEUM  Currency GBX 
Company
Market
Market



Income Statement  (£ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
Revenue  1.67 0.14 0.08 0.51 0.36
Operating Profit/(Loss)  -4.58 -0.37 -30.75 -19.62 -64.12
Net Interest  0.48 1.03 1.90 0.90 0.50
Profit Before Tax  -4.78 -0.60 -31.18 -20.69 -64.51
Profit After Tax  -6.38 -0.06 -34.53 -21.24 -30.13
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -6.38 -0.06 -34.53 -21.24 -30.13
Attributable to:
Minority Interests  1.55 5.47 1.50 6.36 8.29
Equity Holders of Parent Company  -4.83 5.42 -33.03 -14.89 -21.85
 
Continuing EPS
Earnings per Share - Basic  -0.79p 1.16p -7.86p -3.83p -6.52p
Earnings per Share - Diluted  -0.79p 1.16p -7.86p -3.83p -6.52p
Earnings per Share - Adjusted  -0.79p 1.16p -7.86p -3.83p -6.52p
Continuing and Discontinued EPS
Earnings per Share - Basic  -0.79p 1.16p -7.86p -3.83p -6.52p
Earnings per Share - Diluted  -0.79p 1.16p -7.86p -3.83p -6.52p
Earnings per Share - Adjusted  -0.79p 1.16p -7.86p -3.83p -6.52p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Assets
Non-Current Assets
Property, Plant & Equipment  91.25 93.33 0.27 0.38 0.65
Intangible Assets  0.00 0.00 0.00 0.00 0.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  11.85 11.49 80.39 130.02 189.23
  103.10 104.82 80.66 130.41 189.87
Current Assets
Inventories  0.68 1.14 0.49 0.40 0.35
Trade & Other Receivables  0.30 0.48 1.12 2.73 7.82
Cash at Bank & in Hand  0.56 1.18 3.17 2.44 0.28
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 5.34 0.68 0.00
  1.55 2.81 10.11 6.26 8.45
 
Total Assets  104.65 107.63 90.77 136.66 198.32
 
Liabilities
Current Liabilities
Borrowings  -5.24 -2.43 -8.95 -13.77 -12.27
Other Current Liabilities  -5.65 -7.24 -20.12 -25.05 -16.11
  -10.89 -9.67 -29.06 -38.82 -28.37
 
Net Current Assets  -9.35 -6.86 -18.95 -32.57 -19.93
 
Non-Current Liabilities
Borrowings  -18.56 -12.00 -17.77 -1.01 -2.68
Provisions  -9.25 -10.24 -6.02 -14.55 -23.03
Other Non-Current Liabilities  -6.52 -5.81 -0.65 -0.80 0.00
  -34.33 -28.04 -24.44 -16.37 -25.71
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -45.22 -37.71 -53.50 -55.19 -54.08
 
Net Assets  59.43 69.91 37.27 81.48 144.24
 
Capital & Reserves
Share Capital  6.63 6.94 46.33 44.82 58.10
Share Premium Account  68.46 71.60 66.93 64.51 58.91
Other Reserves  36.75 39.60 -2.23 -10.17 3.62
Retained Earnings  -76.87 -75.49 -68.68 -36.05 -24.70
Shareholders Funds  34.96 42.64 42.35 63.11 95.94
 
Minority Interests/Other Equity  24.47 27.27 -5.08 18.37 48.31
Total Equity  59.43 69.91 37.27 81.48 144.24
Ratios - based on IFRS 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
PE Ratio - Adjusted  -2.69 3.23 -0.75 -2.32 -0.48
PEG - Adjusted  0.02 -0.03 -0.01 0.06 -0.01
Earnings per Share Growth - Adjusted  -168.57% -114.74% 104.90% -41.15% 32.12%
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  0.27p 0.03p 0.02p 0.13p 0.11p
Pre-Tax Profit per Share  -0.78p -0.13p -7.43p -5.34p -19.17p
Operating Margin  -263.23% -211.89% -39907.59% -3918.61% -18072.11%
Return on Capital Employed  -4.66% 0.46% -41.82% -17.86% -35.13%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  5.74p 7.00p 10.06p 15.13p 29.53p
Net Gearing  66.48% 31.06% 55.60% 19.55% 15.28%

Data is provided by Morningstar


ROXI PETROLEUM - Fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds