The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

RXP ROXI PETROLEUM PLC ORD 1P



Income Statement  (£ m) 31-Dec-09 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13
Continuing Operations
Revenue  0.51 0.08 0.14 1.67 2.37
Operating Profit/(Loss)  -19.62 -30.75 -0.37 -4.58 -4.18
Net Interest  0.90 1.90 1.03 0.48 0.84
Profit Before Tax  -20.69 -31.18 -0.60 -4.78 -6.81
Profit After Tax  -21.24 -34.53 -0.06 -6.38 -8.00
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -21.24 -34.53 -0.06 -6.38 -8.00
Attributable to:
Minority Interests  6.36 1.50 5.47 1.55 2.16
Equity Holders of Parent Company  -14.89 -33.03 5.42 -4.83 -5.84
 
Continuing EPS
Earnings per Share - Basic  -3.83p -7.86p 1.16p -0.79p -0.74p
Earnings per Share - Diluted  -3.83p -7.86p 1.16p -0.79p -0.74p
Earnings per Share - Adjusted  -3.83p -7.86p 1.16p -0.79p -0.74p
Continuing and Discontinued EPS
Earnings per Share - Basic  -3.83p -7.86p 1.16p -0.79p -0.74p
Earnings per Share - Diluted  -3.83p -7.86p 1.16p -0.79p -0.74p
Earnings per Share - Adjusted  -3.83p -7.86p 1.16p -0.79p -0.74p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-09 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13
Assets
Non-Current Assets
Property, Plant & Equipment  0.38 0.27 93.33 91.25 91.97
Intangible Assets  0.00 0.00 0.00 0.00 0.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  130.02 80.39 11.49 11.85 9.76
  130.41 80.66 104.82 103.10 101.73
Current Assets
Inventories  0.40 0.49 1.14 0.68 1.51
Trade & Other Receivables  2.73 1.12 0.48 0.30 0.29
Cash at Bank & in Hand  2.44 3.17 1.18 0.56 1.96
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.68 5.34 0.00 0.00 0.00
  6.26 10.11 2.81 1.55 3.75
 
Total Assets  136.66 90.77 107.63 104.65 105.48
 
Liabilities
Current Liabilities
Borrowings  -13.77 -8.95 -2.43 -5.24 -0.88
Other Current Liabilities  -25.05 -20.12 -7.24 -5.65 -4.61
  -38.82 -29.06 -9.67 -10.89 -5.49
 
Net Current Assets  -32.57 -18.95 -6.86 -9.34 -1.74
 
Non-Current Liabilities
Borrowings  -1.01 -17.77 -12.00 -18.56 -19.15
Provisions  -14.55 -6.02 -10.24 -9.25 -9.23
Other Non-Current Liabilities  -0.80 -0.65 -5.81 -6.52 -7.31
  -16.37 -24.44 -28.04 -34.33 -35.69
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -55.19 -53.50 -37.71 -45.22 -41.18
 
Net Assets  81.48 37.27 69.91 59.43 64.30
 
Capital & Reserves
Share Capital  44.82 46.33 6.94 6.63 8.17
Share Premium Account  64.51 66.93 71.60 68.46 81.01
Other Reserves  -10.17 -2.23 39.60 36.75 34.97
Retained Earnings  -36.05 -68.68 -75.49 -76.87 -81.62
Shareholders Funds  63.11 42.35 42.64 34.96 42.52
 
Minority Interests/Other Equity  18.37 -5.08 27.27 24.47 21.78
Total Equity  81.48 37.27 69.91 59.43 64.30

Ratios - based on IFRS 31-Dec-09 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13
Continuing Operations
PE Ratio - Adjusted  -2.32 -0.75 3.23 -2.69 -7.26
PEG - Adjusted  n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted  n/a n/a n/a n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  0.13p 0.02p 0.03p 0.27p 0.30p
Pre-Tax Profit per Share  -5.34p -7.43p -0.13p -0.78p -0.86p
Operating Margin  -3918.61% -39907.59% -211.89% -263.23% -251.69%
Return on Capital Employed  -17.86% -41.82% 0.46% -4.66% -6.38%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  15.13p 10.06p 7.00p 5.74p 5.46p
Net Gearing  19.55% 55.60% 31.06% 66.48% 42.51%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address 4th Floor, Haines House, London, WC1N 2BP, United Kingdom
Company website http://www.roxipetroleu...
Market cap(in millions)* £ 133.96
Listing/Admission to trading 03 Mar 2008
Trading service -
Market -
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
02-Jul-15
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Oil & Gas
FTSE sector Oil & Gas Producers
FTSE sub-sector Exploration & Production
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



ROXI PETROLEUM share - fundamentals