The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


DOM  DOMINO'S PIZZA GROUP PLC  ORD 1.5625P

DOMINO'S PIZZA  Currency GBX  Premium Equity Commercial Companies
Company



Income Statement  (£ m) 30-Dec-12 25-Dec-11 26-Dec-10 27-Dec-09 28-Dec-08
Continuing Operations
Revenue  240.52 209.86 188.15 155.04 135.98
Operating Profit/(Loss)  43.18 39.37 35.66 26.06 23.69
Net Interest  0.78 0.55 0.22 0.31 0.96
Profit Before Tax  42.37 38.79 35.20 40.97 22.15
Profit After Tax  30.31 26.47 24.07 33.49 15.66
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  30.31 26.47 24.07 33.49 15.66
Attributable to:
Minority Interests  0.60 0.28 -0.03 -0.01 -0.01
Equity Holders of Parent Company  30.91 26.75 24.04 33.48 15.65
 
Continuing EPS
Earnings per Share - Basic  22.17p 19.48p 15.40p 21.45p 10.12p
Earnings per Share - Diluted  21.95p 19.24p 14.85p 20.95p 9.97p
Earnings per Share - Adjusted  19.04p 16.65p 17.36p 13.81p 10.86p
Continuing and Discontinued EPS
Earnings per Share - Basic  22.17p 19.48p 15.40p 21.45p 10.12p
Earnings per Share - Diluted  21.95p 19.24p 14.85p 20.95p 9.97p
Earnings per Share - Adjusted  19.04p 16.65p 17.36p 13.81p 10.86p
 
Dividend per Share  13.40p 11.20p 8.75p 6.70p 5.20p

Balance Sheet  (£ m) 30-Dec-12 25-Dec-11 26-Dec-10 27-Dec-09 28-Dec-08
Assets
Non-Current Assets
Property, Plant & Equipment  56.22 55.56 46.32 15.86 15.16
Intangible Assets  23.09 16.61 2.23 1.63 1.25
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  8.22 7.17 7.72 8.19 2.71
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  24.92 19.73 25.23 53.79 9.29
  112.45 99.07 81.49 79.47 28.40
Current Assets
Inventories  7.33 3.88 5.05 2.74 2.54
Trade & Other Receivables  36.36 24.51 16.15 12.65 13.78
Cash at Bank & in Hand  21.98 24.43 31.13 24.00 18.60
Current Asset Investments  3.66 1.53 1.79 1.75 0.86
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  69.33 54.35 54.13 41.13 35.78
 
Total Assets  181.78 153.42 135.62 120.60 64.18
 
Liabilities
Current Liabilities
Borrowings  -3.74 -26.53 -1.79 -1.77 -4.87
Other Current Liabilities  -48.68 -36.06 -38.39 -38.66 -23.23
  -52.42 -62.59 -40.18 -40.43 -28.09
 
Net Current Assets  16.90 -8.24 13.95 0.70 7.69
 
Non-Current Liabilities
Borrowings  -45.85 -19.22 -42.77 -43.66 -21.91
Provisions  -2.79 -2.05 -0.16 -0.18 -0.27
Other Non-Current Liabilities  -10.38 -9.90 -10.85 -14.75 -1.13
  -59.02 -31.17 -53.78 -58.59 -23.31
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -111.45 -93.75 -93.96 -99.02 -51.40
 
Net Assets  70.33 59.66 41.66 21.58 12.78
 
Capital & Reserves
Share Capital  2.56 2.53 2.51 2.52 2.52
Share Premium Account  17.93 15.36 9.59 8.01 5.92
Other Reserves  3.79 2.79 -4.11 -5.51 -5.70
Retained Earnings  45.03 37.18 33.51 16.44 9.99
Shareholders Funds  69.31 57.86 41.51 21.45 12.73
 
Minority Interests/Other Equity  1.02 1.80 0.15 0.12 0.05
Total Equity  70.33 59.66 41.66 21.58 12.78
Ratios - based on IFRS 30-Dec-12 25-Dec-11 26-Dec-10 27-Dec-09 28-Dec-08
Continuing Operations
PE Ratio - Adjusted  25.81 23.90 31.62 21.44 15.93
PEG - Adjusted  1.80 -5.84 1.23 0.79 0.57
Earnings per Share Growth - Adjusted  14.35% -4.09% 25.71% 27.16% 28.07%
Dividend Cover  1.42 1.49 1.98 2.06 2.09
Revenue Per Share  148.16p 130.61p 120.54p 99.31p 87.93p
Pre-Tax Profit per Share  26.10p 24.14p 22.55p 26.24p 14.32p
Operating Margin  17.37% 18.45% 18.61% 26.16% 16.43%
Return on Capital Employed  43.32% 43.30% 42.10% 62.96% 59.90%
 
Continuing & Discontinued Operations
Dividend Yield  2.73% 2.81% 1.59% 2.26% 3.01%
Dividend per Share Growth  19.64% 28.00% 30.60% 28.85% 42.08%
Net Asset Value per Share (exc. Intangibles)  28.24p 25.46p 24.41p 12.29p 7.11p
Net Gearing  39.85% 36.85% 32.37% 99.90% 64.22%

Data is provided by Morningstar


DOMINO'S PIZZA - Fundamentals

space
space

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds