The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

BWNG BROWN (N) GROUP PLC ORD 11 1/19P



Income Statement  (£ m) 26-Feb-11 03-Mar-12 02-Mar-13 01-Mar-14 28-Feb-15
Continuing Operations
Revenue  718.80 753.20 784.70 818.90 818.00
Operating Profit/(Loss)  102.60 102.00 102.20 106.50 81.20
Net Interest  4.60 10.70 7.00 7.00 7.50
Profit Before Tax  94.50 96.90 96.40 96.80 76.30
Profit After Tax  71.70 81.00 79.40 75.50 59.80
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.40 -2.40
PROFIT FOR THE PERIOD  71.70 81.00 79.40 75.90 57.40
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  71.70 81.00 79.40 75.90 57.40
 
Continuing EPS
Earnings per Share - Basic  26.04p 29.28p 28.51p 26.95p 21.23p
Earnings per Share - Diluted  26.00p 29.24p 28.45p 26.77p 21.17p
Earnings per Share - Adjusted  27.02p 28.91p 28.15p 27.74p 20.49p
Continuing and Discontinued EPS
Earnings per Share - Basic  26.04p 29.28p 28.51p 27.09p 17.54p
Earnings per Share - Diluted  26.00p 29.24p 28.45p 26.91p 17.49p
Earnings per Share - Adjusted  27.02p 28.91p 28.15p 27.88p 16.80p
 
Dividend per Share  11.45p 12.66p 13.19p 13.90p 14.23p

Balance Sheet  (£ m) 26-Feb-11 03-Mar-12 02-Mar-13 01-Mar-14 28-Feb-15
Assets
Non-Current Assets
Property, Plant & Equipment  67.40 67.20 66.40 63.20 70.50
Intangible Assets  52.20 62.80 69.60 73.30 98.30
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  8.50 1.90 3.40 4.80 3.20
  128.10 131.90 139.40 141.30 172.00
Current Assets
Inventories  78.10 82.60 86.50 89.90 94.80
Trade & Other Receivables  490.80 522.00 548.70 599.00 609.90
Cash at Bank & in Hand  49.10 57.50 61.30 45.30 40.40
Current Asset Investments  0.00 0.00 1.20 0.00 1.10
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  618.00 662.10 697.70 734.20 746.20
 
Total Assets  746.10 794.00 837.10 875.50 918.20
 
Liabilities
Current Liabilities
Borrowings  -40.00 0.00 0.00 -9.00 -7.00
Other Current Liabilities  -144.70 -129.60 -128.70 -118.40 -122.80
  -184.70 -129.60 -128.70 -127.40 -129.80
 
Net Current Assets  433.30 532.50 569.00 606.80 616.40
 
Non-Current Liabilities
Borrowings  -190.00 -250.00 -250.00 -250.00 -280.00
Provisions  -11.00 -11.10 -9.10 -8.60 -8.50
Other Non-Current Liabilities  0.00 -1.00 -3.30 -4.20 -3.30
  -201.00 -262.10 -262.40 -262.80 -291.80
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -385.70 -391.70 -391.10 -390.20 -421.60
 
Net Assets  360.40 402.30 446.00 485.30 496.60
 
Capital & Reserves
Share Capital  31.00 31.30 31.30 31.30 31.30
Share Premium Account  11.00 11.00 11.00 11.00 11.00
Other Reserves  0.90 0.40 1.40 1.40 0.70
Retained Earnings  317.50 359.60 402.30 441.60 453.60
Shareholders Funds  360.40 402.30 446.00 485.30 496.60
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  360.40 402.30 446.00 485.30 496.60

Ratios - based on IFRS 26-Feb-11 03-Mar-12 02-Mar-13 01-Mar-14 28-Feb-15
Continuing Operations
PE Ratio - Adjusted  10.17 8.26 14.10 21.27 21.89
PEG - Adjusted  1.12 1.18 -5.36 -14.57 -0.84
Earnings per Share Growth - Adjusted  9.08% 6.99% -2.63% -1.46% -26.14%
Dividend Cover  2.36 2.28 2.13 2.00 1.44
Revenue Per Share  261.08p 272.23p 281.72p 292.33p 290.47p
Pre-Tax Profit per Share  34.32p 35.02p 34.61p 34.56p 27.09p
Operating Margin  13.76% 14.10% 13.00% 13.01% 9.90%
Return on Capital Employed  18.04% 17.89% 16.19% 15.18% 12.02%
 
Continuing & Discontinued Operations
Dividend Yield  4.17% 5.30% 3.32% 2.36% 3.17%
Dividend per Share Growth  6.12% 10.57% 4.19% 5.38% 2.37%
Net Asset Value per Share (exc. Intangibles)  109.90p 119.78p 132.80p 145.36p 140.53p
Net Gearing  50.19% 47.85% 42.31% 44.03% 49.66%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address Griffin House, 40 Lever Street, Manchester, M60 6ES, United Kingdom
Company website http://www.nbrown.co.uk
Market cap(in millions)* £ 973.30
Listing/Admission to trading 13 Nov 1972
Trading service -
Market -
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
30-Jun-15
FTSE index FTSE All-Share,FTSE 350 High Yield,FTSE 250,FTSE All-Share (ex IT),FTSE 350 (ex IT),FTSE MID 250 (ex IT),FTSE 350
FTSE sector General Retailers
FTSE sub-sector Apparel Retailers
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



BROWN(N.) GRP. share - fundamentals