The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

BWNG BROWN (N) GROUP PLC ORD 11 1/19P



Income Statement  (£ m) 03-Mar-12 02-Mar-13 01-Mar-14 28-Feb-15 27-Feb-16
Continuing Operations
Revenue  753.20 784.70 818.90 837.20 866.20
Operating Profit/(Loss)  102.00 102.20 106.50 83.20 79.20
Net Interest  10.70 7.00 7.00 7.50 8.00
Profit Before Tax  96.90 96.40 96.80 78.30 72.20
Profit After Tax  81.00 79.40 75.50 61.50 54.90
Discontinued Operations
Profit After Tax  0.00 0.00 0.40 -10.40 -0.60
PROFIT FOR THE PERIOD  81.00 79.40 75.90 51.10 54.30
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  81.00 79.40 75.90 51.10 54.30
 
Continuing EPS
Earnings per Share - Basic  29.28p 28.51p 26.95p 21.84p 19.45p
Earnings per Share - Diluted  29.24p 28.45p 26.77p 21.77p 19.43p
Earnings per Share - Adjusted  28.91p 28.15p 27.74p 24.61p 24.02p
Continuing and Discontinued EPS
Earnings per Share - Basic  29.28p 28.51p 27.09p 18.15p 19.23p
Earnings per Share - Diluted  29.24p 28.45p 26.91p 18.09p 19.22p
Earnings per Share - Adjusted  28.91p 28.15p 27.88p 20.92p 23.80p
 
Dividend per Share  12.66p 13.19p 13.90p 14.23p 14.23p

Balance Sheet  (£ m) 03-Mar-12 02-Mar-13 01-Mar-14 28-Feb-15 27-Feb-16
Assets
Non-Current Assets
Property, Plant & Equipment  67.20 66.40 63.20 70.50 76.70
Intangible Assets  62.80 69.60 73.30 98.30 124.90
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  1.90 3.40 4.80 7.20 14.70
  131.90 139.40 141.30 176.00 216.30
Current Assets
Inventories  82.60 86.50 89.90 94.80 101.50
Trade & Other Receivables  522.00 548.70 599.00 549.50 558.70
Cash at Bank & in Hand  57.50 61.30 45.30 40.40 45.30
Current Asset Investments  0.00 1.20 0.00 1.10 2.20
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  662.10 697.70 734.20 685.80 707.70
 
Total Assets  794.00 837.10 875.50 861.80 924.00
 
Liabilities
Current Liabilities
Borrowings  0.00 0.00 -9.00 -7.00 0.00
Other Current Liabilities  -129.60 -128.70 -118.40 -113.00 -99.70
  -129.60 -128.70 -127.40 -120.00 -99.70
 
Net Current Assets  532.50 569.00 606.80 565.80 608.00
 
Non-Current Liabilities
Borrowings  -250.00 -250.00 -250.00 -280.00 -335.00
Provisions  -11.10 -9.10 -8.60 -8.50 -13.30
Other Non-Current Liabilities  -1.00 -3.30 -4.20 -3.30 0.00
  -262.10 -262.40 -262.80 -291.80 -348.30
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -391.70 -391.10 -390.20 -411.80 -448.00
 
Net Assets  402.30 446.00 485.30 450.00 476.00
 
Capital & Reserves
Share Capital  31.30 31.30 31.30 31.30 31.30
Share Premium Account  11.00 11.00 11.00 11.00 11.00
Other Reserves  0.40 1.40 1.40 0.70 1.60
Retained Earnings  359.60 402.30 441.60 407.00 432.10
Shareholders Funds  402.30 446.00 485.30 450.00 476.00
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  402.30 446.00 485.30 450.00 476.00

Ratios - based on IFRS 03-Mar-12 02-Mar-13 01-Mar-14 28-Feb-15 27-Feb-16
Continuing Operations
PE Ratio - Adjusted  8.26 14.10 21.27 18.23 13.81
PEG - Adjusted  1.18 -5.36 -14.57 -1.62 -5.75
Earnings per Share Growth - Adjusted  6.99% -2.63% -1.46% -11.28% -2.40%
Dividend Cover  2.28 2.13 2.00 1.73 1.69
Revenue Per Share  272.23p 281.72p 292.33p 297.29p 306.82p
Pre-Tax Profit per Share  35.02p 34.61p 34.56p 27.80p 25.57p
Operating Margin  14.10% 13.00% 13.01% 9.91% 9.13%
Return on Capital Employed  17.89% 16.19% 15.18% 13.19% 11.47%
 
Continuing & Discontinued Operations
Dividend Yield  5.30% 3.32% 2.36% 3.17% 4.29%
Dividend per Share Growth  10.57% 4.19% 5.38% 2.37% 0.00%
Net Asset Value per Share (exc. Intangibles)  119.78p 132.80p 145.36p 124.09p 123.88p
Net Gearing  47.85% 42.31% 44.03% 54.80% 60.86%

Data is provided by Morningstar


Market

Company Information
Updated Monthly
Company address Griffin House, 40 Lever Street, Manchester, M60 6ES, United Kingdom
Company website http://www.nbrown.co.uk
Market cap(in millions)* £ 489.77
Listing/Admission to trading 13 Nov 1972
Trading service SETS
Market Main Market
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
23-Jul-16
FTSE index FTSE All-Share,FTSE 350 High Yield,FTSE 250,FTSE All-Share (ex IT),FTSE 350 (ex IT),FTSE MID 250 (ex IT),FTSE 350
FTSE sector General Retailers
FTSE sub-sector Apparel Retailers
Country of share register GB
Segment STMM
MiFID Status Regulated Market
Exchange market size 3,000
SEDOL B1P6ZR1
ISIN number GB00B1P6ZR11



BROWN(N.) GRP. share fundamentals (BWNG)