The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


SMDR SALAMANDER ENERGY PLC ORD 10P

SALAMANDER  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  292.43 226.38 262.53 206.54 97.19
Operating Profit/(Loss)  44.92 27.27 88.11 -67.68 8.15
Net Interest  9.71 7.28 7.54 7.14 1.78
Profit Before Tax  28.68 6.67 72.49 -72.59 -1.83
Profit After Tax  -72.64 -38.32 -29.25 -108.27 -8.37
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -72.64 -38.32 -29.25 -108.27 -8.37
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  -72.64 -38.32 -29.25 -108.27 -8.37
 
Continuing EPS
Earnings per Share - Basic  -27.90p -19.69p -18.66p -70.26p -5.57p
Earnings per Share - Diluted  -27.90p -19.69p -18.66p -70.26p -5.57p
Earnings per Share - Adjusted  -27.90p -19.69p -18.66p -70.26p -5.57p
Continuing and Discontinued EPS
Earnings per Share - Basic  -27.90p -19.69p -18.66p -70.26p -5.57p
Earnings per Share - Diluted  -27.90p -19.69p -18.66p -70.26p -5.57p
Earnings per Share - Adjusted  -27.90p -19.69p -18.66p -70.26p -5.57p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  400.44 366.91 335.43 330.21 356.20
Intangible Assets  188.85 183.49 145.95 152.83 150.65
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  31.93 31.09 17.71 8.90 12.00
  621.23 581.49 499.09 491.93 518.85
Current Assets
Inventories  26.41 23.08 38.65 13.01 15.05
Trade & Other Receivables  31.35 39.44 33.29 73.47 31.53
Cash at Bank & in Hand  149.82 128.46 54.30 57.39 29.53
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 11.07 0.00 0.00 0.00
  207.58 202.05 126.24 143.88 76.11
 
Total Assets  828.80 783.54 625.34 635.81 594.95
 
Liabilities
Current Liabilities
Borrowings  -4.75 -7.82 -11.13 -66.29 -23.68
Other Current Liabilities  -142.22 -117.43 -93.08 -110.58 -44.24
  -146.97 -125.24 -104.22 -176.87 -67.92
 
Net Current Assets  60.61 76.81 22.03 -32.99 8.19
 
Non-Current Liabilities
Borrowings  -304.46 -230.40 -168.74 -107.36 -84.30
Provisions  -133.34 -107.80 -108.52 -83.72 -88.97
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -437.80 -338.20 -277.26 -191.08 -173.27
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -584.77 -463.45 -381.48 -367.95 -241.19
 
Net Assets  244.03 320.09 243.86 267.86 353.77
 
Capital & Reserves
Share Capital  28.41 28.69 19.41 19.18 18.46
Share Premium Account  341.85 346.79 245.52 243.70 234.20
Other Reserves  165.79 167.16 171.62 167.20 153.35
Retained Earnings  -292.01 -222.54 -192.69 -162.22 -52.25
Shareholders Funds  244.03 320.09 243.86 267.86 353.77
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  244.03 320.09 243.86 267.86 353.77

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  -4.01 -9.65 -10.82 -3.84 -53.29
PEG - Adjusted  n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted  n/a n/a n/a n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  113.43p 116.98p 169.97p 134.58p 63.61p
Pre-Tax Profit per Share  11.12p 3.44p 46.93p -47.30p -1.20p
Operating Margin  13.10% 6.11% 30.47% -31.83% -0.42%
Return on Capital Employed  7.71% 2.89% 20.72% -17.58% -0.01%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  21.36p 53.16p 63.25p 74.69p 132.95p
Net Gearing  65.32% 34.29% 51.49% 43.40% 22.17%

Data is provided by Morningstar


SALAMANDER share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds