The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

HOC HOCHSCHILD MINING PLC ORD 25P



Income Statement 31-Dec-12
( £ m )
31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
Continuing Operations
Revenue  516.23 399.64 299.95 307.07 509.85
Operating Profit/(Loss)  139.24 -50.60 -16.39 -143.70 102.64
Net Interest  6.87 5.93 25.90 20.34 20.47
Profit Before Tax  133.97 -76.84 -41.51 -167.67 80.21
Profit After Tax  80.07 -82.66 -43.10 -156.86 46.57
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  80.07 -82.66 -43.10 -156.86 46.57
Attributable to:
Minority Interests  -40.26 3.59 1.19 3.30 -12.83
Equity Holders of Parent Company  39.81 -79.06 -41.91 -153.56 33.74
 
Continuing EPS
Earnings per Share - Basic  11.99p -23.12p -9.74p -34.04p 6.67p
Earnings per Share - Diluted  11.99p -23.12p -9.74p -34.04p 6.67p
Earnings per Share - Adjusted  11.99p 9.64p -7.91p -9.16p 8.15p
Continuing and Discontinued EPS
Earnings per Share - Basic  11.99p -23.12p -9.74p -34.04p 6.67p
Earnings per Share - Diluted  11.99p -23.12p -9.74p -34.04p 6.67p
Earnings per Share - Adjusted  11.99p 9.64p -7.91p -9.16p 8.15p
 
Dividend per Share  3.75p 1.94p 0.00p 0.00p 1.05p

Balance Sheet 31-Dec-12
( £ m )
31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
Assets
Non-Current Assets
Property, Plant & Equipment  304.87 449.12 539.95 638.22 744.97
Intangible Assets  270.97 150.59 160.69 112.73 133.83
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  48.10 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  111.40 120.73 157.03 78.32 66.93
  735.33 720.44 857.67 829.27 945.72
Current Assets
Inventories  47.01 42.18 37.53 47.69 46.18
Trade & Other Receivables  116.39 115.16 123.76 98.52 72.11
Cash at Bank & in Hand  220.82 173.70 74.53 57.00 113.28
Current Asset Investments  0.09 0.00 2.79 14.43 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  384.32 331.04 238.61 217.64 231.57
 
Total Assets  1119.65 1051.48 1096.28 1046.91 1177.30
 
Liabilities
Current Liabilities
Borrowings  -4.29 -264.36 -17.91 -64.29 -29.39
Other Current Liabilities  -129.59 -80.29 -78.00 -75.96 -109.76
  -133.88 -344.65 -95.92 -140.25 -139.15
 
Net Current Assets  250.44 -13.61 142.69 77.39 92.42
 
Non-Current Liabilities
Borrowings  -65.73 0.00 -283.23 -230.53 -235.56
Provisions  -105.98 -105.01 -126.38 -125.98 -139.27
Other Non-Current Liabilities  0.00 -13.45 -16.12 -30.79 -21.26
  -171.71 -118.45 -425.73 -387.29 -396.09
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -305.59 -463.10 -521.65 -527.54 -535.24
 
Net Assets  814.06 588.38 574.63 519.37 642.05
 
Capital & Reserves
Share Capital  97.59 103.33 109.47 151.85 181.54
Share Premium Account  243.57 240.16 254.44 297.20 354.50
Other Reserves  -132.79 -128.59 -140.21 -138.78 -176.19
Retained Earnings  442.95 310.18 289.79 147.97 209.02
Shareholders Funds  651.33 525.08 513.49 458.23 568.86
 
Minority Interests/Other Equity  162.73 63.30 61.14 61.14 73.19
Total Equity  814.06 588.38 574.63 519.37 642.05

Ratios - based on IFRS 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
PE Ratio - Adjusted   40.42 14.65 -11.13 -5.27 25.95
PEG - Adjusted   -0.67 -0.75 n/a n/a n/a
Earnings per Share Growth - Adjusted   -60.77% -19.65% n/a n/a n/a
Dividend Cover  3.20 4.97 n/a n/a 7.75
Revenue Per Share  152.72p 115.76p 71.12p 68.31p 100.86p
Pre-Tax Profit per Share  39.63p -22.26p -9.84p -37.30p 15.87p
Operating Margin  26.63% -17.41% -6.48% -48.19% 19.40%
Return on Capital Employed  19.59 % -8.79 % -1.85 % -17.81 % 11.03 %
 
Continuing & Discontinued Operations
Dividend Yield  0.77% 1.37% 0.00% 0.00% 0.50%
Dividend per Share Growth  1.77% -48.31% -100.00% n/a n/a
Net Asset Value per Share (exc. Intangibles)  112.50p 102.01p 96.10p 68.34p 85.77p
Net Gearing  -23.15% 17.27% 44.13% 51.90% 26.66%

Data provided by Morningstar




Company Information
Updated Monthly
Company address 23 Hanover Square, London, W1S 1JB, United Kingdom
Company website http://www.hochschildmi...
Market cap(in millions)* £ 1,152.43
Listing/Admission to trading 08 Nov 2006
Trading service SETS
Market Main Market
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
19-Oct-17
FTSE index FTSE All-Share,FTSE 350 Low Yield,FTSE 250,FTSE All-Share (ex IT),FTSE 350 (ex IT),FTSE MID 250 (ex IT),FTSE 350
FTSE sector Mining
FTSE sub-sector Platinum & Precious Metals
Country of share register GB
Segment STMM
MiFID Status Regulated Market
Exchange market size 7,500
SEDOL B1FW502
ISIN number GB00B1FW5029



HOCHSCHILD share fundamentals (HOC)