The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

HOC HOCHSCHILD MINING PLC ORD 25P



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  480.50 635.52 503.20 377.29 316.71
Operating Profit/(Loss)  198.60 272.68 135.73 -47.77 -17.30
Net Interest  11.07 9.83 6.69 5.60 19.72
Profit Before Tax  184.39 270.83 130.59 -72.54 -43.82
Profit After Tax  138.38 175.24 78.05 -78.03 -45.51
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  138.38 175.24 78.05 -78.03 -45.51
Attributable to:
Minority Interests  -38.36 -66.68 -39.25 3.39 1.26
Equity Holders of Parent Company  100.03 108.56 38.80 -74.64 -44.25
 
Continuing EPS
Earnings per Share - Basic  29.38p 32.17p 11.69p -21.83p -12.21p
Earnings per Share - Diluted  29.38p 32.17p 11.69p -21.83p -12.21p
Earnings per Share - Adjusted  17.88p 31.53p 11.69p 9.10p 9.64p
Continuing and Discontinued EPS
Earnings per Share - Basic  29.38p 32.17p 11.69p -21.83p -12.21p
Earnings per Share - Diluted  29.38p 32.17p 11.69p -21.83p -12.21p
Earnings per Share - Adjusted  17.88p 31.53p 11.69p 9.10p 9.64p
 
Dividend per Share  2.60p 3.68p 3.75p 1.94p 0.00p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  346.71 218.49 304.87 449.12 539.95
Intangible Assets  12.88 12.08 270.97 150.59 160.69
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  50.50 0.00 48.10 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  175.14 340.53 111.40 120.73 157.03
  585.23 571.10 735.33 720.44 857.67
Current Assets
Inventories  35.21 34.12 47.01 42.18 37.53
Trade & Other Receivables  85.69 107.80 116.39 115.16 123.76
Cash at Bank & in Hand  335.62 403.76 220.82 173.70 74.53
Current Asset Investments  21.30 0.02 0.09 0.00 2.79
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  477.82 545.70 384.32 331.04 238.61
 
Total Assets  1063.05 1116.80 1119.65 1051.48 1096.28
 
Liabilities
Current Liabilities
Borrowings  -44.24 -38.07 -4.29 -264.36 -17.91
Other Current Liabilities  -111.24 -138.94 -129.59 -80.29 -78.00
  -155.49 -177.01 -133.88 -344.65 -95.92
 
Net Current Assets  322.34 368.69 250.44 -13.61 142.69
 
Non-Current Liabilities
Borrowings  -158.64 -67.48 -65.73 0.00 -283.23
Provisions  -73.43 -87.89 -105.98 -105.01 -126.38
Other Non-Current Liabilities  -1.53 -0.01 0.00 -13.45 -16.12
  -233.60 -155.37 -171.71 -118.45 -425.73
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -389.09 -332.38 -305.59 -463.10 -521.65
 
Net Assets  673.97 784.42 814.06 588.38 574.63
 
Capital & Reserves
Share Capital  101.32 102.08 97.59 103.33 109.47
Share Premium Account  252.88 254.76 243.57 240.16 254.44
Other Reserves  -111.92 -133.85 -132.79 -128.59 -140.21
Retained Earnings  337.73 435.76 442.95 310.18 289.79
Shareholders Funds  580.01 658.75 651.33 525.08 513.49
 
Minority Interests/Other Equity  93.96 125.67 162.73 63.30 61.14
Total Equity  673.97 784.42 814.06 588.38 574.63

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  35.79 12.24 41.45 15.52 9.13
PEG - Adjusted  0.51 0.16 -0.66 -0.70 1.53
Earnings per Share Growth - Adjusted  70.09% 76.31% -62.93% -22.18% 5.95%
Dividend Cover  6.87 8.56 3.12 4.70 n/a
Revenue Per Share  142.12p 188.01p 148.87p 109.29p 86.30p
Pre-Tax Profit per Share  54.54p 80.12p 38.63p -21.01p -11.94p
Operating Margin  40.91% 42.75% 26.63% -17.41% -6.66%
Return on Capital Employed  20.85% 29.06% 19.09% -8.29% -2.86%
 
Continuing & Discontinued Operations
Dividend Yield  0.41% 0.95% 0.77% 1.37% 0.00%
Dividend per Share Growth  0.77% 41.40% 1.77% -48.31% -100.00%
Net Asset Value per Share (exc. Intangibles)  167.75p 191.28p 112.50p 102.01p 96.10p
Net Gearing  -22.89% -45.27% -23.15% 17.27% 44.13%

Data is provided by Morningstar



Company Information
Updated Monthly
Company address 23 Hanover Square, London, W1S 1JB, United Kingdom
Company website http://www.hochschildmi...
Market cap(in millions)* £ 296.55
Listing/Admission to trading 08 Nov 2006
Trading service SETS
Market MAINMARKET
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
10-Feb-16
FTSE index FTSE All-Share,FTSE SmallCap,FTSE All-Share (ex IT),FTSE SmallCap (ex IT)
FTSE sector Mining
FTSE sub-sector Platinum & Precious Metals
Country of share register GB
Segment SSMM
MiFID Status Regulated Market
Exchange market size 5,000
SEDOL B1FW502
ISIN number GB00B1FW5029



HOCHSCHILD share fundamentals (HOC)