The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

HOC HOCHSCHILD MINING PLC ORD 25P



Income Statement  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
Revenue  635.52 503.20 377.29 316.71 316.67
Operating Profit/(Loss)  272.68 135.73 -47.77 -17.30 -148.19
Net Interest  9.83 6.69 5.60 27.35 22.21
Profit Before Tax  270.83 130.59 -72.54 -43.82 -172.92
Profit After Tax  175.24 78.05 -78.03 -45.51 -161.77
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  175.24 78.05 -78.03 -45.51 -161.77
Attributable to:
Minority Interests  -66.68 -39.25 3.39 1.26 3.41
Equity Holders of Parent Company  108.56 38.80 -74.64 -44.25 -158.36
 
Continuing EPS
Earnings per Share - Basic  32.17p 11.69p -21.83p -10.28p -35.10p
Earnings per Share - Diluted  32.17p 11.69p -21.83p -10.28p -35.10p
Earnings per Share - Adjusted  31.53p 11.69p 9.10p -8.35p -9.45p
Continuing and Discontinued EPS
Earnings per Share - Basic  32.17p 11.69p -21.83p -10.28p -35.10p
Earnings per Share - Diluted  32.17p 11.69p -21.83p -10.28p -35.10p
Earnings per Share - Adjusted  31.53p 11.69p 9.10p -8.35p -9.45p
 
Dividend per Share  3.68p 3.75p 1.94p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Assets
Non-Current Assets
Property, Plant & Equipment  218.49 304.87 449.12 539.95 664.38
Intangible Assets  12.08 270.97 150.59 160.69 112.15
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 48.10 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  340.53 111.40 120.73 157.03 48.49
  571.10 735.33 720.44 857.67 825.02
Current Assets
Inventories  34.12 47.01 42.18 37.53 47.44
Trade & Other Receivables  107.80 116.39 115.16 123.76 98.02
Cash at Bank & in Hand  403.76 220.82 173.70 74.53 56.71
Current Asset Investments  0.02 0.09 0.00 2.79 14.36
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  545.70 384.32 331.04 238.61 216.53
 
Total Assets  1116.80 1119.65 1051.48 1096.28 1041.55
 
Liabilities
Current Liabilities
Borrowings  -38.07 -4.29 -264.36 -17.91 -63.96
Other Current Liabilities  -138.94 -129.59 -80.29 -78.00 -75.57
  -177.01 -133.88 -344.65 -95.92 -139.53
 
Net Current Assets  368.69 250.44 -13.61 142.69 77.00
 
Non-Current Liabilities
Borrowings  -67.48 -65.73 0.00 -283.23 -229.35
Provisions  -87.89 -105.98 -105.01 -126.38 -125.33
Other Non-Current Liabilities  -0.01 0.00 -13.45 -16.12 -30.63
  -155.37 -171.71 -118.45 -425.73 -385.31
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -332.38 -305.59 -463.10 -521.65 -524.84
 
Net Assets  784.42 814.06 588.38 574.63 516.71
 
Capital & Reserves
Share Capital  102.08 97.59 103.33 109.47 151.07
Share Premium Account  254.76 243.57 240.16 254.44 295.67
Other Reserves  -133.85 -132.79 -128.59 -140.21 -138.07
Retained Earnings  435.76 442.95 310.18 289.79 147.21
Shareholders Funds  658.75 651.33 525.08 513.49 455.88
 
Minority Interests/Other Equity  125.67 162.73 63.30 61.14 60.83
Total Equity  784.42 814.06 588.38 574.63 516.71

Ratios - based on IFRS 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
PE Ratio - Adjusted  12.24 41.45 15.52 -10.54 -5.11
PEG - Adjusted  0.16 -0.66 -0.70 n/a n/a
Earnings per Share Growth - Adjusted  76.31% -62.93% -22.18% n/a n/a
Dividend Cover  8.56 3.12 4.70 n/a n/a
Revenue Per Share  188.01p 148.87p 109.29p 75.09p 70.45p
Pre-Tax Profit per Share  80.12p 38.63p -21.01p -10.39p -38.47p
Operating Margin  42.75% 26.63% -17.41% -6.48% -48.00%
Return on Capital Employed  29.06% 19.09% -8.29% -1.96% -18.31%
 
Continuing & Discontinued Operations
Dividend Yield  0.95% 0.77% 1.37% 0.00% 0.00%
Dividend per Share Growth  41.40% 1.77% -48.31% -100.00% n/a
Net Asset Value per Share (exc. Intangibles)  191.28p 112.50p 102.01p 96.10p 67.99p
Net Gearing  -45.27% -23.15% 17.27% 44.13% 51.90%

Data is provided by Morningstar



Company Information
Updated Monthly
Company address 23 Hanover Square, London, W1S 1JB, United Kingdom
Company website http://www.hochschildmi...
Market cap(in millions)* £ 700.36
Listing/Admission to trading 08 Nov 2006
Trading service SETS
Market MAINMARKET
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
29-May-16
FTSE index FTSE All-Share,FTSE SmallCap,FTSE All-Share (ex IT),FTSE SmallCap (ex IT)
FTSE sector Mining
FTSE sub-sector Platinum & Precious Metals
Country of share register GB
Segment SSMM
MiFID Status Regulated Market
Exchange market size 5,000
SEDOL B1FW502
ISIN number GB00B1FW5029



HOCHSCHILD share fundamentals (HOC)