The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

MNDI MONDI PLC ORD EUR 0.20




We are now using data from FTSE Russell Data Solutions. FTSE Russell is a leading global provider of benchmarks, analytics and data solutions with multi-asset capabilities. Global Company Fundamentals provides profiles on global active and inactive companies from over 100 countries including over 25 years of as-reported financials and standardised financials based on globally accepted XBRL taxonomies for active companies. As a result of this change in data provider, you may see some differences to the data. For further information please contact lse-website@lseg.com
Income Statement 31-Dec-12
( € m )
31-Dec-13
( € m )
31-Dec-14
( € m )
31-Dec-15
( € m )
31-Dec-16
( € m )
Continuing Operations
Revenue  5807.00 6476.00 6402.00 6819.00 6662.00
Operating Profit/(Loss)  477.00 612.00 728.00 900.00 943.00
Net Interest  -113.00 -116.00 -102.00 -116.00 -107.00
Profit Before Tax  370.00 497.00 618.00 795.00 842.00
Profit After Tax  278.00 412.00 496.00 644.00 685.00
Discontinued Operations
Profit After Tax  n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD  279.00 414.00 497.00 645.00 686.00
Attributable to:
Minority Interests  -35.00 -28.00 -26.00 -45.00 -48.00
Equity Holders of Parent Company  244.00 386.00 471.00 600.00 638.00
 
Continuing EPS
Earnings per Share - Basic  50.50c 79.80c 97.80c 124.00c 131.80c
Earnings per Share - Diluted  50.30c 79.60c 97.10c 123.70c 131.70c
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  50.50c 79.80c 97.80c 124.00c 131.80c
Earnings per Share - Diluted  50.30c 79.60c 97.10c 123.70c 131.70c
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  n/a n/a 22.55c 82.70c 104.96c

Balance Sheet 31-Dec-12
( € m )
31-Dec-13
( € m )
31-Dec-14
( € m )
31-Dec-15
( € m )
31-Dec-16
( € m )
Assets
Non-Current Assets
Property, Plant & Equipment  3706.00 3428.00 3432.00 3554.00 3788.00
Intangible Assets  695.00 675.00 658.00 695.00 801.00
Investment Properties  n/a n/a n/a n/a n/a
Investments  33.00 33.00 31.00 32.00 34.00
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  311.00 234.00 236.00 222.00 317.00
  4755.00 4374.00 4367.00 4526.00 4966.00
Current Assets
Inventories  779.00 746.00 843.00 838.00 850.00
Trade & Other Receivables  1007.00 954.00 966.00 994.00 1049.00
Cash at Bank & in Hand  56.00 130.00 56.00 64.00 404.00
Current Asset Investments  1.00 1.00 76.00 15.00 8.00
Other Current Assets  4.00 5.00 0.00 0.00 0.00
  1859.00 1866.00 1981.00 1943.00 2344.00
 
Total Assets  6614.00 6240.00 6348.00 6469.00 7310.00
 
Liabilities
Current Liabilities
Borrowings  281.00 181.00 176.00 250.00 651.00
Other Current Liabilities  610.00 618.00 642.00 695.00 700.00
  1443.00 1296.00 1323.00 1453.00 1918.00
 
Net Current Assets  416.00 570.00 658.00 490.00 426.00
 
Non-Current Liabilities
Borrowings  1640.00 1571.00 1565.00 1319.00 1119.00
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  58.00 52.00 57.00 57.00 70.00
  2295.00 2098.00 2131.00 1829.00 1696.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  4042.00 3649.00 3720.00 3564.00 3918.00
 
Net Assets  2572.00 2591.00 2628.00 2905.00 3392.00
 
Capital & Reserves
Share Capital  n/a n/a 505.00 505.00 505.00
Share Premium Account  n/a n/a n/a n/a n/a
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  n/a n/a n/a n/a n/a
Shareholders Funds  2572.00 2591.00 2628.00 2905.00 3392.00
 
Minority Interests/Other Equity  304.00 255.00 266.00 282.00 304.00
Total Equity *   2876.00 2846.00 2894.00 3187.00 3696.00

Ratios - based on IFRS 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
PE Ratio *   16.31 15.73 13.74 14.63 14.79
PEG *   -0.68 0.27 0.61 0.55 2.46
Earnings per Share Growth  -23.81% 58.45% 22.56% 26.79% 6.00%
Dividend Cover *   n/a n/a 4.34 1.50 1.26
Revenue Per Share  1198.99c 1338.02c 1323.82c 1409.18c 1372.12c
Pre-Tax Profit per Share  76.40c 102.69c 127.79c 164.29c 173.42c
Operating Margin  8.21% 9.45% 11.37% 13.20% 14.15%
Return on Capital Employed  n/a n/a n/a n/a n/a
 
Continuing & Discontinued Operations
Dividend Yield *   n/a n/a 1.68% 4.56% 5.38%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  386.57c 394.60c 405.72c 455.15c 533.62c
Net Gearing *   72.51% 62.60% 64.12% 51.81% 40.27%

Data provided by FTSE Russell



Market

Company Information
Updated Monthly
Company address Building 1, Aviator Park, Station Road, Addlestone, KT15 2PG, United Kingdom
Company website http://www.mondi.co.uk
Market cap(in millions)* £ 6,221.06
Listing/Admission to trading 03 Jul 2007
Trading service SETS
Market Main Market
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
11-Dec-17
FTSE index FTSE All-Share,FTSE 350 Low Yield,FTSE 350,FTSE All-Share (ex IT),FTSE 350 (ex IT),FTSE 100
FTSE sector Forestry & Paper
FTSE sub-sector Paper
Country of share register GB
Segment SET1
MiFID Status Regulated Market
Exchange market size 1,000
SEDOL B1CRLC4
ISIN number GB00B1CRLC47



MONDI share fundamentals (MNDI)