HRG HOGG ROBINSON GROUP PLC ORD 1P
| Income Statement |
31-Mar-13 ( £ m ) |
31-Mar-14 ( £ m ) |
31-Mar-15 ( £ m ) |
31-Mar-16 ( £ m ) |
31-Mar-17 ( £ m ) |
|---|---|---|---|---|---|
| Continuing Operations | |||||
| Revenue | 343.20 | 340.80 | 330.10 | 318.30 | 335.10 |
| Operating Profit/(Loss) | 44.80 | 38.80 | 35.20 | 39.30 | 45.50 |
| Net Interest | 6.20 | 5.50 | 4.40 | 4.30 | 3.50 |
| Profit Before Tax | 30.90 | 25.30 | 23.20 | 26.70 | 33.10 |
| Profit After Tax | 22.10 | 17.70 | 15.70 | 19.30 | 23.60 |
| Discontinued Operations | |||||
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PROFIT FOR THE PERIOD | 22.10 | 17.70 | 15.70 | 19.30 | 23.60 |
| Attributable to: | |||||
| Minority Interests | -0.70 | -0.90 | -1.00 | -0.60 | -1.30 |
| Equity Holders of Parent Company | 21.40 | 16.80 | 14.70 | 18.70 | 22.30 |
| Continuing EPS | |||||
| Earnings per Share - Basic | 6.90p | 5.30p | 4.60p | 5.80p | 6.90p |
| Earnings per Share - Diluted | 6.50p | 5.10p | 4.50p | 5.60p | 6.70p |
| Earnings per Share - Adjusted | 7.80p | 7.80p | 6.60p | 7.20p | 7.80p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share - Basic | 6.90p | 5.30p | 4.60p | 5.80p | 6.90p |
| Earnings per Share - Diluted | 6.50p | 5.10p | 4.50p | 5.60p | 6.70p |
| Earnings per Share - Adjusted | 7.80p | 7.80p | 6.60p | 7.20p | 7.80p |
| Dividend per Share | 2.00p | 2.13p | 2.21p | 2.37p | 2.55p |
| Balance Sheet |
31-Mar-13 ( £ m ) |
31-Mar-14 ( £ m ) |
31-Mar-15 ( £ m ) |
31-Mar-16 ( £ m ) |
31-Mar-17 ( £ m ) |
|---|---|---|---|---|---|
| Assets | |||||
| Non-Current Assets | |||||
| Property, Plant & Equipment | 9.50 | 10.50 | 9.80 | 8.80 | 8.40 |
| Intangible Assets | 245.00 | 238.00 | 236.80 | 242.10 | 256.90 |
| Investment Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 3.20 | 2.10 | 3.30 | 3.70 | 4.10 |
| Other Financial Assets | 0.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Non-Current Assets | 43.30 | 41.60 | 54.60 | 50.80 | 45.50 |
| 301.70 | 292.20 | 304.50 | 305.40 | 314.90 | |
| Current Assets | |||||
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade & Other Receivables | 99.60 | 107.20 | 107.40 | 95.00 | 107.20 |
| Cash at Bank & in Hand | 49.00 | 42.40 | 38.40 | 43.20 | 34.60 |
| Current Asset Investments | 0.20 | 1.20 | 0.00 | 0.80 | 0.80 |
| Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 148.80 | 150.80 | 145.80 | 139.00 | 142.60 | |
| Total Assets | 450.50 | 443.00 | 450.30 | 444.40 | 457.50 |
| Liabilities | |||||
| Current Liabilities | |||||
| Borrowings | -0.30 | -0.80 | -0.10 | -10.00 | -10.10 |
| Other Current Liabilities | -156.40 | -171.70 | -167.60 | -149.50 | -155.70 |
| -156.70 | -172.50 | -167.70 | -159.50 | -165.80 | |
| Net Current Assets | -7.90 | -21.70 | -21.90 | -20.50 | -23.20 |
| Non-Current Liabilities | |||||
| Borrowings | -134.90 | -105.90 | -91.50 | -66.40 | -45.60 |
| Provisions | -3.80 | -3.00 | -3.40 | -8.60 | -5.70 |
| Other Non-Current Liabilities | -160.20 | -182.50 | -260.50 | -259.80 | -266.70 |
| -298.90 | -291.40 | -355.40 | -334.80 | -318.00 | |
| Other Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Liabilities | -455.60 | -463.90 | -523.10 | -494.30 | -483.80 |
| Net Assets | -5.10 | -20.90 | -72.80 | -49.90 | -26.30 |
| Capital & Reserves | |||||
| Share Capital | 3.20 | 3.20 | 3.20 | 3.30 | 3.30 |
| Share Premium Account | 178.90 | 179.30 | 179.30 | 179.30 | 179.40 |
| Other Reserves | 5.90 | 2.30 | 4.10 | 10.20 | 24.70 |
| Retained Earnings | -193.90 | -206.50 | -260.30 | -243.30 | -234.80 |
| Shareholders Funds | -5.90 | -21.70 | -73.70 | -50.50 | -27.40 |
| Minority Interests/Other Equity | 0.80 | 0.80 | 0.90 | 0.60 | 1.10 |
| Total Equity | -5.10 | -20.90 | -72.80 | -49.90 | -26.30 |
| Ratios - based on IFRS | 31-Mar-13 | 31-Mar-14 | 31-Mar-15 | 31-Mar-16 | 31-Mar-17 |
|---|---|---|---|---|---|
| Continuing Operations | |||||
| PE Ratio - Adjusted | 7.31 | 10.00 | 7.12 | 8.61 | 8.91 |
| PEG - Adjusted | -1.21 | n/a | -0.46 | 0.95 | 1.07 |
| Earnings per Share Growth - Adjusted | -6.02% | 0.00% | -15.38% | 9.09% | 8.33% |
| Dividend Cover | 3.90 | 3.66 | 2.99 | 3.04 | 3.06 |
| Revenue Per Share | 109.96p | 107.00p | 102.29p | 98.18p | 103.52p |
| Pre-Tax Profit per Share | 9.90p | 7.94p | 7.19p | 8.24p | 10.23p |
| Operating Margin | 10.52% | 8.66% | 8.00% | 9.39% | 10.65% |
| Return on Capital Employed | 76.81 % | 98.72 % | 62.73 % | 60.43 % | 84.33 % |
| Continuing & Discontinued Operations | |||||
| Dividend Yield | 3.51% | 2.73% | 4.70% | 3.82% | 3.66% |
| Dividend per Share Growth | 25.00% | 6.50% | 3.76% | 7.24% | 7.38% |
| Net Asset Value per Share (exc. Intangibles) | -77.58p | -80.09p | -95.73p | -89.93p | -87.33p |
| Net Gearing | -1461.02% | -296.31% | -72.18% | -65.74% | -77.01% |
Data provided by Morningstar
Company Information
| Updated Monthly | |
|---|---|
| Company address | Global House, Victoria Street, Basingstoke, RG21 3BT, United Kingdom |
| Company website | http://www.hoggrobinson... |
| Market cap(in millions)* | £ 239.30 |
| Listing/Admission to trading | 12 Oct 2006 |
| Trading service | SETS |
| Market | Main Market |
| Listing category | Premium Equity Commercial Companies |
Trading Information
| 24-Sep-17 | |
|---|---|
| FTSE index | FTSE All-Share,FTSE SmallCap,FTSE All-Share (ex IT),FTSE SmallCap (ex IT) |
| FTSE sector | Support Services |
| FTSE sub-sector | Business Support Services |
| Country of share register | GB |
| Segment | SSMM |
| MiFID Status | Regulated Market |
| Exchange market size | 5,000 |
| SEDOL | B1CM8S4 |
| ISIN number | GB00B1CM8S45 |