SL. STANDARD LIFE PLC ORD 10P

STD LIFE Currency GBX Premium Equity Commercial Companies

Income Statement (£ m)	31-Dec-12	31-Dec-11	31-Dec-10	31-Dec-09	31-Dec-08
Continuing Operations
Revenue	n/a	n/a	n/a	n/a	n/a
Operating Profit/(Loss)	n/a	n/a	n/a	n/a	n/a
Net Interest	n/a	n/a	n/a	n/a	n/a
Profit Before Tax	996.00	595.00	971.00	410.00	-406.00
Profit After Tax	727.00	346.00	473.00	131.00	66.00
Discontinued Operations
Profit After Tax	0.00	0.00	-17.00	59.00	-47.00
PROFIT FOR THE PERIOD	727.00	346.00	456.00	190.00	19.00
Attributable to:
Minority Interests	-29.00	-48.00	-61.00	33.00	83.00
Equity Holders of Parent Company	698.00	298.00	395.00	223.00	102.00

Continuing EPS
Earnings per Share - Basic	29.70p	13.00p	18.40p	7.50p	6.90p
Earnings per Share - Diluted	29.50p	12.90p	18.30p	7.50p	6.90p
Earnings per Share - Adjusted	29.70p	13.00p	19.00p	18.10p	3.30p
Continuing and Discontinued EPS
Earnings per Share - Basic	29.70p	13.00p	19.30p	9.70p	4.60p
Earnings per Share - Diluted	29.50p	12.90p	19.20p	9.70p	4.60p
Earnings per Share - Adjusted	29.70p	13.00p	18.24p	20.37p	1.14p

Dividend per Share	14.10p	13.25p	12.44p	11.85p	11.77p

Balance Sheet (£ m)	31-Dec-12	31-Dec-11	31-Dec-10	31-Dec-09	31-Dec-08
Assets
Non-Current Assets
Property, Plant & Equipment	8721.00	8903.00	8574.00	7272.00	8478.00
Intangible Assets	1118.00	1120.00	1016.00	978.00	1004.00
Investment Properties	n/a	n/a	n/a	n/a	n/a
Investments	144890.00	131464.00	124472.00	109579.00	96614.00
Other Financial Assets	n/a	n/a	n/a	n/a	n/a
Other Non-Current Assets	n/a	n/a	n/a	n/a	n/a
	154729.00	141487.00	134062.00	117829.00	106096.00
Current Assets
Inventories	n/a	n/a	n/a	n/a	n/a
Trade & Other Receivables	9430.00	9449.00	12620.00	21348.00	20832.00
Cash at Bank & in Hand	9942.00	9187.00	7434.00	7436.00	10052.00
Current Asset Investments	0.00	0.00	0.00	0.00	0.00
Other Current Assets	n/a	n/a	n/a	n/a	n/a
	19372.00	18636.00	20054.00	28784.00	30884.00

Total Assets	174101.00	160123.00	154116.00	146613.00	136980.00

Liabilities
Current Liabilities
Borrowings	n/a	n/a	n/a	n/a	n/a
Other Current Liabilities	n/a	n/a	n/a	n/a	n/a
	13720.000	10453.000	11541.000	21385.000	20347.000

Net Current Assets	5652.00	8183.00	8513.00	7399.00	10537.00

Non-Current Liabilities
Borrowings	n/a	n/a	n/a	n/a	n/a
Provisions	n/a	n/a	n/a	n/a	n/a
Other Non-Current Liabilities	151386.00	141392.00	138092.00	121248.00	107674.00
	155685.00	145351.00	138337.00	121475.00	112892.00

Other Liabilities	n/a	n/a	n/a	n/a	n/a
Total Liabilities	169405.00	155804.00	149878.00	142860.00	133239.00

Net Assets	4696.00	4319.00	4238.00	3753.00	3741.00

Capital & Reserves
Share Capital	4696.00	4319.00	4238.00	3753.00	3741.00
Share Premium Account	n/a	n/a	n/a	n/a	n/a
Other Reserves	n/a	n/a	n/a	n/a	n/a
Retained Earnings	n/a	n/a	n/a	n/a	n/a
Shareholders Funds	4696.00	4319.00	4238.00	3753.00	3741.00

Minority Interests/Other Equity	n/a	n/a	n/a	n/a	n/a
Total Equity	4696.00	4319.00	4238.00	3753.00	3741.00

Ratios - based on IFRS	31-Dec-12	31-Dec-11	31-Dec-10	31-Dec-09	31-Dec-08
Continuing Operations
PE Ratio - Adjusted	11.18	15.87	11.37	11.96	61.21
PEG - Adjusted	0.09	-0.50	2.29	0.03	-0.68
Earnings per Share Growth - Adjusted	128.46%	-31.58%	4.97%	448.48%	-90.09%
Dividend Cover	2.11	0.98	1.53	1.53	0.28
Revenue Per Share	n/a	n/a	n/a	n/a	n/a
Pre-Tax Profit per Share	42.36p	25.86p	43.31p	18.63p	-18.66p
Operating Margin	n/a	n/a	n/a	n/a	n/a
Return on Capital Employed	n/a	n/a	n/a	n/a	n/a

Continuing & Discontinued Operations
Dividend Yield	4.25%	6.42%	5.76%	5.47%	5.83%
Dividend per Share Growth	6.42%	6.51%	4.98%	0.68%	27.93%
Net Asset Value per Share (exc. Intangibles)	151.74p	135.92p	141.13p	124.09p	125.68p
Net Gearing	n/a	n/a	n/a	n/a	n/a

Data is provided by Morningstar

SL. STANDARD LIFE PLC ORD 10P

STD LIFE - Fundamentals