The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


NARS NATIONWIDE ACCIDENT REPAIR SERVICES PLC ORD 12.5P

NATIONW.ACC  Currency  GBX 


Income Statement  (£ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
Revenue  155.87 173.39 172.25 170.89 179.34
Operating Profit/(Loss)  6.39 -1.90 6.42 5.54 6.74
Net Interest  0.03 0.00 4.33 3.84 0.01
Profit Before Tax  5.13 -2.65 6.03 5.06 7.05
Profit After Tax  3.98 -2.62 4.48 3.62 5.02
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  3.98 -2.62 4.48 3.62 5.02
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  3.98 -2.62 4.48 3.62 5.02
 
Continuing EPS
Earnings per Share - Basic  9.20p -6.10p 10.40p 8.40p 11.60p
Earnings per Share - Diluted  9.20p -6.10p 10.40p 8.40p 11.50p
Earnings per Share - Adjusted  9.90p 8.60p 10.40p 8.90p 12.80p
Continuing and Discontinued EPS
Earnings per Share - Basic  9.20p -6.10p 10.40p 8.40p 11.60p
Earnings per Share - Diluted  9.20p -6.10p 10.40p 8.40p 11.50p
Earnings per Share - Adjusted  9.90p 8.60p 10.40p 8.90p 12.80p
 
Dividend per Share  5.50p 5.40p 5.10p 5.00p 4.70p

Balance Sheet  (£ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Assets
Non-Current Assets
Property, Plant & Equipment  9.97 11.35 12.07 9.36 9.81
Intangible Assets  6.27 6.27 7.77 7.77 7.75
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  5.74 6.85 9.59 9.25 7.62
  21.97 24.47 29.42 26.38 25.18
Current Assets
Inventories  2.59 2.46 3.15 2.32 2.68
Trade & Other Receivables  21.15 28.81 27.32 23.46 29.50
Cash at Bank & in Hand  5.07 8.00 7.46 8.27 5.40
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  28.81 39.26 37.93 34.05 37.57
 
Total Assets  50.78 63.72 67.35 60.43 62.76
 
Liabilities
Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Other Current Liabilities  -26.18 -37.09 -34.00 -29.91 -34.30
  -26.18 -37.09 -34.00 -29.91 -34.30
 
Net Current Assets  2.63 2.17 3.93 4.14 3.27
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Provisions  -1.21 -2.62 -2.66 -2.20 -1.76
Other Non-Current Liabilities  -22.70 -26.10 0.00 0.00 0.00
  -23.91 -28.72 -2.66 -2.20 -1.76
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -50.09 -65.81 -36.66 -32.11 -36.06
 
Net Assets  0.70 -2.09 30.70 28.32 26.69
 
Capital & Reserves
Share Capital  5.40 5.40 5.40 5.40 5.40
Share Premium Account  11.10 11.10 11.10 11.10 11.10
Other Reserves  1.22 1.22 1.22 1.22 1.22
Retained Earnings  -17.02 -19.81 12.98 10.60 8.97
Shareholders Funds  0.70 -2.09 30.70 28.32 26.69
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  0.70 -2.09 30.70 28.32 26.69

Ratios - based on IFRS 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
PE Ratio - Adjusted  6.57 7.27 9.57 9.04 6.72
PEG - Adjusted  0.43 -0.42 0.57 -0.30 0.51
Earnings per Share Growth - Adjusted  15.12% -17.31% 16.85% -30.47% 13.27%
Dividend Cover  1.80 1.59 2.04 1.78 2.72
Revenue Per Share  360.84p 401.38p 398.76p 395.61p 414.52p
Pre-Tax Profit per Share  11.88p -6.13p 13.97p 11.71p 16.30p
Operating Margin  3.31% -1.53% 6.01% 5.20% 3.94%
Return on Capital Employed  28.17% -13.00% 40.51% 39.12% 34.10%
 
Continuing & Discontinued Operations
Dividend Yield  8.46% 8.64% 5.13% 6.21% 5.47%
Dividend per Share Growth  1.85% 5.88% 2.00% 6.38% 14.63%
Net Asset Value per Share (exc. Intangibles)  -12.89p -19.33p 53.08p 47.57p 43.84p
Net Gearing  -727.55% 383.45% -24.30% -29.20% -20.21%

Data is provided by Morningstar


NATIONW.ACC share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds