The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

CINE CINEWORLD GROUP PLC ORD 1P



Income Statement  (£ m) 30-Dec-10 29-Dec-11 27-Dec-12 26-Dec-13 01-Jan-15
Continuing Operations
Revenue  342.80 348.00 358.70 406.10 619.40
Operating Profit/(Loss)  37.10 42.60 44.00 37.50 76.00
Net Interest  4.10 5.90 5.30 5.20 10.20
Profit Before Tax  30.40 33.40 38.30 30.90 67.30
Profit After Tax  21.00 23.90 27.50 21.00 54.50
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  21.00 23.90 27.50 21.00 54.50
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  21.00 23.90 27.50 21.00 54.50
 
Continuing EPS
Earnings per Share - Basic  14.80p 16.80p 19.20p 14.00p 22.10p
Earnings per Share - Diluted  14.70p 16.70p 19.00p 13.80p 21.90p
Earnings per Share - Adjusted  18.20p 19.30p 21.40p 18.80p 24.60p
Continuing and Discontinued EPS
Earnings per Share - Basic  14.80p 16.80p 19.20p 14.00p 22.10p
Earnings per Share - Diluted  14.70p 16.70p 19.00p 13.80p 21.90p
Earnings per Share - Adjusted  18.20p 19.30p 21.40p 18.80p 24.60p
 
Dividend per Share  10.20p 10.70p 11.20p 12.10p 10.20p

Balance Sheet  (£ m) 30-Dec-10 29-Dec-11 27-Dec-12 26-Dec-13 01-Jan-15
Assets
Non-Current Assets
Property, Plant & Equipment  114.20 124.30 159.80 160.30 274.20
Intangible Assets  217.50 217.40 252.40 250.00 612.60
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.80 0.80 0.70 0.60 0.50
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  16.30 15.40 15.90 16.60 51.50
  348.80 357.90 428.80 427.50 938.80
Current Assets
Inventories  2.20 2.10 3.80 3.50 7.70
Trade & Other Receivables  23.50 26.60 34.30 34.60 61.30
Cash at Bank & in Hand  10.60 5.50 10.90 19.00 37.40
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 2.30 1.50
  36.30 34.20 49.00 59.40 107.90
 
Total Assets  385.10 392.10 477.80 486.90 1046.70
 
Liabilities
Current Liabilities
Borrowings  -9.40 -6.90 -6.80 -5.30 -26.00
Other Current Liabilities  -60.00 -60.00 -79.00 -88.80 -126.70
  -69.40 -66.90 -85.80 -94.10 -152.70
 
Net Current Assets  -33.10 -32.70 -36.80 -34.70 -44.80
 
Non-Current Liabilities
Borrowings  -99.20 -100.00 -127.50 -124.10 -290.60
Provisions  -11.50 -11.60 -18.50 -17.30 -35.40
Other Non-Current Liabilities  -53.00 -53.30 -57.40 -57.50 -61.70
  -163.70 -164.90 -203.40 -198.90 -387.70
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -233.10 -231.80 -289.20 -293.00 -540.40
 
Net Assets  152.00 160.30 188.60 193.90 506.30
 
Capital & Reserves
Share Capital  1.40 1.40 1.50 1.50 2.60
Share Premium Account  171.40 171.80 188.10 188.20 294.90
Other Reserves  -1.00 -1.60 -2.20 -0.20 174.10
Retained Earnings  -19.80 -11.30 1.20 4.40 34.70
Shareholders Funds  152.00 160.30 188.60 193.90 506.30
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  152.00 160.30 188.60 193.90 506.30

Ratios - based on IFRS 30-Dec-10 29-Dec-11 27-Dec-12 26-Dec-13 01-Jan-15
Continuing Operations
PE Ratio - Adjusted  11.87 10.41 12.13 19.96 16.87
PEG - Adjusted  0.96 1.72 1.11 -1.64 0.55
Earnings per Share Growth - Adjusted  12.35% 6.04% 10.88% -12.15% 30.85%
Dividend Cover  1.78 1.80 1.91 1.55 2.41
Revenue Per Share  241.92p 245.07p 250.66p 271.09p 251.48p
Pre-Tax Profit per Share  21.45p 23.52p 26.76p 20.63p 27.32p
Operating Margin  9.83% 11.26% 12.16% 8.89% 12.46%
Return on Capital Employed  63.19% 64.01% 48.99% 39.85% 31.41%
 
Continuing & Discontinued Operations
Dividend Yield  4.72% 5.32% 4.32% 3.22% 2.46%
Dividend per Share Growth  7.37% 4.90% 4.67% 8.04% -15.70%
Net Asset Value per Share (exc. Intangibles)  -46.21p -40.11p -42.64p -37.42p -40.28p
Net Gearing  64.47% 63.26% 65.43% 56.94% 55.15%

Data is provided by Morningstar


Market

Company Information
Updated Monthly
Company address Power Road Studios, Power Road, Chiswick, London, W4 5PY, United Kingdom
Company website http://www.cineworld.co...
Market cap(in millions)* £ 1,266.71
Listing/Admission to trading 02 May 2007
Trading service SETS
Market MAINMARKET
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
09-Feb-16
FTSE index FTSE All-Share,FTSE 350 Low Yield,FTSE 250,FTSE All-Share (ex IT),FTSE 350 (ex IT),FTSE MID 250 (ex IT),FTSE 350
FTSE sector Travel & Leisure
FTSE sub-sector Recreational Services
Country of share register GB
Segment STMM
MiFID Status Regulated Market
Exchange market size 3,000
SEDOL B15FWH7
ISIN number GB00B15FWH70



CINEWORLD share fundamentals (CINE)