The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

GNG GEONG INTERNATIONAL LIMITED ORD 1P



Income Statement  (£ m) 31-Mar-10 31-Mar-11 31-Mar-12 31-Mar-13 31-Mar-14
Continuing Operations
Revenue  12.51 11.33 9.67 9.65 9.49
Operating Profit/(Loss)  2.27 2.58 0.57 0.46 0.26
Net Interest  0.01 0.00 0.22 0.39 0.21
Profit Before Tax  2.27 2.60 0.38 0.10 0.05
Profit After Tax  1.80 2.09 0.16 0.01 0.01
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  1.80 2.09 0.16 0.01 0.01
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  1.80 2.09 0.16 0.01 0.01
 
Continuing EPS
Earnings per Share - Basic  5.22p 5.53p 0.43p 0.04p 0.02p
Earnings per Share - Diluted  5.13p 5.53p 0.43p 0.04p 0.02p
Earnings per Share - Adjusted  5.22p 5.53p 0.43p 0.04p 0.02p
Continuing and Discontinued EPS
Earnings per Share - Basic  5.22p 5.53p 0.43p 0.04p 0.02p
Earnings per Share - Diluted  5.13p 5.53p 0.43p 0.04p 0.02p
Earnings per Share - Adjusted  5.22p 5.53p 0.43p 0.04p 0.02p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Mar-10 31-Mar-11 31-Mar-12 31-Mar-13 31-Mar-14
Assets
Non-Current Assets
Property, Plant & Equipment  0.40 0.30 0.26 0.29 0.29
Intangible Assets  0.46 0.67 1.26 1.91 1.74
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 0.00 0.00 0.10 0.00
  0.86 0.97 1.52 2.30 2.02
Current Assets
Inventories  0.27 0.32 0.39 0.44 1.08
Trade & Other Receivables  14.57 17.57 20.14 23.41 21.20
Cash at Bank & in Hand  6.36 5.34 5.29 4.59 3.53
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  21.20 23.23 25.81 28.44 25.81
 
Total Assets  22.06 24.20 27.33 30.74 27.83
 
Liabilities
Current Liabilities
Borrowings  0.00 0.00 -0.50 -1.14 -1.12
Other Current Liabilities  -4.88 -5.00 -4.06 -6.93 -6.52
  -4.88 -5.00 -4.56 -8.07 -7.64
 
Net Current Assets  16.31 18.23 21.26 20.37 18.16
 
Non-Current Liabilities
Borrowings  0.00 0.00 -2.35 -0.96 0.00
Provisions  -0.86 -1.34 -1.62 -1.80 -1.71
Other Non-Current Liabilities  0.00 -0.00 -0.00 -0.00 -0.00
  -0.86 -1.35 -3.97 -2.76 -1.72
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -5.74 -6.35 -8.53 -10.83 -9.36
 
Net Assets  16.32 17.85 18.80 19.90 18.47
 
Capital & Reserves
Share Capital  0.38 0.38 0.38 0.38 0.38
Share Premium Account  7.62 7.62 0.00 0.00 0.00
Other Reserves  3.22 2.67 18.43 19.52 18.09
Retained Earnings  5.11 7.19 0.00 0.00 0.00
Shareholders Funds  16.32 17.85 18.80 19.90 18.47
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  16.32 17.85 18.80 19.90 18.47

Ratios - based on IFRS 31-Mar-10 31-Mar-11 31-Mar-12 31-Mar-13 31-Mar-14
Continuing Operations
PE Ratio - Adjusted  6.61 5.92 37.50 115.63 181.25
PEG - Adjusted  -4.38 1.00 -0.41 -1.27 -3.63
Earnings per Share Growth - Adjusted  -1.51% 5.94% -92.22% -90.70% -50.00%
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  36.36p 29.95p 25.56p 25.50p 25.09p
Pre-Tax Profit per Share  6.58p 6.87p 1.01p 0.26p 0.12p
Operating Margin  18.14% 22.74% 5.86% 4.73% 2.71%
Return on Capital Employed  13.59% 14.04% 2.75% 2.22% 1.32%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  41.91p 45.41p 46.38p 47.55p 44.22p
Net Gearing  -38.97% -29.91% -13.03% -12.52% -13.06%

Data is provided by Morningstar


Company Information
Updated Monthly
Company address 28-30 The Parade, St Helier, JE1 1EQ, Jersey
Company website http://www.geong.com
Market cap(in millions)* £ 1.09
Listing/Admission to trading 23 Jun 2006
Trading service -
Market -
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
07-Jul-15
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Technology
FTSE sector Software & Computer Services
FTSE sub-sector Software
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



GEONG share - fundamentals