The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


LAD LADBROKES PLC ORD 28 1/3P

LADBROKES  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  1117.70 1084.40 976.10 980.10 1032.20
Operating Profit/(Loss)  92.60 230.10 167.90 178.80 219.20
Net Interest  3.60 2.70 0.00 31.20 42.30
Profit Before Tax  67.60 200.70 134.60 147.10 174.10
Profit After Tax  67.00 190.30 117.80 375.40 146.40
Discontinued Operations
Profit After Tax  0.00 0.00 0.40 -8.50 -1.30
PROFIT FOR THE PERIOD  67.00 190.30 118.20 366.90 145.10
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  67.00 190.30 118.20 366.90 145.10
 
Continuing EPS
Earnings per Share - Basic  7.30p 21.00p 13.00p 41.50p 19.50p
Earnings per Share - Diluted  7.20p 20.60p 12.90p 41.40p 19.40p
Earnings per Share - Adjusted  12.30p 21.60p 13.00p 46.40p 21.70p
Continuing and Discontinued EPS
Earnings per Share - Basic  7.30p 21.00p 26.00p 38.50p 9.90p
Earnings per Share - Diluted  7.20p 20.60p 25.90p 38.40p 9.90p
Earnings per Share - Adjusted  12.30p 21.60p 26.00p 45.40p 20.30p
 
Dividend per Share  8.90p 8.20p 7.65p 3.85p 10.69p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  224.50 214.80 201.20 207.40 230.30
Intangible Assets  770.70 666.60 629.40 610.10 614.20
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  29.50 27.20 28.10 17.50 13.10
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  70.10 61.10 72.30 109.40 50.60
  1094.80 969.70 931.00 944.40 908.20
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  53.00 73.70 80.50 84.60 104.50
Cash at Bank & in Hand  24.00 19.40 26.40 17.90 24.80
Current Asset Investments  0.00 0.00 0.00 0.00 0.40
Other Current Assets  0.00 0.00 0.00 0.00 44.90
  77.00 93.10 106.90 102.50 174.60
 
Total Assets  1171.80 1062.80 1037.90 1046.90 1082.80
 
Liabilities
Current Liabilities
Borrowings  -0.60 -0.10 -132.40 -108.30 -26.10
Other Current Liabilities  -184.20 -144.60 -147.80 -163.00 -292.40
  -184.80 -144.70 -280.20 -271.30 -318.50
 
Net Current Assets  -107.80 -51.60 -173.30 -168.80 -143.90
 
Non-Current Liabilities
Borrowings  -422.00 -406.20 -359.30 -401.60 -689.30
Provisions  -74.80 -79.10 -91.70 -106.20 -114.20
Other Non-Current Liabilities  -61.90 -10.50 0.00 -10.80 -21.20
  -558.70 -495.80 -451.00 -518.60 -824.70
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -743.50 -640.50 -731.20 -789.90 -1143.20
 
Net Assets  428.30 422.30 306.70 257.00 -60.40
 
Capital & Reserves
Share Capital  269.50 266.40 266.20 266.10 264.60
Share Premium Account  212.90 195.50 194.60 194.10 189.50
Other Reserves  -110.90 -109.10 -105.30 -103.90 -83.70
Retained Earnings  55.50 68.20 -49.50 -99.70 -430.80
Shareholders Funds  427.00 421.00 306.00 256.60 -60.40
 
Minority Interests/Other Equity  1.30 1.30 0.70 0.40 0.00
Total Equity  428.30 422.30 306.70 257.00 -60.40

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  14.54 9.18 10.00 2.64 6.34
PEG - Adjusted  -0.34 0.14 -0.14 0.02 -0.16
Earnings per Share Growth - Adjusted  -43.06% 66.15% -71.98% 113.82% -40.38%
Dividend Cover  1.38 2.63 1.70 12.05 2.03
Revenue Per Share  121.87p 119.39p 107.54p 108.35p 137.37p
Pre-Tax Profit per Share  7.37p 22.10p 14.83p 16.26p 23.17p
Operating Margin  6.15% 18.50% 13.73% 15.75% 20.61%
Return on Capital Employed  45.94% 84.36% 51.63% 67.79% 139.61%
 
Continuing & Discontinued Operations
Dividend Yield  4.97% 4.14% 5.88% 3.14% 7.77%
Dividend per Share Growth  8.54% 7.19% 98.70% -63.99% -24.45%
Net Asset Value per Share (exc. Intangibles)  -37.38p -27.03p -35.62p -38.96p -74.79p
Net Gearing  93.35% 91.90% 152.06% 191.74% -1143.38%

Data is provided by Morningstar


LADBROKES share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds