The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


LAD LADBROKES PLC ORD 28 1/3P

LADBROKES  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations
Revenue  1174.60 1117.70 1084.40 976.10 980.10
Operating Profit/(Loss)  66.20 92.60 230.10 167.90 178.80
Net Interest  3.30 3.60 2.70 0.00 31.20
Profit Before Tax  37.70 67.60 200.70 134.60 147.10
Profit After Tax  41.00 67.00 190.30 117.80 375.40
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.40 -8.50
PROFIT FOR THE PERIOD  41.00 67.00 190.30 118.20 366.90
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  41.00 67.00 190.30 118.20 366.90
 
Continuing EPS
Earnings per Share - Basic  4.40p 7.30p 21.00p 13.00p 41.50p
Earnings per Share - Diluted  4.40p 7.20p 20.60p 12.90p 41.40p
Earnings per Share - Adjusted  11.60p 12.30p 21.60p 13.00p 46.40p
Continuing and Discontinued EPS
Earnings per Share - Basic  4.40p 7.30p 21.00p 26.00p 38.50p
Earnings per Share - Diluted  4.40p 7.20p 20.60p 25.90p 38.40p
Earnings per Share - Adjusted  11.60p 12.30p 21.60p 26.00p 45.40p
 
Dividend per Share  8.90p 8.90p 8.20p 7.65p 3.85p

Balance Sheet  (£ m) 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Assets
Non-Current Assets
Property, Plant & Equipment  187.40 224.50 214.80 201.20 207.40
Intangible Assets  742.00 770.70 666.60 629.40 610.10
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  34.30 29.50 27.20 28.10 17.50
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  69.50 53.10 61.10 72.30 109.40
  1033.20 1077.80 969.70 931.00 944.40
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  69.20 58.80 73.70 80.50 84.60
Cash at Bank & in Hand  62.00 63.30 19.40 26.40 17.90
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  131.20 122.10 93.10 106.90 102.50
 
Total Assets  1164.40 1199.90 1062.80 1037.90 1046.90
 
Liabilities
Current Liabilities
Borrowings  -1.00 -0.60 -0.10 -132.40 -108.30
Other Current Liabilities  -220.80 -229.30 -144.60 -147.80 -163.00
  -221.80 -229.90 -144.70 -280.20 -271.30
 
Net Current Assets  -90.60 -107.80 -51.60 -173.30 -168.80
 
Non-Current Liabilities
Borrowings  -481.80 -483.90 -406.20 -359.30 -401.60
Provisions  -69.10 -57.80 -79.10 -91.70 -106.20
Other Non-Current Liabilities  0.00 0.00 -10.50 0.00 -10.80
  -550.90 -541.70 -495.80 -451.00 -518.60
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -772.70 -771.60 -640.50 -731.20 -789.90
 
Net Assets  391.70 428.30 422.30 306.70 257.00
 
Capital & Reserves
Share Capital  270.50 269.50 266.40 266.20 266.10
Share Premium Account  214.90 212.90 195.50 194.60 194.10
Other Reserves  -113.90 -110.90 -109.10 -105.30 -103.90
Retained Earnings  20.10 55.50 68.20 -49.50 -99.70
Shareholders Funds  391.60 427.00 421.00 306.00 256.60
 
Minority Interests/Other Equity  0.10 1.30 1.30 0.70 0.40
Total Equity  391.70 428.30 422.30 306.70 257.00

Ratios - based on IFRS 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations
PE Ratio - Adjusted  9.53 14.54 9.18 10.00 2.64
PEG - Adjusted  -1.67 -0.34 0.14 -0.14 0.02
Earnings per Share Growth - Adjusted  -5.69% -43.06% 66.15% -71.98% 113.82%
Dividend Cover  1.30 1.38 2.63 1.70 12.05
Revenue Per Share  127.48p 121.87p 119.39p 107.54p 108.35p
Pre-Tax Profit per Share  4.09p 7.37p 22.10p 14.83p 16.26p
Operating Margin  3.50% 6.15% 18.50% 13.73% 15.75%
Return on Capital Employed  20.34% 35.62% 84.36% 51.63% 67.79%
 
Continuing & Discontinued Operations
Dividend Yield  8.05% 4.97% 4.14% 5.88% 3.14%
Dividend per Share Growth  0.00% 8.54% 7.19% 98.70% -63.99%
Net Asset Value per Share (exc. Intangibles)  -37.97p -37.38p -27.03p -35.62p -38.96p
Net Gearing  107.46% 98.64% 91.90% 152.06% 191.74%

Data is provided by Morningstar


LADBROKES share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds