The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

LAD LADBROKES PLC ORD 28 1/3P



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  980.10 976.10 1084.40 1117.70 1174.60
Operating Profit/(Loss)  178.80 167.90 230.10 92.60 66.20
Net Interest  31.20 0.00 2.70 3.60 3.30
Profit Before Tax  147.10 134.60 200.70 67.60 37.70
Profit After Tax  375.40 117.80 190.30 67.00 41.00
Discontinued Operations
Profit After Tax  -8.50 0.40 0.00 0.00 0.00
PROFIT FOR THE PERIOD  366.90 118.20 190.30 67.00 41.00
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  366.90 118.20 190.30 67.00 41.00
 
Continuing EPS
Earnings per Share - Basic  41.50p 13.00p 21.00p 7.30p 4.40p
Earnings per Share - Diluted  41.40p 12.90p 20.60p 7.20p 4.40p
Earnings per Share - Adjusted  46.40p 13.00p 21.60p 12.30p 11.60p
Continuing and Discontinued EPS
Earnings per Share - Basic  38.50p 26.00p 21.00p 7.30p 4.40p
Earnings per Share - Diluted  38.40p 25.90p 20.60p 7.20p 4.40p
Earnings per Share - Adjusted  45.40p 26.00p 21.60p 12.30p 11.60p
 
Dividend per Share  3.85p 7.65p 8.20p 8.90p 8.90p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  207.40 201.20 214.80 224.50 187.40
Intangible Assets  610.10 629.40 666.60 770.70 742.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  17.50 28.10 27.20 29.50 34.30
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  109.40 72.30 61.10 53.10 69.50
  944.40 931.00 969.70 1077.80 1033.20
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  84.60 80.50 73.70 58.80 69.20
Cash at Bank & in Hand  17.90 26.40 19.40 63.30 62.00
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  102.50 106.90 93.10 122.10 131.20
 
Total Assets  1046.90 1037.90 1062.80 1199.90 1164.40
 
Liabilities
Current Liabilities
Borrowings  -108.30 -132.40 -0.10 -0.60 -1.00
Other Current Liabilities  -163.00 -147.80 -144.60 -229.30 -220.80
  -271.30 -280.20 -144.70 -229.90 -221.80
 
Net Current Assets  -168.80 -173.30 -51.60 -107.80 -90.60
 
Non-Current Liabilities
Borrowings  -401.60 -359.30 -406.20 -483.90 -481.80
Provisions  -106.20 -91.70 -79.10 -57.80 -69.10
Other Non-Current Liabilities  -10.80 0.00 -10.50 0.00 0.00
  -518.60 -451.00 -495.80 -541.70 -550.90
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -789.90 -731.20 -640.50 -771.60 -772.70
 
Net Assets  257.00 306.70 422.30 428.30 391.70
 
Capital & Reserves
Share Capital  266.10 266.20 266.40 269.50 270.50
Share Premium Account  194.10 194.60 195.50 212.90 214.90
Other Reserves  -103.90 -105.30 -109.10 -110.90 -113.90
Retained Earnings  -99.70 -49.50 68.20 55.50 20.10
Shareholders Funds  256.60 306.00 421.00 427.00 391.60
 
Minority Interests/Other Equity  0.40 0.70 1.30 1.30 0.10
Total Equity  257.00 306.70 422.30 428.30 391.70

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  2.64 10.00 9.18 14.54 9.53
PEG - Adjusted  0.02 -0.14 0.14 -0.34 -1.67
Earnings per Share Growth - Adjusted  113.82% -71.98% 66.15% -43.06% -5.69%
Dividend Cover  12.05 1.70 2.63 1.38 1.30
Revenue Per Share  108.35p 107.54p 119.39p 121.87p 127.48p
Pre-Tax Profit per Share  16.26p 14.83p 22.10p 7.37p 4.09p
Operating Margin  15.75% 13.73% 18.50% 6.15% 3.50%
Return on Capital Employed  67.79% 51.63% 84.36% 35.62% 20.34%
 
Continuing & Discontinued Operations
Dividend Yield  3.14% 5.88% 4.14% 4.97% 8.05%
Dividend per Share Growth  -63.99% 98.70% 7.19% 8.54% 0.00%
Net Asset Value per Share (exc. Intangibles)  -38.96p -35.62p -27.03p -37.38p -37.97p
Net Gearing  191.74% 152.06% 91.90% 98.64% 107.46%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address Imperial House, Imperial Drive, Rayners Lane, Harrow, HA2 7JW, United Kingdom
Company website http://www.ladbrokesplc...
Market cap(in millions)* £ 1,206.79
Listing/Admission to trading 20 Sep 1967
Trading service -
Market -
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
06-Jul-15
FTSE index FTSE All-Share,FTSE 350 High Yield,FTSE 250,FTSE All-Share (ex IT),FTSE 350 (ex IT),FTSE MID 250 (ex IT),FTSE 350
FTSE sector Travel & Leisure
FTSE sub-sector Gambling
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



LADBROKES share - fundamentals