The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

CHRT COHORT PLC ORD 10P



Income Statement 30-Apr-13
( £ m )
30-Apr-14
( £ m )
30-Apr-15
( £ m )
30-Apr-16
( £ m )
30-Apr-17
( £ m )
Continuing Operations
Revenue  70.87 71.56 99.94 112.58 112.65
Operating Profit/(Loss)  8.38 6.62 5.87 5.25 0.96
Net Interest  0.00 0.00 0.01 0.00 0.05
Profit Before Tax  8.51 6.74 5.95 5.31 0.96
Profit After Tax  8.34 5.90 5.24 5.36 2.11
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  8.34 5.90 5.24 5.36 2.11
Attributable to:
Minority Interests  0.00 0.00 0.39 2.41 1.56
Equity Holders of Parent Company  8.34 5.90 5.63 7.78 3.67
 
Continuing EPS
Earnings per Share - Basic  20.76p 14.75p 14.04p 19.14p 9.09p
Earnings per Share - Diluted  20.46p 14.37p 13.74p 18.78p 8.97p
Earnings per Share - Adjusted  17.94p 19.15p 20.45p 27.18p 27.93p
Continuing and Discontinued EPS
Earnings per Share - Basic  20.76p 14.75p 14.04p 19.14p 9.09p
Earnings per Share - Diluted  20.46p 14.37p 13.74p 18.78p 8.97p
Earnings per Share - Adjusted  17.94p 19.15p 20.45p 27.18p 27.93p
 
Dividend per Share  3.10p 3.70p 4.40p 5.30p 6.30p

Balance Sheet 30-Apr-13
( £ m )
30-Apr-14
( £ m )
30-Apr-15
( £ m )
30-Apr-16
( £ m )
30-Apr-17
( £ m )
Assets
Non-Current Assets
Property, Plant & Equipment  6.89 8.50 10.34 10.23 9.94
Intangible Assets  31.46 29.40 55.83 49.45 50.64
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.48 0.30 0.10 0.82 0.83
  38.83 38.20 66.27 60.50 61.41
Current Assets
Inventories  0.23 0.30 1.08 2.04 5.30
Trade & Other Receivables  19.39 23.00 19.42 27.26 38.01
Cash at Bank & in Hand  16.43 16.34 19.70 23.85 12.02
Current Asset Investments  0.00 0.00 0.00 0.00 0.15
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  36.04 39.63 40.19 53.15 55.47
 
Total Assets  74.87 77.83 106.47 113.64 116.88
 
Liabilities
Current Liabilities
Borrowings  0.00 0.00 0.00 -3.30 -3.54
Other Current Liabilities  -15.13 -15.01 -26.76 -36.82 -36.13
  -15.13 -15.01 -26.77 -40.12 -39.67
 
Net Current Assets  20.91 24.62 13.43 13.03 15.80
 
Non-Current Liabilities
Borrowings  0.00 0.00 -0.01 -0.01 -0.01
Provisions  -0.70 -0.62 -4.35 -2.73 -3.22
Other Non-Current Liabilities  0.00 0.00 -12.50 0.00 0.00
  -0.70 -0.62 -16.86 -2.73 -3.22
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -15.82 -15.63 -43.62 -42.85 -42.89
 
Net Assets  59.05 62.20 62.85 70.79 73.99
 
Capital & Reserves
Share Capital  4.08 4.10 4.10 4.10 4.10
Share Premium Account  29.52 29.66 29.66 29.66 29.66
Other Reserves  -0.16 -1.75 -12.93 -7.17 -0.82
Retained Earnings  25.61 30.19 33.81 38.39 36.90
Shareholders Funds  59.05 62.20 54.63 64.98 69.83
 
Minority Interests/Other Equity  0.00 0.00 8.22 5.81 4.16
Total Equity  59.05 62.20 62.85 70.79 73.99

Ratios - based on IFRS 30-Apr-13 30-Apr-14 30-Apr-15 30-Apr-16 30-Apr-17
Continuing Operations
PE Ratio - Adjusted   7.27 8.67 12.96 14.07 15.22
PEG - Adjusted   0.47 1.29 1.91 0.43 5.51
Earnings per Share Growth - Adjusted   15.59% 6.74% 6.79% 32.91% 2.76%
Dividend Cover  5.79 5.18 4.65 5.13 4.43
Revenue Per Share  176.30p 178.84p 249.40p 277.13p 278.84p
Pre-Tax Profit per Share  21.17p 16.85p 14.84p 13.07p 2.39p
Operating Margin  11.83% 9.25% 5.87% 4.66% 0.85%
Return on Capital Employed  30.09 % 20.17 % 52.33 % 19.42 % 3.35 %
 
Continuing & Discontinued Operations
Dividend Yield  2.38% 2.23% 1.66% 1.39% 1.48%
Dividend per Share Growth  19.23% 19.35% 18.92% 20.45% 18.87%
Net Asset Value per Share (exc. Intangibles)  68.80p 80.09p -2.94p 37.91p 46.86p
Net Gearing  -27.82% -26.27% -36.04% -31.62% -12.13%

Data provided by Morningstar



Market

Company Information
Updated Monthly
Company address Arlington House, 1025 Arlington Business Park, Theale, RG7 4SA, United Kingdom
Company website http://www.cohortplc.co...
Market cap(in millions)* £ 155.64
Listing/Admission to trading 08 Mar 2006
Trading service SETSqx
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
18-Aug-17
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Industrial Goods & Services
FTSE sector Aerospace & Defense
FTSE sub-sector Defense
Country of share register GB
Segment ASQ1
MiFID Status MTF
Exchange market size 750
SEDOL B0YD2B9
ISIN number GB00B0YD2B94



COHORT share fundamentals (CHRT)