The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


INB INTERBULK GROUP PLC ORD 10P

INTERBULK GRP  Currency  GBX 


Income Statement  (£ m) 30-Sep-13 30-Sep-12 30-Sep-11 30-Sep-10 30-Sep-09
Continuing Operations
Revenue  271.54 280.41 300.42 273.01 232.46
Operating Profit/(Loss)  -7.11 13.00 15.15 14.73 13.16
Net Interest  5.41 7.87 10.20 13.17 11.14
Profit Before Tax  -12.87 4.89 5.38 1.77 -2.75
Profit After Tax  -13.59 4.33 3.88 1.90 -2.40
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -13.59 4.33 3.88 1.90 -2.40
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  -13.59 4.33 3.88 1.90 -2.40
 
Continuing EPS
Earnings per Share - Basic  -2.90p 0.93p 1.11p 0.63p -0.79p
Earnings per Share - Diluted  -2.90p 0.93p 1.11p 0.63p -0.79p
Earnings per Share - Adjusted  0.37p 1.00p 1.12p 0.67p 0.78p
Continuing and Discontinued EPS
Earnings per Share - Basic  -2.90p 0.93p 1.11p 0.63p -0.79p
Earnings per Share - Diluted  -2.90p 0.93p 1.11p 0.63p -0.79p
Earnings per Share - Adjusted  0.37p 1.00p 1.12p 0.67p 0.78p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 30-Sep-13 30-Sep-12 30-Sep-11 30-Sep-10 30-Sep-09
Assets
Non-Current Assets
Property, Plant & Equipment  47.58 48.29 53.93 58.93 66.92
Intangible Assets  111.05 123.38 127.15 127.43 130.14
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  2.12 2.73 1.87 1.91 1.58
  160.76 174.40 182.95 188.27 198.63
Current Assets
Inventories  1.44 1.75 1.92 2.17 1.93
Trade & Other Receivables  43.26 43.94 47.88 43.53 36.26
Cash at Bank & in Hand  13.53 16.60 12.82 6.93 5.21
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  58.23 62.30 62.62 52.63 43.40
 
Total Assets  218.99 236.70 245.57 240.90 242.03
 
Liabilities
Current Liabilities
Borrowings  -8.19 -77.30 -9.15 -10.87 -11.25
Other Current Liabilities  -61.04 -59.03 -63.52 -60.42 -56.51
  -69.23 -136.32 -72.68 -71.29 -67.76
 
Net Current Assets  -11.00 -74.02 -10.06 -18.66 -24.36
 
Non-Current Liabilities
Borrowings  -74.81 -11.83 -87.54 -105.33 -112.03
Provisions  -1.18 -1.97 -2.15 -2.56 -4.16
Other Non-Current Liabilities  -0.26 -0.03 -0.04 -0.06 -0.07
  -76.26 -13.83 -89.72 -107.95 -116.26
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -145.49 -150.15 -162.40 -179.24 -184.02
 
Net Assets  73.50 86.55 83.17 61.66 58.01
 
Capital & Reserves
Share Capital  46.79 46.79 46.79 30.29 30.29
Share Premium Account  26.43 26.43 26.43 26.43 26.43
Other Reserves  2.98 2.38 4.87 3.74 1.98
Retained Earnings  -2.70 10.95 5.08 1.20 -0.70
Shareholders Funds  73.50 86.55 83.17 61.66 58.01
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  73.50 86.55 83.17 61.66 58.01

Ratios - based on IFRS 30-Sep-13 30-Sep-12 30-Sep-11 30-Sep-10 30-Sep-09
Continuing Operations
PE Ratio - Adjusted  20.61 5.38 6.25 9.70 3.85
PEG - Adjusted  -0.33 -0.50 0.09 -0.69 -0.10
Earnings per Share Growth - Adjusted  -63.00% -10.71% 67.16% -14.10% -40.46%
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  58.03p 59.93p 86.19p 90.13p 76.75p
Pre-Tax Profit per Share  -2.75p 1.04p 1.54p 0.59p -0.91p
Operating Margin  -2.75% 4.54% 5.15% 5.47% 3.60%
Return on Capital Employed  -15.98% 23.50% 28.39% 28.16% 15.16%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  -8.02p -7.87p -9.40p -21.71p -23.81p
Net Gearing  94.52% 83.80% 100.84% 177.21% 203.55%

Data is provided by Morningstar


INTERBULK GRP share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds