The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

NBI NORTHBRIDGE INDUSTRIAL SERVICES PLC ORD 10P



Income Statement  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
Revenue  24.90 30.81 37.59 44.87 34.09
Operating Profit/(Loss)  3.15 5.46 7.08 6.84 -7.93
Net Interest  0.28 0.61 0.53 0.57 0.66
Profit Before Tax  2.89 4.88 6.61 6.30 -8.58
Profit After Tax  2.32 3.71 5.26 5.07 -8.15
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  2.32 3.71 5.26 5.07 -8.15
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  2.32 3.71 5.26 5.07 -8.15
 
Continuing EPS
Earnings per Share - Basic  15.10p 24.00p 32.70p 28.80p -44.30p
Earnings per Share - Diluted  14.90p 23.80p 31.80p 28.00p -44.30p
Earnings per Share - Adjusted  15.10p 24.00p 32.70p 28.80p -44.30p
Continuing and Discontinued EPS
Earnings per Share - Basic  15.10p 24.00p 32.70p 28.80p -44.30p
Earnings per Share - Diluted  14.90p 23.80p 31.80p 28.00p -44.30p
Earnings per Share - Adjusted  15.10p 24.00p 32.70p 28.80p -44.30p
 
Dividend per Share  4.80p 5.10p 5.58p 6.10p 5.00p

Balance Sheet  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Assets
Non-Current Assets
Property, Plant & Equipment  23.32 28.01 34.46 39.11 35.56
Intangible Assets  11.13 10.27 10.66 19.62 12.80
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 0.00 0.00 0.00 0.32
  34.46 38.27 45.11 58.73 48.67
Current Assets
Inventories  2.47 2.65 3.85 4.25 4.44
Trade & Other Receivables  8.45 9.08 11.95 12.86 9.93
Cash at Bank & in Hand  0.88 0.46 3.51 4.39 3.85
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  11.80 12.19 19.31 21.50 18.23
 
Total Assets  46.25 50.46 64.42 80.23 66.89
 
Liabilities
Current Liabilities
Borrowings  -4.19 -4.17 -8.02 -6.71 -7.20
Other Current Liabilities  -4.12 -5.62 -8.46 -7.40 -7.49
  -8.31 -9.79 -16.48 -14.11 -14.69
 
Net Current Assets  3.49 2.40 2.83 7.39 3.53
 
Non-Current Liabilities
Borrowings  -8.03 -9.03 -7.80 -15.62 -13.02
Provisions  -2.98 -2.60 -2.75 -4.08 -3.30
Other Non-Current Liabilities  -0.73 -0.23 0.00 0.00 0.00
  -11.73 -11.86 -10.55 -19.70 -16.32
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -20.04 -21.65 -27.03 -33.81 -31.01
 
Net Assets  26.22 28.81 37.39 46.42 35.88
 
Capital & Reserves
Share Capital  1.55 1.56 2.05 1.86 1.86
Share Premium Account  13.20 13.37 19.32 23.19 23.27
Other Reserves  2.24 1.65 -0.99 1.45 0.04
Retained Earnings  9.23 12.23 17.01 19.93 10.71
Shareholders Funds  26.22 28.81 37.39 46.42 35.88
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  26.22 28.81 37.39 46.42 35.88

Ratios - based on IFRS 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
PE Ratio - Adjusted  13.91 9.77 14.17 13.63 -1.94
PEG - Adjusted  -0.34 0.17 0.39 -1.14 n/a
Earnings per Share Growth - Adjusted  -41.47% 58.94% 36.25% -11.93% n/a
Dividend Cover  3.15 4.71 5.87 4.72 -8.86
Revenue Per Share  162.37p 199.80p 233.98p 254.53p 185.22p
Pre-Tax Profit per Share  18.83p 31.64p 41.12p 35.74p -46.62p
Operating Margin  12.64% 17.72% 18.84% 15.24% -23.27%
Return on Capital Employed  10.45% 15.98% 15.75% 12.91% -17.01%
 
Continuing & Discontinued Operations
Dividend Yield  2.29% 2.17% 1.20% 1.55% 5.81%
Dividend per Share Growth  12.94% 6.25% 9.31% 9.42% -18.03%
Net Asset Value per Share (exc. Intangibles)  98.24p 118.74p 155.04p 145.38p 125.28p
Net Gearing  43.25% 44.23% 32.90% 38.64% 45.62%

Data is provided by Morningstar


Market

Company Information
Updated Monthly
Company address Second Avenue, Centrum 100, Burton-on-trent, DE14 2WF, United Kingdom
Company website http://www.northbridgeg...
Market cap(in millions)* £ 22.79
Listing/Admission to trading 28 Mar 2006
Trading service SEAQ
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
27-Jun-16
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Industrial Goods & Services
FTSE sector Industrial Engineering
FTSE sub-sector Industrial Machinery
Country of share register GB
Segment AIMI
MiFID Status MTF
Exchange market size 5,000
SEDOL B0SPFW3
ISIN number GB00B0SPFW38


Start trading your favourite asset CFDs!
Carries risk of capital loss



NORTHBRIDGE IND share fundamentals (NBI)