The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


NBI NORTHBRIDGE INDUSTRIAL SERVICES PLC ORD 10P

NORTHBRIDGE IND  Currency  GBX 


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  37.59 30.81 24.90 19.33 12.72
Operating Profit/(Loss)  7.08 5.46 3.15 3.90 2.38
Net Interest  0.53 0.61 0.28 0.23 0.17
Profit Before Tax  6.61 4.88 2.89 3.68 2.21
Profit After Tax  5.26 3.71 2.32 3.04 1.57
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  5.26 3.71 2.32 3.04 1.57
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  5.26 3.71 2.32 3.04 1.57
 
Continuing EPS
Earnings per Share - Basic  32.70p 24.00p 15.10p 25.80p 19.10p
Earnings per Share - Diluted  31.80p 23.80p 14.90p 25.50p 18.90p
Earnings per Share - Adjusted  32.70p 24.00p 15.10p 25.80p 19.10p
Continuing and Discontinued EPS
Earnings per Share - Basic  32.70p 24.00p 15.10p 25.80p 19.10p
Earnings per Share - Diluted  31.80p 23.80p 14.90p 25.50p 18.90p
Earnings per Share - Adjusted  32.70p 24.00p 15.10p 25.80p 19.10p
 
Dividend per Share  5.58p 5.10p 4.80p 4.25p 4.00p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  34.46 28.01 23.32 20.50 13.51
Intangible Assets  10.66 10.27 11.13 9.76 3.32
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 0.00 0.00 0.00 0.00
  45.11 38.27 34.46 30.26 16.82
Current Assets
Inventories  3.85 2.65 2.47 1.01 1.27
Trade & Other Receivables  11.95 9.08 8.45 6.22 3.16
Cash at Bank & in Hand  3.51 0.46 0.88 2.59 0.78
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  19.31 12.19 11.80 9.81 5.20
 
Total Assets  64.42 50.46 46.25 40.07 22.02
 
Liabilities
Current Liabilities
Borrowings  -7.87 -4.17 -4.19 -4.01 -2.29
Other Current Liabilities  -8.61 -5.62 -4.12 -4.59 -3.81
  -16.48 -9.79 -8.31 -8.61 -6.11
 
Net Current Assets  2.83 2.40 3.49 1.21 -0.91
 
Non-Current Liabilities
Borrowings  -7.44 -9.03 -8.03 -4.38 -2.12
Provisions  -2.75 -2.60 -2.98 -2.58 -1.23
Other Non-Current Liabilities  -0.36 -0.23 -0.73 0.00 -0.14
  -10.55 -11.86 -11.73 -6.97 -3.49
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -27.03 -21.65 -20.04 -15.57 -9.59
 
Net Assets  37.39 28.81 26.22 24.50 12.43
 
Capital & Reserves
Share Capital  2.05 1.56 1.55 1.55 0.91
Share Premium Account  19.32 13.37 13.20 13.15 6.97
Other Reserves  -0.99 1.65 2.24 2.29 -0.36
Retained Earnings  17.01 12.23 9.23 7.51 4.91
Shareholders Funds  37.39 28.81 26.22 24.50 12.43
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  37.39 28.81 26.22 24.50 12.43

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  14.17 9.77 13.91 7.64 7.17
PEG - Adjusted  0.39 0.17 -0.34 0.22 -0.29
Earnings per Share Growth - Adjusted  36.25% 58.94% -41.47% 35.08% -24.51%
Dividend Cover  5.87 4.71 3.15 6.07 4.78
Revenue Per Share  233.98p 199.80p 162.37p 164.50p 154.36p
Pre-Tax Profit per Share  41.12p 31.64p 18.83p 31.31p 26.83p
Operating Margin  18.84% 17.72% 12.64% 20.16% 18.74%
Return on Capital Employed  15.93% 15.98% 10.45% 15.18% 16.16%
 
Continuing & Discontinued Operations
Dividend Yield  1.20% 2.17% 2.29% 2.16% 2.92%
Dividend per Share Growth  9.31% 6.25% 12.94% 6.25% 21.21%
Net Asset Value per Share (exc. Intangibles)  155.04p 118.74p 98.24p 96.26p 101.90p
Net Gearing  31.55% 44.23% 43.25% 23.70% 29.27%

Data is provided by Morningstar


NORTHBRIDGE IND share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds