The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

NBI NORTHBRIDGE INDUSTRIAL SERVICES PLC ORD 10P



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  19.33 24.90 30.81 37.59 44.87
Operating Profit/(Loss)  3.90 3.15 5.46 7.08 6.84
Net Interest  0.23 0.28 0.61 0.53 0.57
Profit Before Tax  3.68 2.89 4.88 6.61 6.30
Profit After Tax  3.04 2.32 3.71 5.26 5.07
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  3.04 2.32 3.71 5.26 5.07
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  3.04 2.32 3.71 5.26 5.07
 
Continuing EPS
Earnings per Share - Basic  25.80p 15.10p 24.00p 32.70p 28.80p
Earnings per Share - Diluted  25.50p 14.90p 23.80p 31.80p 28.00p
Earnings per Share - Adjusted  25.80p 15.10p 24.00p 32.70p 28.80p
Continuing and Discontinued EPS
Earnings per Share - Basic  25.80p 15.10p 24.00p 32.70p 28.80p
Earnings per Share - Diluted  25.50p 14.90p 23.80p 31.80p 28.00p
Earnings per Share - Adjusted  25.80p 15.10p 24.00p 32.70p 28.80p
 
Dividend per Share  4.25p 4.80p 5.10p 5.58p 6.10p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  20.50 23.32 28.01 34.46 39.11
Intangible Assets  9.76 11.13 10.27 10.66 19.62
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 0.00 0.00 0.00 0.00
  30.26 34.46 38.27 45.11 58.73
Current Assets
Inventories  1.01 2.47 2.65 3.85 4.25
Trade & Other Receivables  6.22 8.45 9.08 11.95 12.86
Cash at Bank & in Hand  2.59 0.88 0.46 3.51 3.43
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  9.81 11.80 12.19 19.31 20.53
 
Total Assets  40.07 46.25 50.46 64.42 79.27
 
Liabilities
Current Liabilities
Borrowings  -4.01 -4.19 -4.17 -8.02 -5.75
Other Current Liabilities  -4.59 -4.12 -5.62 -8.46 -7.40
  -8.61 -8.31 -9.79 -16.48 -13.14
 
Net Current Assets  1.21 3.49 2.40 2.83 7.39
 
Non-Current Liabilities
Borrowings  -4.38 -8.03 -9.03 -7.80 -15.62
Provisions  -2.58 -2.98 -2.60 -2.75 -4.08
Other Non-Current Liabilities  0.00 -0.73 -0.23 0.00 0.00
  -6.97 -11.73 -11.86 -10.55 -19.70
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -15.57 -20.04 -21.65 -27.03 -32.84
 
Net Assets  24.50 26.22 28.81 37.39 46.42
 
Capital & Reserves
Share Capital  1.55 1.55 1.56 2.05 1.86
Share Premium Account  13.15 13.20 13.37 19.32 23.19
Other Reserves  2.29 2.24 1.65 -0.99 1.45
Retained Earnings  7.51 9.23 12.23 17.01 19.93
Shareholders Funds  24.50 26.22 28.81 37.39 46.42
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  24.50 26.22 28.81 37.39 46.42

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  7.64 13.91 9.77 14.17 13.63
PEG - Adjusted  0.22 -0.34 0.17 0.39 -1.14
Earnings per Share Growth - Adjusted  35.08% -41.47% 58.94% 36.25% -11.93%
Dividend Cover  6.07 3.15 4.71 5.87 4.72
Revenue Per Share  164.50p 162.37p 199.80p 233.98p 254.53p
Pre-Tax Profit per Share  31.31p 18.83p 31.64p 41.12p 35.74p
Operating Margin  20.16% 12.64% 17.72% 18.84% 15.24%
Return on Capital Employed  15.18% 10.45% 15.98% 15.75% 13.15%
 
Continuing & Discontinued Operations
Dividend Yield  2.16% 2.29% 2.17% 1.20% 1.55%
Dividend per Share Growth  6.25% 12.94% 6.25% 9.31% 9.42%
Net Asset Value per Share (exc. Intangibles)  96.26p 98.24p 118.74p 155.04p 145.38p
Net Gearing  23.70% 43.25% 44.23% 32.90% 38.64%

Data is provided by Morningstar


Market

Company Information
Updated Monthly
Company address Second Avenue, Centrum 100, Burton-on-trent, DE14 2WF, United Kingdom
Company website http://www.northbridgeg...
Market cap(in millions)* £ 15.30
Listing/Admission to trading 28 Mar 2006
Trading service SEAQ
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
10-Feb-16
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Industrial Goods & Services
FTSE sector Industrial Engineering
FTSE sub-sector Industrial Machinery
Country of share register GB
Segment AIMI
MiFID Status MTF
Exchange market size 2,000
SEDOL B0SPFW3
ISIN number GB00B0SPFW38



NORTHBRIDGE IND share fundamentals (NBI)