The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

MPAY MI-PAY GROUP PLC ORD 10P



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  26.31 0.00 0.00 0.00 0.00
Operating Profit/(Loss)  0.22 -0.32 -0.18 -1.82 -4.71
Net Interest  0.07 0.02 0.02 0.12 0.11
Profit Before Tax  0.13 -2.59 -6.65 -1.94 -4.82
Profit After Tax  0.09 -2.59 -6.63 -1.81 -4.32
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  0.09 -2.59 -6.63 -1.81 -4.32
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  0.09 -2.59 -6.63 -1.81 -4.32
 
Continuing EPS
Earnings per Share - Basic  0.83p -24.87p -63.70p -11.00p -15.00p
Earnings per Share - Diluted  0.83p -24.87p -63.70p -11.00p -15.00p
Earnings per Share - Adjusted  8.31p -24.87p -63.70p -11.00p -15.00p
Continuing and Discontinued EPS
Earnings per Share - Basic  0.83p -24.87p -63.70p -11.00p -15.00p
Earnings per Share - Diluted  0.83p -24.87p -63.70p -11.00p -15.00p
Earnings per Share - Adjusted  8.31p -24.87p -63.70p -11.00p -15.00p
 
Dividend per Share  1.00p 1.00p 1.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  0.48 0.00 0.00 0.48 0.31
Intangible Assets  13.05 0.00 0.00 0.00 0.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 15.51 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 0.00 0.00 0.00 0.00
  13.53 15.51 0.00 0.48 0.31
Current Assets
Inventories  0.02 0.00 0.00 0.00 0.00
Trade & Other Receivables  3.67 0.01 1.03 1.41 1.10
Cash at Bank & in Hand  0.29 0.00 2.83 0.96 2.00
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  3.98 0.01 3.87 2.37 3.10
 
Total Assets  17.51 15.52 3.87 2.85 3.41
 
Liabilities
Current Liabilities
Borrowings  -1.03 -0.01 0.00 -0.07 -0.07
Other Current Liabilities  -3.00 -4.93 -0.02 -3.25 -2.64
  -4.03 -4.94 -0.02 -3.32 -2.70
 
Net Current Assets  -0.05 -4.93 3.85 -0.95 0.40
 
Non-Current Liabilities
Borrowings  -0.02 0.00 0.00 -1.28 -0.17
Provisions  -0.88 0.00 0.00 0.00 0.00
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -0.90 0.00 0.00 -1.28 -0.17
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -4.92 -4.94 -0.02 -4.59 -2.87
 
Net Assets  12.58 10.58 3.85 -1.74 0.54
 
Capital & Reserves
Share Capital  1.04 1.04 1.04 0.59 3.40
Share Premium Account  0.00 0.00 0.00 10.17 0.52
Other Reserves  0.11 0.00 0.00 0.81 14.03
Retained Earnings  11.44 9.54 2.81 -13.31 -17.40
Shareholders Funds  12.58 10.58 3.85 -1.74 0.54
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  12.58 10.58 3.85 -1.74 0.54

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  n/a n/a n/a n/a -2.27
PEG - Adjusted  n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted  -33.68% n/a n/a n/a n/a
Dividend Cover  8.31 -24.87 -63.70 n/a n/a
Revenue Per Share  252.93p 0.00p 0.00p 0.00p 0.00p
Pre-Tax Profit per Share  1.26p -24.87p -63.90p -11.25p -16.81p
Operating Margin  0.75% n/a n/a n/a n/a
Return on Capital Employed  13.54% -24.24% -172.22% 454.89% -608.00%
 
Continuing & Discontinued Operations
Dividend Yield  n/a n/a n/a n/a 0.00%
Dividend per Share Growth  n/a 0.00% 0.00% -100.00% n/a
Net Asset Value per Share (exc. Intangibles)  -4.52p 101.70p 37.00p -16.74p 1.60p
Net Gearing  5.96% 0.09% -73.62% -22.17% -325.74%

Data is provided by Morningstar


Company Information
Updated Monthly
Company address Seal House, 56 London Road, Bagshot, GU19 5HL, United Kingdom
Company website http://www.mi-pay.com
Market cap(in millions)* £ 12.61
Listing/Admission to trading 29 Apr 2014
Trading service -
Market -
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
29-Jul-15
FTSE index -
FTSE sector Support Services
FTSE sub-sector Business Support Services
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



MI-PAY GROUP share - fundamentals