The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


BRSN BERENDSEN PLC ORD 30P

BERENDSEN  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations
Revenue  1038.60 1054.20 985.10 992.00 986.10
Operating Profit/(Loss)  137.20 135.00 117.30 107.30 61.40
Net Interest  22.10 23.90 26.60 29.00 27.60
Profit Before Tax  117.00 112.40 91.70 79.30 34.60
Profit After Tax  89.90 85.20 70.40 57.50 22.40
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  89.90 85.20 70.40 57.50 22.40
Attributable to:
Minority Interests  -0.30 -0.50 -0.50 -0.50 -0.60
Equity Holders of Parent Company  89.60 84.70 69.90 57.00 21.80
 
Continuing EPS
Earnings per Share - Basic  52.60p 49.80p 41.30p 33.80p 12.90p
Earnings per Share - Diluted  52.40p 49.60p 41.20p 33.70p 12.90p
Earnings per Share - Adjusted  62.10p 59.80p 50.70p 48.40p 41.70p
Continuing and Discontinued EPS
Earnings per Share - Basic  52.60p 49.80p 41.30p 33.80p 12.90p
Earnings per Share - Diluted  52.40p 49.60p 41.20p 33.70p 12.90p
Earnings per Share - Adjusted  62.10p 59.80p 50.70p 48.40p 41.70p
 
Dividend per Share  28.70p 26.30p 24.00p 22.10p 20.00p

Balance Sheet  (£ m) 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Assets
Non-Current Assets
Property, Plant & Equipment  491.20 508.00 513.70 520.80 534.40
Intangible Assets  427.30 473.90 501.00 496.00 519.40
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  40.40 21.10 38.40 53.30 45.50
Other Non-Current Assets  43.80 51.80 28.10 24.40 42.00
  1002.70 1054.80 1081.20 1094.50 1141.30
Current Assets
Inventories  39.30 34.70 35.40 39.10 37.70
Trade & Other Receivables  164.80 168.90 167.10 163.80 174.10
Cash at Bank & in Hand  96.90 89.20 73.70 91.90 74.00
Current Asset Investments  0.10 1.80 0.00 0.00 0.00
Other Current Assets  0.20 2.50 2.10 0.20 0.00
  301.30 297.10 278.30 295.00 285.80
 
Total Assets  1304.00 1351.90 1359.50 1389.50 1427.10
 
Liabilities
Current Liabilities
Borrowings  -2.50 -32.70 -2.70 -2.90 -3.10
Other Current Liabilities  -216.50 -218.30 -201.40 -196.70 -209.40
  -219.00 -251.00 -204.10 -199.60 -212.50
 
Net Current Assets  82.30 46.10 74.20 95.40 73.30
 
Non-Current Liabilities
Borrowings  -468.80 -445.50 -534.70 -602.60 -611.10
Provisions  -57.60 -58.10 -50.20 -53.30 -65.30
Other Non-Current Liabilities  -53.20 -65.80 -76.60 -75.50 -70.30
  -579.60 -569.40 -661.50 -731.40 -746.70
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -798.60 -820.40 -865.60 -931.00 -959.20
 
Net Assets  505.40 531.50 493.90 458.50 467.90
 
Capital & Reserves
Share Capital  51.80 51.80 51.70 51.50 51.50
Share Premium Account  99.40 99.20 98.40 96.80 96.70
Other Reserves  148.50 153.40 151.10 151.40 150.20
Retained Earnings  200.50 221.80 188.00 154.40 165.40
Shareholders Funds  500.20 526.20 489.20 454.10 463.80
 
Minority Interests/Other Equity  5.20 5.30 4.70 4.40 4.10
Total Equity  505.40 531.50 493.90 458.50 467.90

Ratios - based on IFRS 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations
PE Ratio - Adjusted  17.71 15.66 11.77 8.99 10.32
PEG - Adjusted  4.60 0.87 2.48 0.56 1.77
Earnings per Share Growth - Adjusted  3.85% 17.95% 4.75% 16.07% 5.84%
Dividend Cover  2.16 2.27 2.11 2.19 2.09
Revenue Per Share  610.04p 619.88p 582.47p 587.42p 583.28p
Pre-Tax Profit per Share  68.72p 66.09p 54.22p 46.96p 20.47p
Operating Margin  13.11% 12.70% 11.79% 10.75% 6.18%
Return on Capital Employed  21.68% 21.81% 19.07% 16.41% 9.51%
 
Continuing & Discontinued Operations
Dividend Yield  2.61% 2.81% 4.02% 5.08% 4.65%
Dividend per Share Growth  9.13% 9.58% 8.60% 10.50% 0.00%
Net Asset Value per Share (exc. Intangibles)  42.24p 30.32p -6.85p -24.39p -32.56p
Net Gearing  74.85% 73.93% 94.79% 113.10% 116.47%

Data is provided by Morningstar


BERENDSEN share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds