The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

RUS RAVEN RUSSIA LTD ORD 1P



Income Statement  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
Revenue  101.54 142.20 174.89 156.74 148.30
Operating Profit/(Loss)  124.94 93.76 132.94 -2.80 -76.12
Net Interest  24.27 53.44 65.22 53.35 60.88
Profit Before Tax  80.42 39.52 18.30 -59.66 -138.41
Profit After Tax  55.12 18.56 -2.52 -53.66 -129.84
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  55.12 18.56 -2.52 -53.66 -129.84
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  55.12 18.56 -2.52 -53.66 -129.84
 
Continuing EPS
Earnings per Share - Basic  10.44p 3.25p -0.46p -7.50p -19.45p
Earnings per Share - Diluted  9.43p 3.11p -0.46p -7.50p -19.45p
Earnings per Share - Adjusted  0.11p 3.35p 7.01p 5.67p 5.52p
Continuing and Discontinued EPS
Earnings per Share - Basic  10.44p 3.25p -0.46p -7.50p -19.45p
Earnings per Share - Diluted  9.43p 3.11p -0.46p -7.50p -19.45p
Earnings per Share - Adjusted  0.11p 3.35p 7.01p 5.67p 5.52p
 
Dividend per Share  2.25p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Assets
Non-Current Assets
Property, Plant & Equipment  -732.50 -914.75 -985.84 -1021.03 -898.31
Intangible Assets  8.67 4.84 4.79 1.53 1.52
Investment Properties  736.82 920.13 989.98 1023.92 900.43
Investments  0.00 14.17 11.20 11.15 10.10
Other Financial Assets  0.78 2.63 6.23 4.40 3.77
Other Non-Current Assets  111.02 135.89 141.57 77.59 47.79
  861.61 1083.04 1157.90 1121.47 965.73
Current Assets
Inventories  32.92 9.46 1.53 0.89 0.93
Trade & Other Receivables  28.09 53.46 34.22 33.81 33.93
Cash at Bank & in Hand  117.00 116.11 122.09 110.11 136.55
Current Asset Investments  0.00 0.59 0.92 0.28 0.16
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  178.01 179.62 158.76 145.09 171.56
 
Total Assets  1039.62 1262.66 1316.66 1266.56 1137.29
 
Liabilities
Current Liabilities
Borrowings  -61.52 -75.01 -49.61 -35.50 -70.69
Other Current Liabilities  -45.41 -57.18 -61.63 -55.39 -37.45
  -106.93 -132.19 -111.24 -90.89 -108.14
 
Net Current Assets  71.08 47.43 47.52 54.20 63.43
 
Non-Current Liabilities
Borrowings  -299.62 -396.88 -437.42 -538.03 -549.46
Provisions  -44.76 -78.89 -95.93 -57.26 -37.54
Other Non-Current Liabilities  -157.99 -230.86 -131.19 -132.38 -128.25
  -502.37 -706.63 -664.54 -727.67 -715.25
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -609.30 -838.82 -775.78 -818.56 -823.39
 
Net Assets  430.32 423.85 540.89 448.00 313.90
 
Capital & Reserves
Share Capital  7.21 6.85 8.42 8.75 8.62
Share Premium Account  53.70 43.97 174.41 172.18 151.69
Other Reserves  495.57 -26.86 -12.41 -149.21 -303.24
Retained Earnings  -126.16 399.89 370.47 416.28 456.82
Shareholders Funds  430.32 423.85 540.89 448.00 313.90
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  430.32 423.85 540.89 448.00 313.90

Ratios - based on IFRS 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
PE Ratio - Adjusted  472.73 18.96 11.34 8.38 7.34
PEG - Adjusted  n/a 0.01 0.10 -0.44 -2.67
Earnings per Share Growth - Adjusted  n/a 2886.61% 109.69% -19.15% -2.75%
Dividend Cover  0.05 n/a n/a n/a n/a
Revenue Per Share  19.22p 24.91p 31.69p 21.92p 22.21p
Pre-Tax Profit per Share  15.23p 6.92p 3.32p -8.34p -20.73p
Operating Margin  104.81% 65.80% 43.50% -1.84% -52.48%
Return on Capital Employed  12.65% 9.59% 7.46% -0.59% -7.99%
 
Continuing & Discontinued Operations
Dividend Yield  4.33% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  350.00% -100.00% n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  71.50p 71.10p 71.16p 60.53p 45.77p
Net Gearing  56.73% 83.94% 67.47% 103.44% 154.06%

Data is provided by Morningstar


Market

Company Information
Updated Monthly
Company address PO Box 522, Second Floor, La Vieille Cour, St Peter Port, GY1 6EH, Guernsey
Company website http://www.ravenrussia....
Market cap(in millions)* £ 245.72
Listing/Admission to trading 25 Mar 2009
Trading service SETS
Market Main Market
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
01-Sep-16
FTSE index FTSE All-Share,FTSE SmallCap,FTSE All-Share (ex IT),FTSE SmallCap (ex IT)
FTSE sector Real Estate Investment & Services
FTSE sub-sector Real Estate Holding & Development
Country of share register GB
Segment SSMM
MiFID Status Regulated Market
Exchange market size 7,500
SEDOL B0D5V53
ISIN number GB00B0D5V538



RAVEN RUSSIA share fundamentals (RUS)