The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


RUS RAVEN RUSSIA LTD ORD 1P

RAVEN RUSSIA  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  165.11 138.61 104.74 83.43 69.40
Operating Profit/(Loss)  125.50 91.40 128.86 23.80 10.82
Net Interest  61.57 52.09 25.03 38.04 35.33
Profit Before Tax  17.28 38.52 82.95 -12.66 -22.06
Profit After Tax  -2.38 18.10 56.86 -13.55 -17.79
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -2.38 18.10 56.86 -13.55 -17.79
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  -2.38 18.10 56.86 -13.55 -17.79
 
Continuing EPS
Earnings per Share - Basic  -0.43p 3.17p 10.77p -2.75p -3.64p
Earnings per Share - Diluted  -0.43p 3.03p 9.72p -2.75p -3.64p
Earnings per Share - Adjusted  6.62p 3.26p 0.12p -2.75p -3.64p
Continuing and Discontinued EPS
Earnings per Share - Basic  -0.43p 3.17p 10.77p -2.75p -3.64p
Earnings per Share - Diluted  -0.43p 3.03p 9.72p -2.75p -3.64p
Earnings per Share - Adjusted  6.62p 3.26p 0.12p -2.75p -3.64p
 
Dividend per Share  0.00p 0.00p 2.25p 0.50p 0.50p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  -985.84 -914.75 -732.50 -598.18 -538.76
Intangible Assets  4.79 4.84 8.67 8.62 8.31
Investment Properties  989.98 920.13 736.82 602.26 543.49
Investments  11.20 14.17 0.00 0.00 0.00
Other Financial Assets  6.23 2.63 0.78 0.22 0.12
Other Non-Current Assets  141.57 135.89 111.02 117.19 111.74
  1157.90 1083.04 861.61 732.37 668.41
Current Assets
Inventories  1.53 9.46 32.92 35.98 37.98
Trade & Other Receivables  34.22 53.46 28.09 22.19 42.56
Cash at Bank & in Hand  122.09 116.11 117.00 68.75 76.51
Current Asset Investments  0.92 0.59 0.00 0.07 2.62
Other Current Assets  0.00 0.00 0.00 0.00 31.95
  158.76 179.62 178.01 126.98 191.61
 
Total Assets  1316.66 1262.66 1039.62 859.35 860.01
 
Liabilities
Current Liabilities
Borrowings  -49.61 -75.01 -61.52 -57.38 -60.36
Other Current Liabilities  -61.63 -57.18 -45.41 -31.69 -71.11
  -111.24 -132.19 -106.93 -89.08 -131.47
 
Net Current Assets  47.52 47.43 71.08 37.91 60.14
 
Non-Current Liabilities
Borrowings  -437.42 -396.88 -299.62 -218.56 -215.21
Provisions  -95.93 -78.89 -44.76 -23.45 -15.01
Other Non-Current Liabilities  -131.19 -230.86 -157.99 -157.78 -160.71
  -664.54 -706.63 -502.37 -399.79 -390.93
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -775.78 -838.82 -609.30 -488.87 -522.40
 
Net Assets  540.89 423.85 430.32 370.48 337.61
 
Capital & Reserves
Share Capital  8.42 6.85 7.21 6.51 6.14
Share Premium Account  174.41 43.97 53.70 35.20 28.98
Other Reserves  -12.41 -26.86 495.57 424.66 371.82
Retained Earnings  370.47 399.89 -126.16 -95.90 -69.33
Shareholders Funds  540.89 423.85 430.32 370.48 337.61
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  540.89 423.85 430.32 370.48 337.61

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  12.01 19.48 433.33 -22.73 -12.36
PEG - Adjusted  0.12 0.01 n/a n/a n/a
Earnings per Share Growth - Adjusted  103.07% 2711.21% n/a n/a n/a
Dividend Cover  n/a n/a 0.05 -5.49 -7.28
Revenue Per Share  29.92p 24.28p 19.83p 14.89p 14.19p
Pre-Tax Profit per Share  3.13p 6.75p 15.71p -2.26p -4.51p
Operating Margin  43.50% 65.80% 104.81% 28.52% 16.95%
Return on Capital Employed  7.05% 9.34% 13.05% 3.84% 2.14%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 4.33% 0.80% 1.11%
Dividend per Share Growth  n/a -100.00% 350.00% 0.00% -92.86%
Net Asset Value per Share (exc. Intangibles)  71.16p 71.10p 71.50p 68.24p 64.23p
Net Gearing  67.47% 83.94% 56.73% 55.93% 58.96%

Data is provided by Morningstar


RAVEN RUSSIA share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds