The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

BGO BANGO PLC ORD 20P



Income Statement  (£ m) 31-Mar-11 31-Mar-12 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  19.33 15.60 7.35 8.79 5.09
Operating Profit/(Loss)  -0.84 -1.11 -2.57 -4.93 -5.42
Net Interest  0.00 0.00 0.01 0.03 0.02
Profit Before Tax  -0.84 -1.11 -2.57 -4.93 -5.42
Profit After Tax  -0.70 -0.93 -2.41 -4.74 -5.15
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -0.70 -0.93 -2.41 -4.74 -5.15
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  -0.70 -0.93 -2.41 -4.74 -5.15
 
Continuing EPS
Earnings per Share - Basic  -1.90p -2.43p -5.91p -10.53p -10.96p
Earnings per Share - Diluted  -1.90p -2.43p -5.91p -10.53p -10.96p
Earnings per Share - Adjusted  -1.90p -2.43p -5.91p -10.53p -10.96p
Continuing and Discontinued EPS
Earnings per Share - Basic  -1.90p -2.43p -5.91p -10.53p -10.96p
Earnings per Share - Diluted  -1.90p -2.43p -5.91p -10.53p -10.96p
Earnings per Share - Adjusted  -1.90p -2.43p -5.91p -10.53p -10.96p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Mar-11 31-Mar-12 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  0.24 0.32 0.64 0.71 0.78
Intangible Assets  2.03 2.80 3.28 3.38 3.49
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 0.00 0.00 0.00 0.00
  2.27 3.12 3.92 4.09 4.27
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  3.35 3.27 2.55 2.18 1.35
Cash at Bank & in Hand  2.71 1.79 2.33 5.11 6.25
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  6.07 5.06 4.88 7.29 7.60
 
Total Assets  8.34 8.18 8.79 11.38 11.87
 
Liabilities
Current Liabilities
Borrowings  0.00 0.00 -0.02 -0.15 -0.30
Other Current Liabilities  -2.58 -2.88 -2.15 -2.09 -1.48
  -2.58 -2.88 -2.17 -2.23 -1.78
 
Net Current Assets  3.49 2.19 2.71 5.05 5.82
 
Non-Current Liabilities
Borrowings  0.00 0.00 -0.12 -0.28 -0.29
Provisions  0.00 0.00 0.00 0.00 0.00
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  0.00 0.00 -0.12 -0.28 -0.29
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -2.58 -2.88 -2.29 -2.51 -2.07
 
Net Assets  5.76 5.30 6.51 8.86 9.80
 
Capital & Reserves
Share Capital  7.58 7.73 8.35 9.12 10.40
Share Premium Account  8.92 9.10 11.84 17.68 22.10
Other Reserves  2.34 2.48 2.73 3.21 2.76
Retained Earnings  -13.07 -14.00 -16.41 -21.15 -25.46
Shareholders Funds  5.76 5.30 6.51 8.86 9.80
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  5.76 5.30 6.51 8.86 9.80

Ratios - based on IFRS 31-Mar-11 31-Mar-12 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  -45.26 -58.64 -31.81 -13.11 -10.63
PEG - Adjusted  n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted  n/a n/a n/a n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  52.85p 40.70p 18.06p 19.52p 10.84p
Pre-Tax Profit per Share  -2.29p -2.90p -6.31p -10.95p -11.53p
Operating Margin  -4.34% -7.14% -34.96% -56.14% -106.38%
Return on Capital Employed  -22.43% -44.39% -76.05% -82.86% -78.17%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  9.84p 6.48p 7.74p 12.02p 12.13p
Net Gearing  -47.08% -33.84% -33.61% -52.84% -57.79%

Data is provided by Morningstar


Company Information
Updated Monthly
Company address 5 Westbrook Centre, Cambridge, CB4 1YG, United Kingdom
Company website http://www.bango.com
Market cap(in millions)* £ 52.73
Listing/Admission to trading 30 Jun 2005
Trading service -
Market -
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
31-Jul-15
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Technology
FTSE sector Software & Computer Services
FTSE sub-sector Internet
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



BANGO share - fundamentals