The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

BGO BANGO PLC ORD 20P



Income Statement  (£ m) 31-Mar-12 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
Revenue  15.60 7.35 8.79 5.09 3.20
Operating Profit/(Loss)  -1.11 -2.57 -4.93 -5.42 -5.03
Net Interest  0.00 0.01 0.03 0.02 0.02
Profit Before Tax  -1.11 -2.57 -4.93 -5.42 -5.03
Profit After Tax  -0.93 -2.41 -4.74 -5.15 -4.81
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -0.93 -2.41 -4.74 -5.15 -4.81
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  -0.93 -2.41 -4.74 -5.15 -4.81
 
Continuing EPS
Earnings per Share - Basic  -2.43p -5.91p -10.53p -10.96p -9.05p
Earnings per Share - Diluted  -2.43p -5.91p -10.53p -10.96p -9.05p
Earnings per Share - Adjusted  -2.43p -5.91p -10.53p -10.96p -9.05p
Continuing and Discontinued EPS
Earnings per Share - Basic  -2.43p -5.91p -10.53p -10.96p -9.05p
Earnings per Share - Diluted  -2.43p -5.91p -10.53p -10.96p -9.05p
Earnings per Share - Adjusted  -2.43p -5.91p -10.53p -10.96p -9.05p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Mar-12 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Assets
Non-Current Assets
Property, Plant & Equipment  0.32 0.64 0.71 0.78 0.51
Intangible Assets  2.80 3.28 3.38 3.49 3.45
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 0.00 0.00 0.00 0.00
  3.12 3.92 4.09 4.27 3.95
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  3.27 2.55 2.18 1.35 1.36
Cash at Bank & in Hand  1.79 2.33 5.11 6.25 12.14
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  5.06 4.88 7.29 7.60 13.49
 
Total Assets  8.18 8.79 11.38 11.87 17.44
 
Liabilities
Current Liabilities
Borrowings  0.00 -0.02 -0.15 -0.30 -0.27
Other Current Liabilities  -2.88 -2.15 -2.09 -1.48 -1.17
  -2.88 -2.17 -2.23 -1.78 -1.44
 
Net Current Assets  2.19 2.71 5.05 5.82 12.05
 
Non-Current Liabilities
Borrowings  0.00 -0.12 -0.28 -0.29 -0.10
Provisions  0.00 0.00 0.00 0.00 0.00
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  0.00 -0.12 -0.28 -0.29 -0.10
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -2.88 -2.29 -2.51 -2.07 -1.53
 
Net Assets  5.30 6.51 8.86 9.80 15.91
 
Capital & Reserves
Share Capital  7.73 8.35 9.12 10.40 12.89
Share Premium Account  9.10 11.84 17.68 22.10 30.10
Other Reserves  2.48 2.73 3.21 2.76 3.13
Retained Earnings  -14.00 -16.41 -21.15 -25.46 -30.21
Shareholders Funds  5.30 6.51 8.86 9.80 15.91
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  5.30 6.51 8.86 9.80 15.91

Ratios - based on IFRS 31-Mar-12 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
PE Ratio - Adjusted  -58.64 -31.81 -13.11 -10.63 -10.61
PEG - Adjusted  n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted  n/a n/a n/a n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  40.70p 18.06p 19.52p 10.84p 6.02p
Pre-Tax Profit per Share  -2.90p -6.31p -10.95p -11.53p -9.45p
Operating Margin  -7.14% -34.96% -56.14% -106.38% -157.22%
Return on Capital Employed  -44.39% -76.05% -82.86% -78.17% -39.03%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  6.48p 7.74p 12.02p 12.13p 19.34p
Net Gearing  -33.84% -33.61% -52.84% -57.79% -73.98%

Data is provided by Morningstar



Company Information
Updated Monthly
Company address 5 Westbrook Centre, Cambridge, CB4 1YG, United Kingdom
Company website http://www.bango.com
Market cap(in millions)* £ 51.87
Listing/Admission to trading 30 Jun 2005
Trading service SEAQ
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
24-Jul-16
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Technology
FTSE sector Software & Computer Services
FTSE sub-sector Internet
Country of share register GB
Segment AIM
MiFID Status MTF
Exchange market size 3,000
SEDOL B0BRN55
ISIN number GB00B0BRN552



BANGO share fundamentals (BGO)