The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

AN. ALTERNATIVE NETWORKS PLC ORD 0.125P



Income Statement  (£ m) 30-Sep-10 30-Sep-11 30-Sep-12 30-Sep-13 30-Sep-14
Continuing Operations
Revenue  96.24 117.34 114.85 114.35 137.77
Operating Profit/(Loss)  9.14 9.32 12.59 12.38 11.54
Net Interest  0.02 0.02 0.01 0.01 1.20
Profit Before Tax  9.24 9.36 12.69 12.49 10.36
Profit After Tax  6.70 6.61 9.79 9.66 8.08
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  6.70 6.61 9.79 9.66 8.08
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  6.70 6.61 9.79 9.66 8.08
 
Continuing EPS
Earnings per Share - Basic  15.70p 15.00p 22.10p 21.20p 16.90p
Earnings per Share - Diluted  14.50p 13.30p 19.50p 19.70p 16.60p
Earnings per Share - Adjusted  18.00p 23.10p 25.30p 24.70p 26.90p
Continuing and Discontinued EPS
Earnings per Share - Basic  15.70p 15.00p 22.10p 21.20p 16.90p
Earnings per Share - Diluted  14.50p 13.30p 19.50p 19.70p 16.60p
Earnings per Share - Adjusted  18.00p 23.10p 25.30p 24.70p 26.90p
 
Dividend per Share  5.50p 7.10p 11.00p 11.90p 13.50p

Balance Sheet  (£ m) 30-Sep-10 30-Sep-11 30-Sep-12 30-Sep-13 30-Sep-14
Assets
Non-Current Assets
Property, Plant & Equipment  1.89 2.31 2.36 2.28 2.32
Intangible Assets  21.18 28.07 26.28 24.90 76.75
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  1.03 1.01 2.00 0.40 1.60
  24.10 31.39 30.63 27.58 80.66
Current Assets
Inventories  0.10 0.46 0.46 0.18 0.33
Trade & Other Receivables  13.97 20.44 19.00 20.83 26.79
Cash at Bank & in Hand  12.05 11.68 21.36 17.93 3.79
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 1.40
  26.11 32.58 40.82 38.94 32.31
 
Total Assets  50.21 63.97 71.46 66.52 112.97
 
Liabilities
Current Liabilities
Borrowings  -0.08 -0.05 -0.05 -0.05 -5.11
Other Current Liabilities  -21.41 -28.97 -30.43 -29.78 -38.23
  -21.49 -29.02 -30.48 -29.83 -43.34
 
Net Current Assets  4.62 3.57 10.34 9.11 -11.03
 
Non-Current Liabilities
Borrowings  -0.83 -0.77 -0.72 -0.67 -27.97
Provisions  -1.22 -2.61 -2.33 -0.89 -4.56
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -2.05 -3.38 -3.05 -1.55 -32.53
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -23.54 -32.40 -33.53 -31.38 -75.86
 
Net Assets  26.68 31.57 37.92 35.14 37.11
 
Capital & Reserves
Share Capital  0.06 0.06 0.06 0.06 0.06
Share Premium Account  5.02 5.98 6.20 6.53 6.56
Other Reserves  1.29 1.36 2.76 2.76 2.76
Retained Earnings  20.31 24.17 28.91 25.78 27.73
Shareholders Funds  26.68 31.57 37.92 35.14 37.11
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  26.68 31.57 37.92 35.14 37.11

Ratios - based on IFRS 30-Sep-10 30-Sep-11 30-Sep-12 30-Sep-13 30-Sep-14
Continuing Operations
PE Ratio - Adjusted  10.64 12.08 8.74 13.56 17.58
PEG - Adjusted  0.43 0.43 0.92 -5.72 1.97
Earnings per Share Growth - Adjusted  25.00% 28.33% 9.52% -2.37% 8.91%
Dividend Cover  3.27 3.25 2.30 2.08 1.99
Revenue Per Share  225.29p 267.20p 259.02p 251.34p 288.76p
Pre-Tax Profit per Share  21.62p 21.31p 28.61p 27.44p 21.72p
Operating Margin  9.50% 7.94% 10.96% 10.83% 8.38%
Return on Capital Employed  121.38% 135.24% 86.11% 105.54% -579.12%
 
Continuing & Discontinued Operations
Dividend Yield  2.87% 2.54% 4.98% 3.55% 2.85%
Dividend per Share Growth  17.02% 29.09% 54.93% 8.18% 13.45%
Net Asset Value per Share (exc. Intangibles)  11.58p 7.26p 24.09p 20.61p -79.77p
Net Gearing  -41.75% -34.40% -54.28% -48.98% 78.92%

Data is provided by Morningstar


Company Information
Updated Monthly
Company address 56 Chatfield Road, London, SW11 3UL, United Kingdom
Company website http://www.alternativen...
Market cap(in millions)* £ 238.55
Listing/Admission to trading 18 Feb 2005
Trading service SETS
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
28-Aug-15
FTSE index FTSE AIM All-Share,FTSE AIM 100,FTSE AIM UK 50,FTSE AIM All-Share - Telecommunications
FTSE sector Fixed Line Telecommunications
FTSE sub-sector Fixed Line Telecommunications
Country of share register GB
Segment AMSM
MiFID Status MTF
Exchange market size 750
SEDOL B05KXX8
ISIN number GB00B05KXX82



ALTERNATIVE NET share - fundamentals