The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

SAL SPACEANDPEOPLE PLC ORD 1P



Income Statement 31-Dec-12
( £ m )
31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
Continuing Operations
Revenue  13.06 14.57 15.45 11.43 9.66
Operating Profit/(Loss)  2.37 2.28 0.74 1.07 -0.19
Net Interest  0.10 0.06 0.02 0.03 0.04
Profit Before Tax  2.27 2.44 0.76 1.04 -0.23
Profit After Tax  1.60 1.79 0.60 0.84 -0.27
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.02 -0.54
PROFIT FOR THE PERIOD  1.60 1.79 0.60 0.86 -0.81
Attributable to:
Minority Interests  0.06 0.18 -0.14 -0.03 0.15
Equity Holders of Parent Company  1.65 1.97 0.46 0.83 -0.66
 
Continuing EPS
Earnings per Share - Basic  8.50p 10.11p 2.34p 4.16p -0.60p
Earnings per Share - Diluted  7.78p 8.98p 2.10p 0.09p -2.56p
Earnings per Share - Adjusted  8.50p 10.11p 3.91p 4.26p 0.30p
Continuing and Discontinued EPS
Earnings per Share - Basic  8.50p 10.11p 2.34p 4.26p -3.38p
Earnings per Share - Diluted  7.78p 8.98p 2.10p 3.89p -3.12p
Earnings per Share - Adjusted  8.50p 10.11p 3.91p 4.36p -2.48p
 
Dividend per Share  2.90p 3.50p 4.10p 2.00p 2.20p

Balance Sheet 31-Dec-12
( £ m )
31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
Assets
Non-Current Assets
Property, Plant & Equipment  1.36 1.59 -0.91 1.63 1.56
Intangible Assets  8.25 8.23 8.24 8.24 8.25
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 0.00 2.28 0.00 0.00
  9.61 9.82 9.62 9.87 9.80
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  3.84 5.14 4.22 4.21 3.35
Cash at Bank & in Hand  2.02 2.09 2.12 1.72 1.58
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  5.86 7.23 6.34 5.93 4.93
 
Total Assets  15.47 17.05 15.95 15.80 14.74
 
Liabilities
Current Liabilities
Borrowings  -0.46 -0.21 -0.25 -0.25 -1.00
Other Current Liabilities  -5.36 -6.82 -5.67 -4.52 -4.41
  -5.81 -7.03 -5.92 -4.77 -5.41
 
Net Current Assets  0.05 0.20 0.42 1.15 -0.48
 
Non-Current Liabilities
Borrowings  -0.73 0.00 -0.25 -0.75 -0.20
Provisions  -0.01 -0.01 -0.01 -0.06 -0.09
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -0.74 -0.01 -0.26 -0.81 -0.29
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -6.55 -7.04 -6.18 -5.58 -5.70
 
Net Assets  8.91 10.01 9.78 10.21 9.33
 
Capital & Reserves
Share Capital  0.19 0.20 0.20 0.20 0.20
Share Premium Account  4.83 4.87 4.87 4.87 4.87
Other Reserves  0.23 0.23 0.23 0.23 0.23
Retained Earnings  3.48 4.72 4.35 4.75 3.76
Shareholders Funds  8.74 10.01 9.64 10.04 9.06
 
Minority Interests/Other Equity  0.18 0.00 0.14 0.17 0.27
Total Equity  8.91 10.01 9.78 10.21 9.33

Ratios - based on IFRS 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
PE Ratio - Adjusted   9.00 13.55 11.76 14.67 75.00
PEG - Adjusted   0.23 0.72 -0.19 1.64 -0.81
Earnings per Share Growth - Adjusted   38.66% 18.94% -61.33% 8.95% -92.96%
Dividend Cover  2.93 2.89 0.95 2.13 0.14
Revenue Per Share  67.16p 74.73p 79.13p 58.57p 49.49p
Pre-Tax Profit per Share  11.70p 12.51p 3.90p 5.33p -1.15p
Operating Margin  18.16% 15.64% 4.82% 9.34% -1.91%
Return on Capital Employed  127.34 % 125.14 % 38.14 % 35.26 % -7.80 %
 
Continuing & Discontinued Operations
Dividend Yield  3.79% 2.55% 8.91% 3.20% 9.78%
Dividend per Share Growth  11.54% 20.69% 17.14% -51.22% 10.00%
Net Asset Value per Share (exc. Intangibles)  2.52p 9.12p 7.16p 9.23p 4.16p
Net Gearing  -9.55% -18.81% -16.75% -7.20% -4.24%

Data provided by Morningstar



Market

Company Information
Updated Monthly
Company address 2nd Floor, 100 West Regent Street, Glasgow, G2 2QD, United Kingdom
Company website http://www.spaceandpeop...
Market cap(in millions)* £ 6.83
Listing/Admission to trading 31 Dec 2004
Trading service SETSqx
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
19-Aug-17
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Media
FTSE sector Media
FTSE sub-sector Media Agencies
Country of share register GB
Segment ASQ1
MiFID Status MTF
Exchange market size 1,500
SEDOL B058DS7
ISIN number GB00B058DS79



SPACEANDPEOPLE share fundamentals (SAL)