The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

SAL SPACEANDPEOPLE PLC ORD 1P



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  7.77 10.66 13.06 14.57 15.45
Operating Profit/(Loss)  1.33 1.73 2.37 2.28 0.74
Net Interest  0.08 0.15 0.10 0.06 0.02
Profit Before Tax  1.26 1.59 2.27 2.44 0.76
Profit After Tax  0.85 1.19 1.60 1.79 0.60
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  0.85 1.19 1.60 1.79 0.60
Attributable to:
Minority Interests  0.00 0.00 0.06 0.18 -0.14
Equity Holders of Parent Company  0.85 1.19 1.65 1.97 0.46
 
Continuing EPS
Earnings per Share - Basic  5.38p 6.13p 8.50p 10.11p 2.34p
Earnings per Share - Diluted  5.06p 5.75p 7.78p 8.98p 2.10p
Earnings per Share - Adjusted  7.15p 6.13p 8.50p 10.11p 3.91p
Continuing and Discontinued EPS
Earnings per Share - Basic  5.38p 6.13p 8.50p 10.11p 2.34p
Earnings per Share - Diluted  5.06p 5.75p 7.78p 8.98p 2.10p
Earnings per Share - Adjusted  7.15p 6.13p 8.50p 10.11p 3.91p
 
Dividend per Share  2.00p 2.60p 2.90p 3.50p 4.10p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  0.67 1.22 1.36 1.59 1.37
Intangible Assets  8.07 8.01 8.25 8.23 8.24
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.16 0.16 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.20 0.00 0.00 0.00 0.00
  9.09 9.38 9.61 9.82 9.62
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  2.64 3.02 3.84 5.14 4.22
Cash at Bank & in Hand  1.98 1.43 2.02 2.09 2.12
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  4.62 4.45 5.86 7.23 6.34
 
Total Assets  13.72 13.83 15.47 17.05 15.95
 
Liabilities
Current Liabilities
Borrowings  -1.99 -0.74 -0.46 -0.21 -0.25
Other Current Liabilities  -3.54 -4.47 -5.36 -6.82 -5.67
  -5.53 -5.20 -5.81 -7.03 -5.92
 
Net Current Assets  -0.90 -0.76 0.05 0.20 0.42
 
Non-Current Liabilities
Borrowings  -1.14 -0.96 -0.73 0.00 -0.25
Provisions  -0.03 -0.01 -0.01 -0.01 -0.01
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -1.17 -0.97 -0.74 -0.01 -0.26
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -6.69 -6.17 -6.55 -7.04 -6.18
 
Net Assets  7.02 7.66 8.91 10.01 9.78
 
Capital & Reserves
Share Capital  0.19 0.19 0.19 0.20 0.20
Share Premium Account  4.82 4.82 4.83 4.87 4.87
Other Reserves  0.23 0.23 0.23 0.23 0.23
Retained Earnings  1.78 2.42 3.48 4.72 4.35
Shareholders Funds  7.02 7.66 8.74 10.01 9.64
 
Minority Interests/Other Equity  0.00 0.00 0.18 -0.00 0.14
Total Equity  7.02 7.66 8.91 10.01 9.78

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  7.13 8.48 9.00 13.55 11.76
PEG - Adjusted  0.06 -0.59 0.23 0.72 -0.19
Earnings per Share Growth - Adjusted  129.17% -14.27% 38.66% 18.94% -61.33%
Dividend Cover  3.58 2.36 2.93 2.89 0.95
Revenue Per Share  49.48p 54.86p 67.16p 74.73p 79.13p
Pre-Tax Profit per Share  8.02p 8.17p 11.70p 12.51p 3.90p
Operating Margin  17.16% 16.26% 18.16% 15.64% 4.82%
Return on Capital Employed  63.39% 127.52% 127.34% 125.14% 38.14%
 
Continuing & Discontinued Operations
Dividend Yield  3.92% 5.00% 3.79% 2.55% 8.91%
Dividend per Share Growth  0.00% 30.00% 11.54% 20.69% 17.14%
Net Asset Value per Share (exc. Intangibles)  -5.38p -1.79p 2.52p 9.12p 7.16p
Net Gearing  16.29% 3.43% -9.55% -18.81% -16.75%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address 2nd Floor, 100 West Regent Street, Glasgow, G2 2QD, United Kingdom
Company website http://www.spaceandpeop...
Market cap(in millions)* £ 14.56
Listing/Admission to trading 31 Dec 2004
Trading service SETSqx
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
30-Aug-15
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Media
FTSE sector Media
FTSE sub-sector Media Agencies
Country of share register GB
Segment ASQ1
MiFID Status MTF
Exchange market size 1,500
SEDOL B058DS7
ISIN number GB00B058DS79



SPACEANDPEOPLE share - fundamentals