The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

GRI GRAINGER PLC ORD 5P




We are now using data from FTSE Russell Data Solutions. FTSE Russell is a leading global provider of benchmarks, analytics and data solutions with multi-asset capabilities. Global Company Fundamentals provides profiles on global active and inactive companies from over 100 countries including over 25 years of as-reported financials and standardised financials based on globally accepted XBRL taxonomies for active companies. As a result of this change in data provider, you may see some differences to the data. For further information please contact lse-website@lseg.com
Income Statement 30-Sep-12
( £ m )
30-Sep-13
( £ m )
30-Sep-14
( £ m )
30-Sep-15
( £ m )
30-Sep-16
( £ m )
Continuing Operations
Revenue  n/a n/a n/a n/a n/a
Operating Profit/(Loss)  n/a n/a n/a n/a n/a
Net Interest  -78.60 -60.30 -50.70 -48.50 5.80
Profit Before Tax  -5.20 55.50 43.90 25.10 69.30
Profit After Tax  n/a n/a n/a n/a n/a
Discontinued Operations
Profit After Tax  n/a n/a n/a n/a 60.80
PROFIT FOR THE PERIOD  n/a n/a n/a n/a n/a
Attributable to:
Minority Interests  n/a n/a n/a n/a n/a
Equity Holders of Parent Company  0.40 53.60 74.70 42.70 135.30
 
Continuing EPS
Earnings per Share - Basic  0.10p 13.10p 18.10p 10.40p 18.00p
Earnings per Share - Diluted  0.10p 12.80p 17.90p 10.30p 17.90p
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  0.10p 13.10p 18.10p 10.40p 32.60p
Earnings per Share - Diluted  0.10p 12.80p 17.90p 10.30p 32.50p
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  n/a n/a n/a n/a n/a

Balance Sheet 30-Sep-12
( £ m )
30-Sep-13
( £ m )
30-Sep-14
( £ m )
30-Sep-15
( £ m )
30-Sep-16
( £ m )
Assets
Non-Current Assets
Property, Plant & Equipment  0.80 0.60 2.10 1.60 1.10
Intangible Assets  5.30 1.40 2.20 2.70 2.10
Investment Properties  n/a n/a n/a n/a n/a
Investments  159.40 242.20 271.60 272.90 277.10
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  525.90 354.10 332.90 357.80 261.30
  735.90 618.40 621.00 647.00 550.20
Current Assets
Inventories  1023.40 949.60 1020.20 1152.20 904.30
Trade & Other Receivables  30.90 37.40 65.70 23.70 57.30
Cash at Bank & in Hand  73.30 90.30 74.40 88.80 90.70
Current Asset Investments  n/a n/a n/a 0.00 0.00
Other Current Assets  0.00 0.00 0.00 2.00 0.30
  1354.40 1092.90 1172.90 1274.60 1062.70
 
Total Assets  2090.30 1711.30 1793.90 1921.60 1612.90
 
Liabilities
Current Liabilities
Borrowings  27.30 42.40 33.10 133.30 99.00
Other Current Liabilities  374.10 156.20 97.80 54.60 23.00
  415.20 209.00 142.90 229.40 156.20
 
Net Current Assets  939.20 883.90 1030.00 1045.20 906.50
 
Non-Current Liabilities
Borrowings  1240.10 1006.60 1085.00 1093.10 744.70
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  0.50 0.40 0.30 0.20 1.40
  1284.20 1036.80 1113.30 1127.30 781.50
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  1699.50 1245.90 1256.30 1356.80 937.80
 
Net Assets  390.80 465.40 537.60 564.80 675.10
 
Capital & Reserves
Share Capital  20.80 20.80 20.90 20.90 n/a
Share Premium Account  109.80 109.80 110.40 110.70 110.80
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  255.40 311.10 382.70 411.70 527.70
Shareholders Funds  390.80 465.40 537.60 564.80 675.10
 
Minority Interests/Other Equity  0.10 0.10 0.10 0.10 0.10
Total Equity *   390.90 465.50 537.70 564.90 675.20

Ratios - based on IFRS 30-Sep-12 30-Sep-13 30-Sep-14 30-Sep-15 30-Sep-16
Continuing Operations
PE Ratio *   1077.00 13.34 10.25 22.88 12.78
PEG *   -10.88 0.00 0.27 -0.54 0.06
Earnings per Share Growth  -98.95% 13035.89% 38.17% -42.54% 212.61%
Dividend Cover *   n/a n/a n/a n/a n/a
Revenue Per Share  n/a n/a n/a n/a n/a
Pre-Tax Profit per Share  n/a n/a n/a n/a n/a
Operating Margin  n/a n/a n/a n/a n/a
Return on Capital Employed  n/a n/a n/a n/a n/a
 
Continuing & Discontinued Operations
Dividend Yield *   n/a n/a n/a n/a n/a
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  92.92p 111.80p 128.61p 134.88p 161.44p
Net Gearing *   305.55% 205.99% 194.14% 201.42% 111.54%

Data provided by FTSE Russell




Company Information
Updated Monthly
Company address Citygate, St. James Boulevard, Newcastle Upon Tyne, NE1 4JE, United Kingdom
Company website http://www.graingerplc....
Market cap(in millions)* £ 1,204.97
Listing/Admission to trading 21 Feb 1984
Trading service SETS
Market Main Market
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
16-Dec-17
FTSE index FTSE All-Share,FTSE 350 Low Yield,FTSE 250,FTSE All-Share (ex IT),FTSE 350 (ex IT),FTSE MID 250 (ex IT),FTSE 350
FTSE sector Real Estate Investment & Services
FTSE sub-sector Real Estate Holding & Development
Country of share register GB
Segment STMM
MiFID Status Regulated Market
Exchange market size 5,000
SEDOL B04V127
ISIN number GB00B04V1276



GRAINGER share fundamentals (GRI)