The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


MAI MAINTEL HOLDINGS PLC ORD 1P

MAINTEL HLDGS  Currency  GBX 


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  31.12 28.17 25.91 22.01 19.39
Operating Profit/(Loss)  3.67 1.40 3.06 2.64 2.37
Net Interest  0.03 0.00 0.00 0.00 0.00
Profit Before Tax  3.64 1.41 3.08 2.67 2.38
Profit After Tax  2.67 0.36 2.11 1.91 1.70
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  2.67 0.36 2.11 1.91 1.70
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  2.67 0.36 2.11 1.91 1.70
 
Continuing EPS
Earnings per Share - Basic  25.00p 3.40p 20.00p 17.80p 15.70p
Earnings per Share - Diluted  24.70p 3.40p 19.90p 17.80p 15.70p
Earnings per Share - Adjusted  37.60p 35.10p 27.50p 20.30p 17.70p
Continuing and Discontinued EPS
Earnings per Share - Basic  25.00p 3.40p 20.00p 17.80p 15.70p
Earnings per Share - Diluted  24.70p 3.40p 19.90p 17.80p 15.70p
Earnings per Share - Adjusted  37.60p 35.10p 27.50p 20.30p 17.70p
 
Dividend per Share  14.00p 12.30p 9.20p 8.00p 6.20p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  0.29 0.22 0.22 0.20 0.19
Intangible Assets  10.99 4.52 5.26 2.23 0.99
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 0.00 0.00 0.00 0.00
  11.28 4.73 5.48 2.43 1.18
Current Assets
Inventories  0.85 0.69 0.72 1.00 0.72
Trade & Other Receivables  8.96 5.79 4.02 3.56 2.96
Cash at Bank & in Hand  0.54 1.94 2.95 2.46 2.51
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  10.35 8.43 7.69 7.02 6.18
 
Total Assets  21.63 13.16 13.18 9.45 7.36
 
Liabilities
Current Liabilities
Borrowings  -1.00 0.00 0.00 0.00 0.00
Other Current Liabilities  -14.85 -9.87 -8.84 -7.34 -5.45
  -15.85 -9.87 -8.84 -7.34 -5.45
 
Net Current Assets  -5.50 -1.44 -1.14 -0.32 0.73
 
Non-Current Liabilities
Borrowings  -1.75 0.00 0.00 0.00 0.00
Provisions  -0.15 -0.58 -0.70 -0.00 -0.05
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -1.90 -0.58 -0.70 -0.00 -0.05
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -17.75 -10.45 -9.53 -7.34 -5.50
 
Net Assets  3.88 2.71 3.64 2.11 1.87
 
Capital & Reserves
Share Capital  0.11 0.11 0.11 0.11 0.11
Share Premium Account  1.03 1.03 1.01 0.63 0.63
Other Reserves  0.03 0.03 0.03 0.03 0.03
Retained Earnings  2.71 1.54 2.49 1.35 1.10
Shareholders Funds  3.88 2.71 3.64 2.11 1.87
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  3.88 2.71 3.64 2.11 1.87

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  15.43 9.76 10.00 12.32 8.19
PEG - Adjusted  2.17 0.35 0.28 0.84 0.18
Earnings per Share Growth - Adjusted  7.12% 27.64% 35.47% 14.69% 46.28%
Dividend Cover  2.69 2.85 2.99 2.54 2.85
Revenue Per Share  291.56p 264.00p 246.31p 205.82p 179.74p
Pre-Tax Profit per Share  34.13p 13.17p 29.31p 25.00p 22.08p
Operating Margin  11.80% 4.96% 11.81% 12.00% 12.20%
Return on Capital Employed  -87.29% -114.60% -336.31% -2344.74% 258.07%
 
Continuing & Discontinued Operations
Dividend Yield  2.41% 3.59% 3.35% 3.20% 4.28%
Dividend per Share Growth  13.82% 33.70% 15.00% 29.03% 12.73%
Net Asset Value per Share (exc. Intangibles)  -66.59p -16.93p -15.13p -1.12p 8.12p
Net Gearing  56.87% -71.68% -81.06% -116.32% -134.30%

Data is provided by Morningstar


MAINTEL HLDGS share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds