The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

EMR EMPRESARIA GROUP PLC ORD 5P



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  206.80 208.90 194.30 194.40 187.90
Operating Profit/(Loss)  7.20 2.80 4.40 5.50 6.40
Net Interest  0.80 0.70 0.70 0.50 0.40
Profit Before Tax  6.50 1.90 3.60 4.90 5.90
Profit After Tax  4.40 0.80 1.90 2.80 3.80
Discontinued Operations
Profit After Tax  -0.10 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  4.30 0.80 1.90 2.80 3.80
Attributable to:
Minority Interests  -1.50 -0.50 -0.50 -0.40 -0.30
Equity Holders of Parent Company  2.80 0.30 1.40 2.40 3.50
 
Continuing EPS
Earnings per Share - Basic  6.50p 0.60p 3.00p 5.20p 7.80p
Earnings per Share - Diluted  6.50p 0.60p 3.00p 5.20p 7.50p
Earnings per Share - Adjusted  6.40p 4.10p 5.00p 6.20p 8.30p
Continuing and Discontinued EPS
Earnings per Share - Basic  7.00p -0.40p 3.00p 5.20p 7.80p
Earnings per Share - Diluted  7.00p -0.40p 3.00p 5.20p 7.50p
Earnings per Share - Adjusted  6.18p 4.00p 5.00p 6.20p 8.30p
 
Dividend per Share  0.35p 0.35p 0.35p 0.35p 0.35p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  1.90 1.70 1.30 1.00 1.20
Intangible Assets  28.90 27.30 26.60 26.00 26.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  1.90 1.80 1.20 0.60 0.90
  32.70 30.80 29.10 27.60 28.10
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  31.00 30.30 27.40 36.60 34.50
Cash at Bank & in Hand  7.10 6.00 6.20 5.70 7.80
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  38.10 36.30 33.60 42.30 42.30
 
Total Assets  70.80 67.10 62.70 69.90 70.40
 
Liabilities
Current Liabilities
Borrowings  -12.70 -3.00 -6.40 -13.60 -11.20
Other Current Liabilities  -27.80 -27.10 -23.50 -23.10 -24.60
  -40.50 -30.10 -29.90 -36.70 -35.80
 
Net Current Assets  -2.40 6.20 3.70 5.60 6.50
 
Non-Current Liabilities
Borrowings  -0.50 -8.60 -7.90 -7.30 -6.40
Provisions  -0.60 -0.80 -0.90 -1.20 -1.10
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -1.10 -9.40 -8.80 -8.50 -7.50
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -41.60 -39.50 -38.70 -45.20 -43.30
 
Net Assets  29.20 27.60 24.00 24.70 27.10
 
Capital & Reserves
Share Capital  2.20 2.20 2.20 2.20 2.20
Share Premium Account  19.40 19.40 19.40 19.40 19.40
Other Reserves  2.50 2.80 -2.60 -4.40 -5.50
Retained Earnings  1.50 -0.30 1.60 4.40 7.80
Shareholders Funds  25.60 24.10 20.60 21.60 23.90
 
Minority Interests/Other Equity  3.60 3.50 3.40 3.10 3.20
Total Equity  29.20 27.60 24.00 24.70 27.10

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  8.13 4.57 4.05 7.66 5.42
PEG - Adjusted  0.13 -0.13 0.18 0.32 0.16
Earnings per Share Growth - Adjusted  64.10% -35.94% 21.95% 24.00% 33.87%
Dividend Cover  18.29 11.71 14.29 17.71 23.71
Revenue Per Share  463.68p 468.39p 435.65p 435.87p 421.30p
Pre-Tax Profit per Share  14.57p 4.26p 8.07p 10.99p 13.23p
Operating Margin  3.48% 0.96% 2.16% 2.73% 3.30%
Return on Capital Employed  51.77% 20.47% 34.13% 25.96% 31.82%
 
Continuing & Discontinued Operations
Dividend Yield  0.67% 1.87% 1.73% 0.74% 0.78%
Dividend per Share Growth  0.00% 0.00% 0.00% 0.00% 0.00%
Net Asset Value per Share (exc. Intangibles)  -7.41p -7.18p -13.46p -9.87p -4.71p
Net Gearing  23.83% 23.24% 39.32% 70.37% 41.00%

Data is provided by Morningstar


Company Information
Updated Monthly
Company address Old Church House, Sandy Lane, Crawley Down, Crawley, RH10 4HS, United Kingdom
Company website http://www.empresaria.c...
Market cap(in millions)* £ 31.44
Listing/Admission to trading 03 Nov 2004
Trading service SEAQ
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
29-Aug-15
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Industrial Goods & Services
FTSE sector Support Services
FTSE sub-sector Business Training & Employment Agencies
Country of share register GB
Segment AIMI
MiFID Status MTF
Exchange market size 1,500
SEDOL B0358N0
ISIN number GB00B0358N07



EMPRESARIA share - fundamentals