The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


MJW MAJESTIC WINE PLC ORD 7.5P

MAJESTIC WINE  Currency  GBX 


Income Statement  (£ m) 01-Apr-13 02-Apr-12 28-Mar-11 29-Mar-10 30-Mar-09
Continuing Operations
Revenue  274.42 280.30 257.30 233.22 201.79
Operating Profit/(Loss)  23.81 23.42 20.67 16.47 7.54
Net Interest  0.14 0.25 0.42 0.46 0.22
Profit Before Tax  23.68 23.20 20.27 16.01 7.38
Profit After Tax  17.33 16.72 14.23 11.28 3.26
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  17.33 16.72 14.23 11.28 3.26
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  17.33 16.72 14.23 11.28 3.26
 
Continuing EPS
Earnings per Share - Basic  26.90p 26.50p 23.00p 18.40p 5.30p
Earnings per Share - Diluted  26.60p 26.10p 22.60p 18.30p 5.30p
Earnings per Share - Adjusted  26.90p 26.50p 23.00p 18.40p 14.00p
Continuing and Discontinued EPS
Earnings per Share - Basic  26.90p 26.50p 23.00p 18.40p 5.30p
Earnings per Share - Diluted  26.60p 26.10p 22.60p 18.30p 5.30p
Earnings per Share - Adjusted  26.90p 26.50p 23.00p 18.40p 14.00p
 
Dividend per Share  15.80p 13.50p 10.80p 9.80p 9.80p

Balance Sheet  (£ m) 01-Apr-13 02-Apr-12 28-Mar-11 29-Mar-10 30-Mar-09
Assets
Non-Current Assets
Property, Plant & Equipment  67.64 60.78 54.27 50.51 47.98
Intangible Assets  9.10 8.36 8.71 9.09 9.48
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  4.78 8.90 11.59 5.15 2.06
  81.52 78.03 74.57 64.74 59.51
Current Assets
Inventories  51.31 51.46 46.56 38.51 37.75
Trade & Other Receivables  11.41 11.01 7.12 6.89 11.53
Cash at Bank & in Hand  4.95 2.95 5.82 4.77 2.57
Current Asset Investments  0.04 0.01 0.51 0.23 0.83
Other Current Assets  0.00 0.00 3.62 2.07 0.00
  67.70 65.43 63.63 52.49 52.69
 
Total Assets  149.22 143.46 138.20 117.23 112.20
 
Liabilities
Current Liabilities
Borrowings  -2.06 -1.82 -0.87 -3.13 -4.62
Other Current Liabilities  -54.95 -57.00 -55.73 -49.61 -51.47
  -57.01 -58.82 -56.60 -52.73 -56.09
 
Net Current Assets  10.70 6.61 7.03 -0.25 -3.40
 
Non-Current Liabilities
Borrowings  0.00 0.00 -4.90 -5.58 -6.25
Provisions  -1.27 -1.22 -1.45 -1.49 -1.48
Other Non-Current Liabilities  -3.13 -6.96 -10.39 -3.79 -0.77
  -4.40 -8.18 -16.74 -10.85 -8.50
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -61.41 -66.99 -73.34 -63.58 -64.58
 
Net Assets  87.81 76.47 64.86 53.65 47.62
 
Capital & Reserves
Share Capital  4.89 4.76 4.69 4.61 4.61
Share Premium Account  18.74 15.40 12.84 10.55 10.52
Other Reserves  2.05 1.93 2.51 2.84 2.88
Retained Earnings  62.13 54.36 44.82 35.66 29.61
Shareholders Funds  87.81 76.47 64.86 53.65 47.62
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  87.81 76.47 64.86 53.65 47.62

Ratios - based on IFRS 01-Apr-13 02-Apr-12 28-Mar-11 29-Mar-10 30-Mar-09
Continuing Operations
PE Ratio - Adjusted  15.84 15.75 17.28 13.90 11.14
PEG - Adjusted  10.49 1.03 0.69 0.44 -0.56
Earnings per Share Growth - Adjusted  1.51% 15.22% 25.00% 31.43% -20.00%
Dividend Cover  1.70 1.96 2.13 1.88 1.43
Revenue Per Share  425.73p 444.62p 416.08p 379.63p 328.23p
Pre-Tax Profit per Share  36.74p 36.80p 32.78p 26.06p 12.00p
Operating Margin  8.39% 8.07% 7.72% 6.73% 3.42%
Return on Capital Employed  29.04% 32.95% 32.65% 30.09% 15.05%
 
Continuing & Discontinued Operations
Dividend Yield  3.71% 3.24% 2.72% 3.83% 6.28%
Dividend per Share Growth  17.04% 25.00% 10.20% 0.00% 8.89%
Net Asset Value per Share (exc. Intangibles)  120.82p 107.22p 89.87p 72.49p 62.06p
Net Gearing  -3.29% -1.48% -0.08% 7.32% 17.41%

Data is provided by Morningstar


MAJESTIC WINE share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds