The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


PWS PINEWOOD SHEPPERTON PLC ORD 10P

PINEWOOD  Currency  GBX 


Income Statement  (£ m) 31-Mar-13 31-Mar-12 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
Revenue  55.64 62.99 43.41 40.32 42.87
Operating Profit/(Loss)  5.37 2.67 9.13 7.62 8.36
Net Interest  1.81 2.48 1.54 1.65 1.64
Profit Before Tax  1.32 -1.89 5.82 4.45 5.93
Profit After Tax  1.77 -2.95 4.29 4.18 5.65
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  1.77 -2.95 4.29 4.18 5.65
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  1.77 -2.95 4.29 4.18 5.65
 
Continuing EPS
Earnings per Share - Basic  3.60p -6.30p 9.30p 9.10p 12.30p
Earnings per Share - Diluted  3.60p -6.30p 8.90p 8.80p 12.00p
Earnings per Share - Adjusted  10.10p 14.60p 8.00p 6.30p 11.80p
Continuing and Discontinued EPS
Earnings per Share - Basic  3.60p -6.30p 9.30p 9.10p 12.30p
Earnings per Share - Diluted  3.60p -6.30p 8.90p 8.80p 12.00p
Earnings per Share - Adjusted  10.10p 14.60p 8.00p 6.30p 11.80p
 
Dividend per Share  0.50p 2.50p 3.50p 3.35p 3.35p

Balance Sheet  (£ m) 31-Mar-13 31-Mar-12 31-Dec-10 31-Dec-09 31-Dec-08
Assets
Non-Current Assets
Property, Plant & Equipment  117.95 112.96 107.27 104.10 102.40
Intangible Assets  5.60 5.60 5.60 5.60 5.60
Investment Properties  6.06 6.20 6.36 6.34 6.12
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  2.15 0.73 2.10 2.13 2.60
  137.83 131.69 127.70 124.52 122.84
Current Assets
Inventories  0.46 0.49 0.49 0.34 0.41
Trade & Other Receivables  8.78 6.70 7.34 5.20 5.45
Cash at Bank & in Hand  0.00 0.41 0.50 0.00 0.00
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  9.24 7.59 8.32 5.53 5.86
 
Total Assets  147.07 139.28 136.02 130.05 128.70
 
Liabilities
Current Liabilities
Borrowings  -0.46 0.00 0.00 -0.94 -1.20
Other Current Liabilities  -21.60 -14.17 -16.46 -9.51 -13.52
  -22.06 -14.17 -16.46 -10.46 -14.72
 
Net Current Assets  -12.82 -6.58 -8.14 -4.92 -8.86
 
Non-Current Liabilities
Borrowings  -44.21 -50.85 -43.19 -45.15 -41.43
Provisions  -0.73 -1.20 -1.31 -1.89 -2.56
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -44.94 -52.05 -44.50 -47.04 -43.98
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -67.00 -66.23 -60.96 -57.50 -58.70
 
Net Assets  80.07 73.06 75.06 72.55 70.00
 
Capital & Reserves
Share Capital  4.94 4.73 4.62 4.61 4.59
Share Premium Account  48.72 43.85 43.69 43.69 43.69
Other Reserves  0.16 -0.25 -0.70 -0.44 -0.51
Retained Earnings  26.26 24.73 27.45 24.69 22.22
Shareholders Funds  80.07 73.06 75.06 72.55 70.00
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  80.07 73.06 75.06 72.55 70.00

Ratios - based on IFRS 31-Mar-13 31-Mar-12 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
PE Ratio - Adjusted  26.63 19.08 18.44 20.79 9.24
PEG - Adjusted  -0.86 0.23 0.68 -0.45 0.55
Earnings per Share Growth - Adjusted  -30.82% 82.50% 26.98% -46.61% 16.83%
Dividend Cover  20.20 5.84 2.29 1.88 3.52
Revenue Per Share  114.17p 134.41p 93.96p 87.68p 93.33p
Pre-Tax Profit per Share  2.71p -4.03p 12.59p 9.68p 12.92p
Operating Margin  7.03% 2.48% 16.95% 15.12% 17.67%
Return on Capital Employed  2.61% 0.49% 6.46% 5.30% 6.91%
 
Continuing & Discontinued Operations
Dividend Yield  0.19% 0.90% 2.37% 2.56% 3.07%
Dividend per Share Growth  -80.00% -28.57% 4.48% 0.00% 8.06%
Net Asset Value per Share (exc. Intangibles)  150.71p 142.76p 150.23p 145.20p 140.16p
Net Gearing  55.79% 69.04% 56.88% 63.53% 60.89%

Data is provided by Morningstar


PINEWOOD share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds