The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

RBN ROBINSON PLC ORD 0.5P



Income Statement 31-Dec-12
( £ m )
31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
Continuing Operations
Revenue  21.17 23.33 28.07 29.14 27.46
Operating Profit/(Loss)  2.34 3.38 2.16 0.71 1.55
Net Interest  0.01 0.00 0.11 0.10 0.12
Profit Before Tax  2.82 3.69 2.42 0.77 1.62
Profit After Tax  2.10 3.09 2.00 0.10 1.23
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  2.10 3.09 2.00 0.10 1.23
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  2.10 3.09 2.00 0.10 1.23
 
Continuing EPS
Earnings per Share - Basic  13.10p 19.20p 12.20p 0.60p 7.50p
Earnings per Share - Diluted  12.60p 18.50p 11.70p 0.60p 7.30p
Earnings per Share - Adjusted  13.60p 12.60p 14.40p 0.60p 7.50p
Continuing and Discontinued EPS
Earnings per Share - Basic  13.10p 19.20p 12.20p 0.60p 7.50p
Earnings per Share - Diluted  12.60p 18.50p 11.70p 0.60p 7.30p
Earnings per Share - Adjusted  13.60p 12.60p 14.40p 0.60p 7.50p
 
Dividend per Share  3.75p 4.25p 4.75p 5.25p 5.50p

Balance Sheet 31-Dec-12
( £ m )
31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
Assets
Non-Current Assets
Property, Plant & Equipment  8.86 10.80 14.76 13.98 14.59
Intangible Assets  0.00 0.00 8.85 7.92 6.99
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  9.38 5.46 3.96 4.06 0.43
  18.24 16.27 27.57 25.95 22.01
Current Assets
Inventories  1.61 2.15 2.64 2.07 2.47
Trade & Other Receivables  6.87 6.57 8.92 8.89 8.72
Cash at Bank & in Hand  1.74 5.38 0.71 4.69 0.88
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  10.22 14.09 12.26 15.65 12.07
 
Total Assets  28.46 30.36 39.83 41.60 34.08
 
Liabilities
Current Liabilities
Borrowings  -0.31 0.00 -2.86 -4.64 -5.57
Other Current Liabilities  -4.86 -4.66 -4.96 -9.52 -4.75
  -5.16 -4.66 -7.82 -14.16 -10.32
 
Net Current Assets  5.06 9.43 4.45 1.49 1.75
 
Non-Current Liabilities
Borrowings  0.00 0.00 -2.00 -1.13 -0.20
Provisions  -0.71 -0.59 -1.91 -1.50 -0.66
Other Non-Current Liabilities  0.00 0.00 -2.52 -0.25 -0.26
  -0.71 -0.59 -6.43 -2.88 -1.12
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -5.88 -5.25 -14.25 -17.04 -11.45
 
Net Assets  22.58 25.10 25.58 24.56 22.64
 
Capital & Reserves
Share Capital  0.08 0.08 0.08 0.08 0.08
Share Premium Account  0.42 0.61 0.61 0.61 0.61
Other Reserves  5.09 4.93 4.43 4.11 4.76
Retained Earnings  16.99 19.48 20.45 19.76 17.18
Shareholders Funds  22.58 25.10 25.58 24.56 22.64
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  22.58 25.10 25.58 24.56 22.64

Ratios - based on IFRS 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
PE Ratio - Adjusted   9.30 14.56 12.33 362.50 17.27
PEG - Adjusted   0.65 -1.98 0.86 -3.78 0.02
Earnings per Share Growth - Adjusted   14.29% -7.35% 14.29% -95.83% 1150.00%
Dividend Cover  3.63 2.96 3.03 0.11 1.36
Revenue Per Share  132.78p 144.40p 171.23p 177.74p 167.49p
Pre-Tax Profit per Share  17.67p 22.86p 14.76p 4.72p 9.87p
Operating Margin  11.17% 13.80% 7.42% 1.57% 4.99%
Return on Capital Employed  11.98 % 14.37 % 10.75 % 3.64 % 7.81 %
 
Continuing & Discontinued Operations
Dividend Yield  2.96% 2.32% 2.68% 2.41% 4.25%
Dividend per Share Growth  7.14% 13.33% 11.76% 10.53% 4.76%
Net Asset Value per Share (exc. Intangibles)  141.63p 153.13p 94.58p 101.49p 95.46p
Net Gearing  -6.36% -21.41% 16.22% 4.42% 21.60%

Data provided by Morningstar



Market

Company Information
Updated Monthly
Company address Field House, Wheatbridge, Chesterfield, S40 2AB, United Kingdom
Company website http://www.robinsonpack...
Market cap(in millions)* £ 21.60
Listing/Admission to trading 06 Apr 2004
Trading service SEAQ
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
17-Aug-17
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Industrial Goods & Services
FTSE sector General Industrials
FTSE sub-sector Containers & Packaging
Country of share register GB
Segment AIMI
MiFID Status MTF
Exchange market size 200
SEDOL B00K441
ISIN number GB00B00K4418



ROBINSON share fundamentals (RBN)