The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

GOOD GOOD ENERGY GROUP PLC ORD 5P



Income Statement  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
Revenue  21.58 28.20 40.41 57.62 64.28
Operating Profit/(Loss)  1.79 2.02 3.86 3.79 4.23
Net Interest  0.73 0.69 0.65 1.51 3.80
Profit Before Tax  1.06 1.38 3.26 1.29 0.13
Profit After Tax  0.85 1.18 2.67 1.81 -0.20
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  0.85 1.18 2.67 1.81 -0.20
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  0.85 1.18 2.67 1.81 -0.20
 
Continuing EPS
Earnings per Share - Basic  12.40p 13.20p 20.90p 12.60p -1.40p
Earnings per Share - Diluted  12.10p 12.60p 19.60p 11.90p -1.40p
Earnings per Share - Adjusted  12.40p 13.20p 20.90p 12.60p -1.40p
Continuing and Discontinued EPS
Earnings per Share - Basic  12.40p 13.20p 20.90p 12.60p -1.40p
Earnings per Share - Diluted  12.10p 12.60p 19.60p 11.90p -1.40p
Earnings per Share - Adjusted  12.40p 13.20p 20.90p 12.60p -1.40p
 
Dividend per Share  0.00p 0.00p 3.00p 3.30p 3.30p

Balance Sheet  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Assets
Non-Current Assets
Property, Plant & Equipment  0.08 0.28 0.42 0.42 0.41
Intangible Assets  2.23 2.94 3.48 3.53 3.32
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.33 0.00 0.00
Other Non-Current Assets  11.22 10.73 19.70 44.81 63.88
  13.52 13.95 23.92 48.76 67.60
Current Assets
Inventories  3.31 2.68 6.13 6.47 9.48
Trade & Other Receivables  3.61 3.81 7.95 10.39 11.72
Cash at Bank & in Hand  2.37 9.54 17.98 13.70 4.75
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  9.29 16.03 32.06 30.56 25.96
 
Total Assets  22.81 29.98 55.97 79.32 93.56
 
Liabilities
Current Liabilities
Borrowings  -0.51 -0.54 -0.67 -6.61 -5.63
Other Current Liabilities  -6.00 -9.08 -13.43 -15.08 -14.51
  -6.51 -9.62 -14.10 -21.68 -20.14
 
Net Current Assets  2.78 6.41 17.95 8.88 5.82
 
Non-Current Liabilities
Borrowings  -9.20 -8.66 -24.67 -39.68 -55.91
Provisions  -0.40 -0.64 -0.74 -0.02 -0.57
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -9.60 -9.30 -25.41 -39.69 -56.48
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -16.11 -18.92 -39.51 -61.38 -76.62
 
Net Assets  6.70 11.05 16.46 17.94 16.94
 
Capital & Reserves
Share Capital  0.39 0.63 0.73 0.73 0.75
Share Premium Account  3.54 6.73 9.08 9.08 9.79
Other Reserves  -0.54 -0.47 -0.24 -0.13 -1.07
Retained Earnings  3.31 4.17 6.89 8.26 7.48
Shareholders Funds  6.70 11.05 16.46 17.94 16.94
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  6.70 11.05 16.46 17.94 16.94

Ratios - based on IFRS 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
PE Ratio - Adjusted  n/a 11.82 10.96 16.75 -146.43
PEG - Adjusted  n/a 1.83 0.19 -0.42 n/a
Earnings per Share Growth - Adjusted  202.73% 6.45% 58.33% -39.71% n/a
Dividend Cover  n/a n/a 6.97 3.82 -0.42
Revenue Per Share  314.03p 313.63p 316.05p 402.30p 444.70p
Pre-Tax Profit per Share  15.37p 15.29p 25.46p 8.99p 0.89p
Operating Margin  8.25% 7.18% 9.37% 4.71% 6.08%
Return on Capital Employed  12.25% 11.49% 9.99% 4.61% 5.19%
 
Continuing & Discontinued Operations
Dividend Yield  n/a 0.00% 1.31% 1.56% 1.61%
Dividend per Share Growth  n/a n/a n/a 10.00% 0.00%
Net Asset Value per Share (exc. Intangibles)  35.74p 64.79p 88.53p 98.26p 91.02p
Net Gearing  109.55% -3.01% 44.74% 181.58% 335.16%

Data is provided by Morningstar



Company Information
Updated Monthly
Company address Monkton Reach, Monkton Hill, Chippenham, SN15 1EE, United Kingdom
Company website http://www.goodenergy.c...
Market cap(in millions)* £ 42.57
Listing/Admission to trading 30 Jul 2012
Trading service SETSqx
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
28-Sep-16
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Utilities
FTSE sector Electricity
FTSE sub-sector Alternative Electricity
Country of share register GB
Segment ASQ1
MiFID Status MTF
Exchange market size 300
SEDOL 3360035
ISIN number GB0033600353



GOOD ENRG share fundamentals (GOOD)