The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


GOOD GOOD ENERGY GROUP PLC ORD 5P

GOOD ENRG  Currency  GBX 


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  40.41 28.20 21.58 20.04 18.29
Operating Profit/(Loss)  3.86 2.02 1.79 0.72 0.68
Net Interest  0.86 0.69 0.73 0.02 0.01
Profit Before Tax  3.26 1.38 1.06 0.71 0.66
Profit After Tax  2.67 1.18 0.85 0.51 0.47
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  2.67 1.18 0.85 0.51 0.47
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  2.67 1.18 0.85 0.51 0.47
 
Continuing EPS
Earnings per Share - Basic  20.90p 13.20p 12.40p 4.10p 3.74p
Earnings per Share - Diluted  19.60p 12.60p 12.10p 4.10p 3.74p
Earnings per Share - Adjusted  20.90p 13.20p 12.40p 4.10p 3.74p
Continuing and Discontinued EPS
Earnings per Share - Basic  20.90p 13.20p 12.40p 4.10p 3.74p
Earnings per Share - Diluted  19.60p 12.60p 12.10p 4.10p 3.74p
Earnings per Share - Adjusted  20.90p 13.20p 12.40p 4.10p 3.74p
 
Dividend per Share  3.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  0.42 0.28 0.08 12.14 0.55
Intangible Assets  3.48 2.94 2.23 2.07 2.21
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.01 0.01
Other Financial Assets  0.33 0.00 0.00 0.00 0.00
Other Non-Current Assets  19.70 10.73 11.22 0.00 1.50
  23.92 13.95 13.52 14.22 4.27
Current Assets
Inventories  6.13 2.68 3.31 3.07 2.32
Trade & Other Receivables  7.95 3.81 3.61 4.10 3.22
Cash at Bank & in Hand  17.98 9.54 2.37 0.00 1.08
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  32.06 16.03 9.29 7.17 6.62
 
Total Assets  55.97 29.98 22.81 21.39 10.90
 
Liabilities
Current Liabilities
Borrowings  -0.67 -0.54 -0.51 -0.79 0.00
Other Current Liabilities  -13.43 -9.08 -6.00 -7.46 -5.31
  -14.10 -9.62 -6.51 -8.25 -5.31
 
Net Current Assets  17.95 6.41 2.78 -1.08 1.31
 
Non-Current Liabilities
Borrowings  -24.67 -8.66 -9.20 -7.17 0.00
Provisions  -0.74 -0.64 -0.40 -0.12 -0.07
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -25.41 -9.30 -9.60 -7.29 -0.07
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -39.51 -18.92 -16.11 -15.54 -5.39
 
Net Assets  16.46 11.05 6.70 5.85 5.51
 
Capital & Reserves
Share Capital  0.73 0.63 0.39 0.34 0.34
Share Premium Account  9.08 6.73 3.54 3.05 3.05
Other Reserves  -0.24 -0.47 -0.54 0.00 0.00
Retained Earnings  6.89 4.17 3.31 2.46 2.12
Shareholders Funds  16.46 11.05 6.70 5.85 5.51
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  16.46 11.05 6.70 5.85 5.51

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  10.96 11.82 n/a n/a n/a
PEG - Adjusted  0.19 1.83 n/a n/a n/a
Earnings per Share Growth - Adjusted  58.33% 6.45% 202.73% 9.61% n/a
Dividend Cover  6.97 n/a n/a n/a n/a
Revenue Per Share  316.05p 313.63p 314.03p 159.99p 146.05p
Pre-Tax Profit per Share  25.46p 15.29p 15.37p 5.63p 5.29p
Operating Margin  9.90% 7.18% 8.25% 3.61% 3.69%
Return on Capital Employed  10.54% 11.49% 12.25% 6.10% 20.08%
 
Continuing & Discontinued Operations
Dividend Yield  1.31% 0.00% n/a n/a n/a
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  88.53p 64.79p 35.74p 30.23p 26.34p
Net Gearing  44.74% -3.01% 109.55% 136.02% -19.56%

Data is provided by Morningstar


GOOD ENRG share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds