The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

VED VEDANTA RESOURCES PLC ORD USD0.10



Income Statement  (£ m) 31-Mar-10 31-Mar-11 31-Mar-12 31-Mar-13 31-Mar-14
Continuing Operations
Revenue  5225.34 7128.63 8765.37 9650.76 7777.11
Operating Profit/(Loss)  1097.45 1580.97 1494.37 1667.63 1291.74
Net Interest  152.27 325.58 579.99 665.99 747.25
Profit Before Tax  1213.42 1673.92 1092.38 1136.26 671.73
Profit After Tax  995.72 1268.75 769.00 1105.87 594.41
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  995.72 1268.75 769.00 1105.87 594.41
Attributable to:
Minority Interests  -598.87 -787.90 -731.57 -999.08 -712.17
Equity Holders of Parent Company  396.85 480.85 37.43 106.79 -117.75
 
Continuing EPS
Earnings per Share - Basic  144.69p 176.67p 13.71p 39.16p -43.08p
Earnings per Share - Diluted  133.89p 168.56p 13.52p 38.43p -43.08p
Earnings per Share - Adjusted  131.25p 163.94p 88.87p 88.86p 20.55p
Continuing and Discontinued EPS
Earnings per Share - Basic  144.69p 176.67p 13.71p 39.16p -43.08p
Earnings per Share - Diluted  133.89p 168.56p 13.52p 38.43p -43.08p
Earnings per Share - Adjusted  131.25p 163.94p 88.87p 88.86p 20.55p
 
Dividend per Share  27.32p 30.47p 32.13p 34.86p 37.87p

Balance Sheet  (£ m) 31-Mar-10 31-Mar-11 31-Mar-12 31-Mar-13 31-Mar-14
Assets
Non-Current Assets
Property, Plant & Equipment  5714.30 6640.86 17237.76 10794.07 8670.89
Intangible Assets  8.04 108.73 10.39 10.94 75.22
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 131.18 1.58 1.02
Other Financial Assets  28.79 62.01 14.27 0.00 9.73
Other Non-Current Assets  3875.93 4298.94 4458.88 11679.96 10793.99
  9627.07 11110.54 21852.49 22486.55 19550.86
Current Assets
Inventories  830.60 1200.62 1066.53 1295.72 1046.86
Trade & Other Receivables  618.44 840.42 1104.14 1181.94 1158.07
Cash at Bank & in Hand  256.97 568.68 1281.01 1489.91 324.00
Current Asset Investments  4519.87 4308.36 3158.78 3843.64 5180.23
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  6225.87 6918.09 6610.46 7811.21 7709.16
 
Total Assets  15852.94 18028.64 28462.95 30297.76 27260.02
 
Liabilities
Current Liabilities
Borrowings  -667.19 -1899.63 -2598.32 -2900.53 -2618.50
Other Current Liabilities  -1759.44 -2188.27 -2500.69 -3170.86 -2962.75
  -2426.63 -4087.90 -5099.01 -6071.39 -5581.26
 
Net Current Assets  3799.24 2830.19 1511.45 1739.82 2127.91
 
Non-Current Liabilities
Borrowings  -4718.32 -4184.28 -8013.39 -8037.38 -7517.39
Provisions  -907.23 -1029.07 -3659.59 -3532.76 -3181.80
Other Non-Current Liabilities  -263.29 -194.01 -162.91 -217.86 -180.65
  -5888.84 -5407.36 -11835.90 -11788.00 -10879.84
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -8315.48 -9495.26 -16934.91 -17859.39 -16461.10
 
Net Assets  7537.46 8533.37 11528.04 12438.37 10798.92
 
Capital & Reserves
Share Capital  19.50 18.53 18.59 19.64 17.90
Share Premium Account  129.67 122.77 123.17 129.73 119.26
Other Reserves  1577.46 878.04 511.83 357.35 -5.23
Retained Earnings  1377.08 2504.62 2257.04 2394.60 2277.44
Shareholders Funds  3103.71 3523.95 2910.63 2901.32 2409.37
 
Minority Interests/Other Equity  4433.75 5009.42 8617.41 9537.05 8389.55
Total Equity  7537.46 8533.37 11528.04 12438.37 10798.92

Ratios - based on IFRS 31-Mar-10 31-Mar-11 31-Mar-12 31-Mar-13 31-Mar-14
Continuing Operations
PE Ratio - Adjusted  21.15 14.51 13.82 11.31 43.89
PEG - Adjusted  0.29 0.58 -0.30 -1131.00 -0.57
Earnings per Share Growth - Adjusted  73.86% 24.91% -45.79% -0.01% -76.88%
Dividend Cover  4.80 5.38 2.77 2.55 0.54
Revenue Per Share  1904.97p 2618.90p 3214.29p 3536.37p 2843.55p
Pre-Tax Profit per Share  442.37p 614.96p 400.58p 416.36p 245.61p
Operating Margin  22.22% 24.32% 15.85% 17.22% 16.44%
Return on Capital Employed  9.86% 12.84% 6.48% 6.69% 5.89%
 
Continuing & Discontinued Operations
Dividend Yield  0.98% 1.28% 2.62% 3.47% 4.20%
Dividend per Share Growth  18.32% 11.54% 5.43% 8.50% 8.63%
Net Asset Value per Share (exc. Intangibles)  1125.41p 1252.65p 1091.34p 1057.29p 873.99p
Net Gearing  165.24% 156.51% 320.57% 325.64% 407.24%

Data is provided by Morningstar


Company Information
Updated Monthly
Company address 16 Berkeley Street, Mayfair, London, W1J 8DZ, United Kingdom
Company website http://www.vedantaresou...
Market cap(in millions)* £ 1,409.02
Listing/Admission to trading 10 Dec 2003
Trading service -
Market -
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
04-Jul-15
FTSE index FTSE All-Share,FTSE 350 High Yield,FTSE 250,FTSE All-Share (ex IT),FTSE 350 (ex IT),FTSE MID 250 (ex IT),FTSE 350
FTSE sector Mining
FTSE sub-sector General Mining
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



VEDANTA share - fundamentals