The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

VED VEDANTA RESOURCES PLC ORD USD0.10



Income Statement  (£ m) 31-Mar-11 31-Mar-12 31-Mar-13 31-Mar-14 31-Mar-15
Continuing Operations
Revenue  7128.63 8765.37 9650.76 7777.11 8697.12
Operating Profit/(Loss)  1580.97 1494.37 1667.63 1291.74 -3382.43
Net Interest  325.58 579.99 665.99 847.82 905.73
Profit Before Tax  1673.92 1092.38 1136.26 671.73 -3808.89
Profit After Tax  1268.75 769.00 1105.87 594.41 -2557.87
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  1268.75 769.00 1105.87 594.41 -2557.87
Attributable to:
Minority Interests  -787.90 -731.57 -999.08 -712.17 1343.26
Equity Holders of Parent Company  480.85 37.43 106.79 -117.75 -1214.61
 
Continuing EPS
Earnings per Share - Basic  176.67p 13.71p 39.16p -43.08p -441.99p
Earnings per Share - Diluted  168.56p 13.52p 38.43p -43.08p -441.99p
Earnings per Share - Adjusted  163.94p 88.87p 88.86p -27.04p -18.37p
Continuing and Discontinued EPS
Earnings per Share - Basic  176.67p 13.71p 39.16p -43.08p -441.99p
Earnings per Share - Diluted  168.56p 13.52p 38.43p -43.08p -441.99p
Earnings per Share - Adjusted  163.94p 88.87p 88.86p -27.04p -18.37p
 
Dividend per Share  30.47p 32.13p 34.86p 37.87p 37.64p

Balance Sheet  (£ m) 31-Mar-11 31-Mar-12 31-Mar-13 31-Mar-14 31-Mar-15
Assets
Non-Current Assets
Property, Plant & Equipment  6640.86 17237.76 10794.07 14834.61 12277.55
Intangible Assets  108.73 10.39 10.94 75.22 80.02
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 131.18 1.58 1.02 2.84
Other Financial Assets  62.01 14.27 0.00 9.73 0.14
Other Non-Current Assets  4298.94 4458.88 11679.96 4630.28 4709.62
  11110.54 21852.49 22486.55 19550.86 17070.16
Current Assets
Inventories  1200.62 1066.53 1295.72 1046.86 1084.35
Trade & Other Receivables  840.42 1104.14 1181.94 1158.07 1079.15
Cash at Bank & in Hand  568.68 1281.01 1489.91 324.00 428.82
Current Asset Investments  4308.36 3158.78 3843.64 5180.23 5316.52
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  6918.09 6610.46 7811.21 7709.16 7908.83
 
Total Assets  18028.64 28462.95 30297.76 27260.02 24979.00
 
Liabilities
Current Liabilities
Borrowings  -1899.63 -2598.32 -2900.53 -2618.50 -2146.95
Other Current Liabilities  -2188.27 -2500.69 -3170.86 -2962.75 -3378.85
  -4087.90 -5099.01 -6071.39 -5581.26 -5525.79
 
Net Current Assets  2830.19 1511.45 1739.82 2127.91 2383.04
 
Non-Current Liabilities
Borrowings  -4184.28 -8013.39 -8037.38 -7517.39 -9109.00
Provisions  -1029.07 -3659.59 -3532.76 -3181.80 -1885.54
Other Non-Current Liabilities  -194.01 -162.91 -217.86 -180.65 -181.12
  -5407.36 -11835.90 -11788.00 -10879.84 -11175.65
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -9495.26 -16934.91 -17859.39 -16461.10 -16701.44
 
Net Assets  8533.37 11528.04 12438.37 10798.92 8277.55
 
Capital & Reserves
Share Capital  18.53 18.59 19.64 17.90 20.26
Share Premium Account  122.77 123.17 129.73 119.26 134.05
Other Reserves  878.04 511.83 357.35 -5.23 -152.55
Retained Earnings  2504.62 2257.04 2394.60 2277.44 1080.84
Shareholders Funds  3523.95 2910.63 2901.32 2409.37 1082.59
 
Minority Interests/Other Equity  5009.42 8617.41 9537.05 8389.55 7194.96
Total Equity  8533.37 11528.04 12438.37 10798.92 8277.55

Ratios - based on IFRS 31-Mar-11 31-Mar-12 31-Mar-13 31-Mar-14 31-Mar-15
Continuing Operations
PE Ratio - Adjusted  14.51 13.82 11.31 -33.36 -27.22
PEG - Adjusted  0.58 -0.30 -1131.00 n/a n/a
Earnings per Share Growth - Adjusted  24.91% -45.79% -0.01% n/a n/a
Dividend Cover  5.38 2.77 2.55 -0.71 -0.49
Revenue Per Share  2618.90p 3214.29p 3536.37p 2843.55p 3164.89p
Pre-Tax Profit per Share  614.96p 400.58p 416.36p 245.61p -1386.06p
Operating Margin  24.32% 15.85% 17.22% 14.25% -39.79%
Return on Capital Employed  12.84% 6.48% 6.69% 6.31% -13.58%
 
Continuing & Discontinued Operations
Dividend Yield  1.28% 2.62% 3.47% 4.20% 7.53%
Dividend per Share Growth  11.54% 5.43% 8.50% 8.63% -0.61%
Net Asset Value per Share (exc. Intangibles)  1252.65p 1091.34p 1057.29p 873.99p 363.70p
Net Gearing  156.51% 320.57% 325.64% 407.24% 1000.11%

Data is provided by Morningstar


Company Information
Updated Monthly
Company address 16 Berkeley Street, Mayfair, London, W1J 8DZ, United Kingdom
Company website http://www.vedantaresou...
Market cap(in millions)* £ 1,474.20
Listing/Admission to trading 10 Dec 2003
Trading service SETS
Market MAINMARKET
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
28-Aug-15
FTSE index FTSE All-Share,FTSE 350 High Yield,FTSE 250,FTSE All-Share (ex IT),FTSE 350 (ex IT),FTSE MID 250 (ex IT),FTSE 350
FTSE sector Mining
FTSE sub-sector General Mining
Country of share register GB
Segment STMM
MiFID Status Regulated Market
Exchange market size 3,000
SEDOL 3327706
ISIN number GB0033277061



VEDANTA share - fundamentals