The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

FPM FAROE PETROLEUM PLC ORD 10P



Income Statement 31-Dec-12
( £ m )
31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
Continuing Operations
Revenue  158.79 129.39 128.76 112.98 94.78
Operating Profit/(Loss)  -25.58 20.97 -152.64 -111.35 -56.78
Net Interest  3.74 5.97 5.71 6.38 6.43
Profit Before Tax  -28.99 10.02 -165.80 -122.30 -61.50
Profit After Tax  -5.18 14.07 -54.98 -52.92 -32.81
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -5.18 14.07 -54.98 -52.92 -32.81
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  -5.18 14.07 -54.98 -52.92 -32.81
 
Continuing EPS
Earnings per Share - Basic  -2.40p 6.60p -22.60p -19.70p -10.50p
Earnings per Share - Diluted  -2.40p 6.00p -22.60p -19.70p -10.50p
Earnings per Share - Adjusted  -2.40p 6.60p -22.60p -19.70p -10.50p
Continuing and Discontinued EPS
Earnings per Share - Basic  -2.40p 6.60p -22.60p -19.70p -10.50p
Earnings per Share - Diluted  -2.40p 6.00p -22.60p -19.70p -10.50p
Earnings per Share - Adjusted  -2.40p 6.60p -22.60p -19.70p -10.50p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet 31-Dec-12
( £ m )
31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
Assets
Non-Current Assets
Property, Plant & Equipment  134.13 0.00 0.00 0.00 0.00
Intangible Assets  145.10 185.81 128.32 73.52 115.12
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.01 0.01 0.01 0.01 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 139.91 169.14 143.50 280.09
  279.24 325.72 297.47 217.03 395.21
Current Assets
Inventories  4.89 4.89 4.34 5.92 10.46
Trade & Other Receivables  101.20 84.60 82.37 63.16 93.00
Cash at Bank & in Hand  72.89 40.59 92.57 91.52 96.77
Current Asset Investments  2.67 0.04 6.11 10.62 11.83
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  181.64 130.12 185.40 171.22 212.05
 
Total Assets  460.89 455.84 482.87 388.25 607.27
 
Liabilities
Current Liabilities
Borrowings  -51.25 -20.99 -65.68 -55.78 -35.85
Other Current Liabilities  -41.94 -52.99 -34.31 -33.11 -55.31
  -93.19 -73.98 -100.00 -88.88 -91.16
 
Net Current Assets  88.45 56.14 85.40 82.33 120.89
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Provisions  -135.61 -145.69 -136.45 -107.01 -269.47
Other Non-Current Liabilities  -0.39 -0.56 -0.95 0.00 0.00
  -136.00 -146.25 -137.41 -107.01 -269.47
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -229.19 -220.23 -237.41 -195.89 -360.63
 
Net Assets  231.70 235.61 245.46 192.36 246.64
 
Capital & Reserves
Share Capital  21.24 21.27 26.75 26.82 36.45
Share Premium Account  205.97 206.30 262.39 262.45 315.58
Other Reserves  8.07 -3.80 -2.55 -4.06 17.74
Retained Earnings  -3.58 11.84 -41.13 -92.87 -123.14
Shareholders Funds  231.70 235.61 245.46 192.36 246.64
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  231.70 235.61 245.46 192.36 246.64

Ratios - based on IFRS 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
PE Ratio - Adjusted   -57.29 17.99 -2.68 -2.75 -9.86
PEG - Adjusted   n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted   n/a n/a n/a n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  74.77p 60.91p 53.03p 42.15p 30.42p
Pre-Tax Profit per Share  -13.65p 4.72p -68.28p -45.63p -19.74p
Operating Margin  -16.34% 11.70% -124.83% -103.41% -58.74%
Return on Capital Employed  -9.22 % 7.37 % -49.99 % -41.16 % -12.61 %
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  40.77p 23.42p 43.79p 44.30p 36.08p
Net Gearing  -9.34% -8.32% -10.95% -18.58% -24.70%

Data provided by Morningstar




Company Information
Updated Monthly
Company address 24 Carden Place, Aberdeen, AB10 1UQ, United Kingdom
Company website http://www.faroe-petrol...
Market cap(in millions)* £ 362.91
Listing/Admission to trading 27 Jun 2003
Trading service SETS
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
20-Nov-17
FTSE index FTSE AIM All-Share,FTSE AIM 100,FTSE AIM UK 50,FTSE AIM All-Share - Oil & Gas
FTSE sector Oil & Gas Producers
FTSE sub-sector Exploration & Production
Country of share register GB
Segment AMSM
MiFID Status MTF
Exchange market size 3,000
SEDOL 3303290
ISIN number GB0033032904



FAROE PETROL. share fundamentals (FPM)