The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


FPM FAROE PETROLEUM PLC ORD 10P

FAROE PETROL.  Currency  GBX 


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  129.39 158.79 80.23 15.09 7.01
Operating Profit/(Loss)  20.97 -25.58 15.76 -25.19 -10.91
Net Interest  5.97 3.74 3.05 2.18 1.96
Profit Before Tax  10.02 -28.99 14.25 -26.04 -11.80
Profit After Tax  14.07 -5.18 47.41 -20.35 -6.91
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  14.07 -5.18 47.41 -20.35 -6.91
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  14.07 -5.18 47.41 -20.35 -6.91
 
Continuing EPS
Earnings per Share - Basic  6.60p -2.40p 22.30p -13.30p -6.60p
Earnings per Share - Diluted  6.00p -2.40p 20.10p -13.30p -6.60p
Earnings per Share - Adjusted  6.60p -2.40p 22.30p -13.30p -6.60p
Continuing and Discontinued EPS
Earnings per Share - Basic  6.60p -2.40p 22.30p -13.30p -6.60p
Earnings per Share - Diluted  6.00p -2.40p 20.10p -13.30p -6.60p
Earnings per Share - Adjusted  6.60p -2.40p 22.30p -13.30p -6.60p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  139.91 134.13 105.11 9.80 13.71
Intangible Assets  185.81 145.10 99.58 102.69 65.04
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.01 0.01 0.01 0.01 0.01
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 0.00 0.00 0.00 0.00
  325.72 279.24 204.70 112.51 78.76
Current Assets
Inventories  4.89 4.89 4.37 0.65 0.50
Trade & Other Receivables  84.60 101.20 59.16 35.58 18.60
Cash at Bank & in Hand  40.63 75.56 112.28 132.15 43.58
Current Asset Investments  0.00 0.00 0.00 0.00 0.04
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  130.12 181.64 175.81 168.38 62.72
 
Total Assets  455.84 460.89 380.51 280.88 141.48
 
Liabilities
Current Liabilities
Borrowings  -20.99 -51.25 0.00 -17.58 -22.70
Other Current Liabilities  -52.99 -41.94 -50.10 -20.94 -12.45
  -73.98 -93.19 -50.10 -38.52 -35.15
 
Net Current Assets  56.14 88.45 125.71 129.86 27.57
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Provisions  -145.69 -135.61 -99.29 -60.85 -31.86
Other Non-Current Liabilities  -0.56 -0.39 -0.31 -0.38 -0.28
  -146.25 -136.00 -99.60 -61.23 -32.13
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -220.23 -229.19 -149.70 -99.75 -67.28
 
Net Assets  235.61 231.70 230.81 181.14 74.19
 
Capital & Reserves
Share Capital  21.27 21.24 21.24 21.24 10.48
Share Premium Account  206.30 205.97 205.97 205.94 91.57
Other Reserves  -3.80 8.07 5.31 6.27 5.77
Retained Earnings  11.84 -3.58 -1.71 -52.31 -33.62
Shareholders Funds  235.61 231.70 230.81 181.14 74.19
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  235.61 231.70 230.81 181.14 74.19

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  17.99 -57.29 6.95 -13.53 -20.00
PEG - Adjusted  n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted  n/a n/a n/a n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  60.91p 74.77p 37.78p 9.88p 6.69p
Pre-Tax Profit per Share  4.72p -13.65p 6.71p -17.05p -11.26p
Operating Margin  11.70% -16.34% 19.91% -163.15% -156.59%
Return on Capital Employed  7.37% -9.22% 7.49% -15.17% -15.37%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  23.42p 40.77p 61.79p 36.94p 8.74p
Net Gearing  -8.34% -10.49% -48.64% -63.25% -28.15%

Data is provided by Morningstar


FAROE PETROL. share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds