The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


JDG JUDGES SCIENTIFIC PLC ORD 5P

JUDGES SCIENTFC  Currency  GBX 


Income Statement  (£ m) 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations
Revenue  40.57 36.04 28.04 20.81 16.01
Operating Profit/(Loss)  2.94 1.73 0.63 3.07 0.80
Net Interest  0.58 0.50 0.32 0.20 0.14
Profit Before Tax  2.38 1.24 0.32 2.89 0.67
Profit After Tax  2.35 1.34 -0.13 2.08 0.50
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  2.35 1.34 -0.13 2.08 0.50
Attributable to:
Minority Interests  -0.23 -0.08 -0.07 -0.16 -0.17
Equity Holders of Parent Company  2.12 1.27 -0.20 1.92 0.33
 
Continuing EPS
Earnings per Share - Basic  35.70p 23.40p -4.20p 45.20p 8.10p
Earnings per Share - Diluted  34.70p 22.50p -4.20p 42.90p 7.80p
Earnings per Share - Adjusted  82.70p 100.50p 81.30p 61.00p 45.00p
Continuing and Discontinued EPS
Earnings per Share - Basic  35.70p 23.40p -4.20p 45.20p 8.10p
Earnings per Share - Diluted  34.70p 22.50p -4.20p 42.90p 7.80p
Earnings per Share - Adjusted  82.70p 100.50p 81.30p 61.00p 45.00p
 
Dividend per Share  20.70p 16.60p 11.70p 8.30p 6.20p

Balance Sheet  (£ m) 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Assets
Non-Current Assets
Property, Plant & Equipment  4.51 4.70 2.70 1.94 0.96
Intangible Assets  17.34 21.59 12.90 7.45 5.71
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 0.00 0.00 0.00 0.35
  21.85 26.29 15.61 9.39 7.01
Current Assets
Inventories  6.30 5.82 3.53 2.05 1.92
Trade & Other Receivables  6.23 6.55 3.99 3.67 2.52
Cash at Bank & in Hand  11.15 10.05 5.42 3.95 2.54
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  23.67 22.43 12.94 9.68 6.98
 
Total Assets  45.52 48.71 28.54 19.07 13.99
 
Liabilities
Current Liabilities
Borrowings  -3.14 -4.04 -2.03 -1.76 -0.80
Other Current Liabilities  -7.51 -9.52 -6.77 -6.06 -5.03
  -10.65 -13.57 -8.80 -7.82 -5.83
 
Net Current Assets  13.03 8.86 4.14 1.86 1.15
 
Non-Current Liabilities
Borrowings  -9.67 -11.55 -5.39 -3.42 -2.53
Provisions  -1.82 -2.70 -1.56 -0.12 0.00
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -11.49 -14.25 -6.95 -3.54 -2.53
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -22.13 -27.82 -15.75 -11.36 -8.36
 
Net Assets  23.39 20.89 12.79 7.71 5.63
 
Capital & Reserves
Share Capital  0.30 0.29 0.27 0.21 0.21
Share Premium Account  14.29 14.19 6.47 3.20 3.09
Other Reserves  1.37 0.50 0.50 0.48 0.48
Retained Earnings  6.91 5.64 5.25 3.49 1.61
Shareholders Funds  22.88 20.61 12.48 7.38 5.38
 
Minority Interests/Other Equity  0.51 0.28 0.31 0.34 0.25
Total Equity  23.39 20.89 12.79 7.71 5.63

Ratios - based on IFRS 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations
PE Ratio - Adjusted  16.63 20.32 11.93 6.68 8.17
PEG - Adjusted  -0.94 0.86 0.36 0.19 0.13
Earnings per Share Growth - Adjusted  -17.71% 23.62% 33.28% 35.56% 60.71%
Dividend Cover  4.00 6.05 6.95 7.35 7.26
Revenue Per Share  681.47p 665.21p 586.51p 490.34p 387.34p
Pre-Tax Profit per Share  39.93p 22.87p 6.71p 68.00p 16.19p
Operating Margin  6.77% 5.68% 2.26% 13.31% 4.99%
Return on Capital Employed  14.29% 9.87% 7.22% 55.36% 24.78%
 
Continuing & Discontinued Operations
Dividend Yield  1.51% 0.81% 1.21% 2.04% 1.69%
Dividend per Share Growth  24.70% 41.88% 40.96% 33.87% 67.57%
Net Asset Value per Share (exc. Intangibles)  92.36p -16.72p -7.92p -1.70p -7.82p
Net Gearing  7.24% 26.86% 16.02% 16.64% 14.64%

Data is provided by Morningstar


JUDGES SCIENTFC share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds