The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

JDG JUDGES SCIENTIFIC PLC ORD 5P



Income Statement  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
Revenue  20.81 28.04 36.04 40.57 56.20
Operating Profit/(Loss)  3.07 0.63 1.73 2.94 1.81
Net Interest  0.20 0.32 0.50 0.58 0.52
Profit Before Tax  2.89 0.32 1.24 2.38 1.25
Profit After Tax  2.08 -0.13 1.34 2.35 1.11
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  2.08 -0.13 1.34 2.35 1.11
Attributable to:
Minority Interests  -0.16 -0.07 -0.08 -0.23 -0.34
Equity Holders of Parent Company  1.92 -0.20 1.27 2.12 0.78
 
Continuing EPS
Earnings per Share - Basic  45.20p -4.20p 23.40p 35.70p 12.80p
Earnings per Share - Diluted  42.90p -4.20p 22.50p 34.70p 12.60p
Earnings per Share - Adjusted  61.00p 81.30p 100.50p 82.70p 109.20p
Continuing and Discontinued EPS
Earnings per Share - Basic  45.20p -4.20p 23.40p 35.70p 12.80p
Earnings per Share - Diluted  42.90p -4.20p 22.50p 34.70p 12.60p
Earnings per Share - Adjusted  61.00p 81.30p 100.50p 82.70p 109.20p
 
Dividend per Share  8.30p 11.70p 16.60p 20.70p 22.80p

Balance Sheet  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Assets
Non-Current Assets
Property, Plant & Equipment  1.94 2.70 4.70 0.62 0.78
Intangible Assets  7.45 12.90 21.59 17.34 20.02
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 0.00 0.00 3.89 4.36
  9.39 15.61 26.29 21.85 25.15
Current Assets
Inventories  2.05 3.53 5.82 6.30 7.92
Trade & Other Receivables  3.67 3.99 6.55 6.23 11.04
Cash at Bank & in Hand  3.95 5.42 10.05 11.15 8.53
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  9.68 12.94 22.43 23.67 27.49
 
Total Assets  19.07 28.54 48.71 45.52 52.65
 
Liabilities
Current Liabilities
Borrowings  -1.76 -2.03 -4.04 -3.14 -3.36
Other Current Liabilities  -6.06 -6.77 -9.52 -7.51 -12.33
  -7.82 -8.80 -13.57 -10.65 -15.69
 
Net Current Assets  1.86 4.14 8.86 13.03 11.80
 
Non-Current Liabilities
Borrowings  -3.42 -5.39 -11.55 -9.67 -9.56
Provisions  -0.12 -1.56 -2.70 -1.82 -1.92
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 -1.39
  -3.54 -6.95 -14.25 -11.49 -12.87
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -11.36 -15.75 -27.82 -22.13 -28.56
 
Net Assets  7.71 12.79 20.89 23.39 24.08
 
Capital & Reserves
Share Capital  0.21 0.27 0.29 0.30 0.31
Share Premium Account  3.20 6.47 14.19 14.29 14.44
Other Reserves  0.48 0.50 0.50 1.37 2.00
Retained Earnings  3.49 5.25 5.64 6.91 6.53
Shareholders Funds  7.38 12.48 20.61 22.88 23.28
 
Minority Interests/Other Equity  0.34 0.31 0.28 0.51 0.80
Total Equity  7.71 12.79 20.89 23.39 24.08

Ratios - based on IFRS 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
PE Ratio - Adjusted  6.68 11.93 20.32 16.63 13.97
PEG - Adjusted  0.19 0.36 0.86 -0.94 0.44
Earnings per Share Growth - Adjusted  35.56% 33.28% 23.62% -17.71% 32.04%
Dividend Cover  7.35 6.95 6.05 4.00 4.79
Revenue Per Share  490.34p 586.51p 665.21p 681.47p 928.21p
Pre-Tax Profit per Share  68.00p 6.71p 22.87p 39.93p 20.68p
Operating Margin  13.31% 2.26% 5.68% 7.27% 3.15%
Return on Capital Employed  55.36% 7.22% 9.87% 14.29% 8.74%
 
Continuing & Discontinued Operations
Dividend Yield  2.04% 1.21% 0.81% 1.51% 1.50%
Dividend per Share Growth  33.87% 40.96% 41.88% 24.70% 10.14%
Net Asset Value per Share (exc. Intangibles)  -1.70p -7.92p -16.72p 92.36p 53.57p
Net Gearing  16.64% 16.02% 26.86% 7.24% 18.84%

Data is provided by Morningstar


Market

Company Information
Updated Monthly
Company address 52C Borough High Street, London, SE1 1XN, United Kingdom
Company website http://www.judges.uk.co...
Market cap(in millions)* £ 88.68
Listing/Admission to trading 24 May 2005
Trading service SEAQ
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
02-Jul-16
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Industrial Goods & Services
FTSE sector Electronic & Electrical Equipment
FTSE sub-sector Electronic Equipment
Country of share register GB
Segment AIMI
MiFID Status MTF
Exchange market size 300
SEDOL 3239867
ISIN number GB0032398678


Start trading your favourite asset CFDs!
Carries risk of capital loss



JUDGES SCIENTFC share fundamentals (JDG)