The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


JDG JUDGES SCIENTIFIC PLC ORD 5P

JUDGES SCIENTFC  Currency  GBX 


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  36.04 28.04 20.81 16.01 8.55
Operating Profit/(Loss)  1.73 0.63 3.07 0.80 1.43
Net Interest  0.50 0.32 0.20 0.14 0.11
Profit Before Tax  1.24 0.32 2.89 0.67 1.16
Profit After Tax  1.34 -0.13 2.08 0.50 0.84
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  1.34 -0.13 2.08 0.50 0.84
Attributable to:
Minority Interests  -0.08 -0.07 -0.16 -0.17 -0.00
Equity Holders of Parent Company  1.27 -0.20 1.92 0.33 0.83
 
Continuing EPS
Earnings per Share - Basic  23.40p -4.20p 45.20p 8.10p 20.60p
Earnings per Share - Diluted  22.50p -4.20p 42.90p 7.80p 20.10p
Earnings per Share - Adjusted  100.50p 81.30p 61.00p 45.00p 28.00p
Continuing and Discontinued EPS
Earnings per Share - Basic  23.40p -4.20p 45.20p 8.10p 20.60p
Earnings per Share - Diluted  22.50p -4.20p 42.90p 7.80p 20.10p
Earnings per Share - Adjusted  100.50p 81.30p 61.00p 45.00p 28.00p
 
Dividend per Share  16.60p 11.70p 8.30p 6.20p 3.70p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  4.70 2.70 1.94 0.96 0.92
Intangible Assets  21.59 12.90 7.45 5.71 5.09
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 0.00 0.00 0.35 0.00
  26.29 15.61 9.39 7.01 6.01
Current Assets
Inventories  5.82 3.53 2.05 1.92 1.24
Trade & Other Receivables  6.55 3.99 3.67 2.52 1.80
Cash at Bank & in Hand  10.05 5.42 3.95 2.54 2.54
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  22.43 12.94 9.68 6.98 5.58
 
Total Assets  48.71 28.54 19.07 13.99 11.60
 
Liabilities
Current Liabilities
Borrowings  -4.04 -2.03 -1.76 -0.80 -0.65
Other Current Liabilities  -9.52 -6.77 -6.06 -5.03 -2.84
  -13.57 -8.80 -7.82 -5.83 -3.49
 
Net Current Assets  8.86 4.14 1.86 1.15 2.10
 
Non-Current Liabilities
Borrowings  -11.55 -5.39 -3.42 -2.53 -2.59
Provisions  -2.70 -1.56 -0.12 0.00 -0.19
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -14.25 -6.95 -3.54 -2.53 -2.78
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -27.82 -15.75 -11.36 -8.36 -6.26
 
Net Assets  20.89 12.79 7.71 5.63 5.33
 
Capital & Reserves
Share Capital  0.29 0.27 0.21 0.21 0.20
Share Premium Account  14.19 6.47 3.20 3.09 2.96
Other Reserves  0.50 0.50 0.48 0.48 0.48
Retained Earnings  5.64 5.25 3.49 1.61 1.53
Shareholders Funds  20.61 12.48 7.38 5.38 5.17
 
Minority Interests/Other Equity  0.28 0.31 0.34 0.25 0.17
Total Equity  20.89 12.79 7.71 5.63 5.33

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  20.32 11.93 6.68 8.17 4.27
PEG - Adjusted  0.86 0.36 0.19 0.13 0.13
Earnings per Share Growth - Adjusted  23.62% 33.28% 35.56% 60.71% 32.70%
Dividend Cover  6.05 6.95 7.35 7.26 7.57
Revenue Per Share  665.21p 586.51p 490.34p 387.34p 279.72p
Pre-Tax Profit per Share  22.87p 6.71p 68.00p 16.19p 28.73p
Operating Margin  4.80% 2.26% 13.31% 4.99% 11.22%
Return on Capital Employed  9.87% 7.22% 55.36% 24.78% 34.60%
 
Continuing & Discontinued Operations
Dividend Yield  0.81% 1.21% 2.04% 1.69% 3.10%
Dividend per Share Growth  41.88% 40.96% 33.87% 67.57% 8.82%
Net Asset Value per Share (exc. Intangibles)  -16.72p -7.92p -1.70p -7.82p 1.91p
Net Gearing  26.86% 16.02% 16.64% 14.64% 13.54%

Data is provided by Morningstar


JUDGES SCIENTFC share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds