The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

JDG JUDGES SCIENTIFIC PLC ORD 5P



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  16.01 20.81 28.04 36.04 40.57
Operating Profit/(Loss)  0.80 3.07 0.63 1.73 2.94
Net Interest  0.14 0.20 0.32 0.50 0.58
Profit Before Tax  0.67 2.89 0.32 1.24 2.38
Profit After Tax  0.50 2.08 -0.13 1.34 2.35
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  0.50 2.08 -0.13 1.34 2.35
Attributable to:
Minority Interests  -0.17 -0.16 -0.07 -0.08 -0.23
Equity Holders of Parent Company  0.33 1.92 -0.20 1.27 2.12
 
Continuing EPS
Earnings per Share - Basic  8.10p 45.20p -4.20p 23.40p 35.70p
Earnings per Share - Diluted  7.80p 42.90p -4.20p 22.50p 34.70p
Earnings per Share - Adjusted  45.00p 61.00p 81.30p 100.50p 82.70p
Continuing and Discontinued EPS
Earnings per Share - Basic  8.10p 45.20p -4.20p 23.40p 35.70p
Earnings per Share - Diluted  7.80p 42.90p -4.20p 22.50p 34.70p
Earnings per Share - Adjusted  45.00p 61.00p 81.30p 100.50p 82.70p
 
Dividend per Share  6.20p 8.30p 11.70p 16.60p 20.70p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  0.96 1.94 2.70 4.70 4.51
Intangible Assets  5.71 7.45 12.90 21.59 17.34
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.35 0.00 0.00 0.00 0.00
  7.01 9.39 15.61 26.29 21.85
Current Assets
Inventories  1.92 2.05 3.53 5.82 6.30
Trade & Other Receivables  2.52 3.67 3.99 6.55 6.23
Cash at Bank & in Hand  2.54 3.95 5.42 10.05 11.15
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  6.98 9.68 12.94 22.43 23.67
 
Total Assets  13.99 19.07 28.54 48.71 45.52
 
Liabilities
Current Liabilities
Borrowings  -0.80 -1.76 -2.03 -4.04 -3.14
Other Current Liabilities  -5.03 -6.06 -6.77 -9.52 -7.51
  -5.83 -7.82 -8.80 -13.57 -10.65
 
Net Current Assets  1.15 1.86 4.14 8.86 13.03
 
Non-Current Liabilities
Borrowings  -2.53 -3.42 -5.39 -11.55 -9.67
Provisions  0.00 -0.12 -1.56 -2.70 -1.82
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -2.53 -3.54 -6.95 -14.25 -11.49
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -8.36 -11.36 -15.75 -27.82 -22.13
 
Net Assets  5.63 7.71 12.79 20.89 23.39
 
Capital & Reserves
Share Capital  0.21 0.21 0.27 0.29 0.30
Share Premium Account  3.09 3.20 6.47 14.19 14.29
Other Reserves  0.48 0.48 0.50 0.50 1.37
Retained Earnings  1.61 3.49 5.25 5.64 6.91
Shareholders Funds  5.38 7.38 12.48 20.61 22.88
 
Minority Interests/Other Equity  0.25 0.34 0.31 0.28 0.51
Total Equity  5.63 7.71 12.79 20.89 23.39

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  8.17 6.68 11.93 20.32 16.63
PEG - Adjusted  0.13 0.19 0.36 0.86 -0.94
Earnings per Share Growth - Adjusted  60.71% 35.56% 33.28% 23.62% -17.71%
Dividend Cover  7.26 7.35 6.95 6.05 4.00
Revenue Per Share  387.34p 490.34p 586.51p 665.21p 681.47p
Pre-Tax Profit per Share  16.19p 68.00p 6.71p 22.87p 39.93p
Operating Margin  4.99% 13.31% 2.26% 5.68% 6.77%
Return on Capital Employed  24.78% 55.36% 7.22% 9.87% 14.29%
 
Continuing & Discontinued Operations
Dividend Yield  1.69% 2.04% 1.21% 0.81% 1.51%
Dividend per Share Growth  67.57% 33.87% 40.96% 41.88% 24.70%
Net Asset Value per Share (exc. Intangibles)  -7.82p -1.70p -7.92p -16.72p 92.36p
Net Gearing  14.64% 16.64% 16.02% 26.86% 7.24%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address Charlwoods Road, East Grinstead, RH19 2HL, United Kingdom
Company website http://www.judges.uk.co...
Market cap(in millions)* £ 96.85
Listing/Admission to trading 24 May 2005
Trading service -
Market -
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
31-Jul-15
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Industrial Goods & Services
FTSE sector Electronic & Electrical Equipment
FTSE sub-sector Electronic Equipment
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



JUDGES SCIENTFC share - fundamentals