The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

FRP FAIRPOINT GROUP PLC ORD 1P



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  29.40 25.89 34.36 28.36 38.32
Operating Profit/(Loss)  6.07 -5.04 7.03 3.11 1.53
Net Interest  0.20 0.23 0.38 0.33 0.51
Profit Before Tax  5.85 -1.04 10.48 5.87 3.45
Profit After Tax  4.17 -0.96 7.97 4.69 2.86
Discontinued Operations
Profit After Tax  -0.15 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  4.01 -0.96 7.97 4.69 2.86
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  4.01 -0.96 7.97 4.69 2.86
 
Continuing EPS
Earnings per Share - Basic  9.56p -2.20p 18.59p 11.08p 6.62p
Earnings per Share - Diluted  9.50p -2.20p 18.43p 10.96p 6.53p
Earnings per Share - Adjusted  11.29p -2.20p 13.44p 15.03p 17.17p
Continuing and Discontinued EPS
Earnings per Share - Basic  9.21p -2.20p 18.59p 11.08p 6.62p
Earnings per Share - Diluted  9.15p -2.20p 18.43p 10.96p 6.53p
Earnings per Share - Adjusted  10.94p -2.20p 13.44p 15.03p 17.17p
 
Dividend per Share  3.50p 4.25p 4.70p 5.70p 6.15p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  1.60 1.40 1.41 1.05 1.18
Intangible Assets  21.72 19.23 18.92 19.32 34.19
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 0.00 0.00 11.11 8.29
  23.33 20.62 20.32 31.48 43.66
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  27.29 25.30 29.73 14.77 24.36
Cash at Bank & in Hand  0.98 1.47 1.85 2.86 2.37
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  28.27 26.77 31.58 17.63 26.73
 
Total Assets  51.60 47.39 51.90 49.11 70.39
 
Liabilities
Current Liabilities
Borrowings  -0.10 -7.63 -0.13 -0.10 -0.59
Other Current Liabilities  -4.22 -3.07 -10.29 -4.97 -10.69
  -4.32 -10.70 -10.42 -5.07 -11.28
 
Net Current Assets  23.95 16.07 21.16 12.57 15.44
 
Non-Current Liabilities
Borrowings  -7.14 -0.23 -0.10 0.00 -9.34
Provisions  -1.32 -0.37 -0.20 -0.23 -1.25
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 -2.34
  -8.46 -0.60 -0.30 -0.23 -12.93
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -12.78 -11.29 -10.72 -5.29 -24.21
 
Net Assets  38.82 36.10 41.18 43.82 46.18
 
Capital & Reserves
Share Capital  0.44 0.44 0.44 0.44 0.45
Share Premium Account  0.53 0.53 0.53 0.53 2.51
Other Reserves  11.58 11.58 10.56 10.85 10.85
Retained Earnings  26.28 23.56 29.65 32.00 32.36
Shareholders Funds  38.82 36.10 41.18 43.82 46.18
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  38.82 36.10 41.18 43.82 46.18

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  6.20 -21.82 6.60 8.75 6.90
PEG - Adjusted  0.32 n/a n/a 0.74 0.48
Earnings per Share Growth - Adjusted  19.22% n/a n/a 11.83% 14.24%
Dividend Cover  3.23 -0.52 2.86 2.64 2.79
Revenue Per Share  67.46p 59.37p 80.18p 67.07p 88.75p
Pre-Tax Profit per Share  13.41p -2.39p 24.45p 13.89p 7.99p
Operating Margin  20.46% -3.16% 31.57% 21.86% 10.08%
Return on Capital Employed  23.56% -3.24% 47.85% 25.00% 17.08%
 
Continuing & Discontinued Operations
Dividend Yield  5.00% 8.85% 5.30% 4.33% 5.19%
Dividend per Share Growth  n/a 21.43% 10.59% 21.28% 7.89%
Net Asset Value per Share (exc. Intangibles)  39.21p 38.69p 53.09p 57.76p 27.33p
Net Gearing  16.14% 17.70% -3.93% -6.30% 16.36%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address Fairclough House, Church Street, Adlington, Chorley, PR7 4EX, United Kingdom
Company website http://www.fairpoint.co...
Market cap(in millions)* £ 55.01
Listing/Admission to trading 16 Dec 2002
Trading service -
Market -
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
03-Jul-15
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Financial Services
FTSE sector Financial Services
FTSE sub-sector Specialty Finance
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



FAIRPOINT GROUP share - fundamentals