The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


FRP FAIRPOINT GROUP PLC ORD 1P

FAIRPOINT GROUP  Currency  GBX 


Income Statement  (£ m) 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations
Revenue  38.32 28.36 34.36 25.89 29.40
Operating Profit/(Loss)  1.53 3.11 7.03 -5.04 6.07
Net Interest  0.51 0.33 0.38 0.23 0.20
Profit Before Tax  3.45 5.87 10.48 -1.04 5.85
Profit After Tax  2.86 4.69 7.97 -0.96 4.17
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 -0.15
PROFIT FOR THE PERIOD  2.86 4.69 7.97 -0.96 4.01
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  2.86 4.69 7.97 -0.96 4.01
 
Continuing EPS
Earnings per Share - Basic  6.62p 11.08p 18.59p -2.20p 9.56p
Earnings per Share - Diluted  6.53p 10.96p 18.43p -2.20p 9.50p
Earnings per Share - Adjusted  17.17p 15.03p 13.44p -2.20p 11.29p
Continuing and Discontinued EPS
Earnings per Share - Basic  6.62p 11.08p 18.59p -2.20p 9.21p
Earnings per Share - Diluted  6.53p 10.96p 18.43p -2.20p 9.15p
Earnings per Share - Adjusted  17.17p 15.03p 13.44p -2.20p 10.94p
 
Dividend per Share  6.15p 5.70p 4.70p 4.25p 3.50p

Balance Sheet  (£ m) 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Assets
Non-Current Assets
Property, Plant & Equipment  1.18 1.05 1.41 1.40 1.60
Intangible Assets  34.19 19.32 18.92 19.23 21.72
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  8.29 11.11 0.00 0.00 0.00
  43.66 31.48 20.32 20.62 23.33
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  24.36 14.77 29.73 25.30 27.29
Cash at Bank & in Hand  2.37 2.86 1.85 1.47 0.98
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  26.73 17.63 31.58 26.77 28.27
 
Total Assets  70.39 49.11 51.90 47.39 51.60
 
Liabilities
Current Liabilities
Borrowings  -0.59 -0.10 -0.13 -7.63 -0.10
Other Current Liabilities  -10.69 -4.97 -10.29 -3.07 -4.22
  -11.28 -5.07 -10.42 -10.70 -4.32
 
Net Current Assets  15.44 12.57 21.16 16.07 23.95
 
Non-Current Liabilities
Borrowings  -9.34 0.00 -0.10 -0.23 -7.14
Provisions  -1.25 -0.23 -0.20 -0.37 -1.32
Other Non-Current Liabilities  -2.34 0.00 0.00 0.00 0.00
  -12.93 -0.23 -0.30 -0.60 -8.46
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -24.21 -5.29 -10.72 -11.29 -12.78
 
Net Assets  46.18 43.82 41.18 36.10 38.82
 
Capital & Reserves
Share Capital  0.45 0.44 0.44 0.44 0.44
Share Premium Account  2.51 0.53 0.53 0.53 0.53
Other Reserves  10.85 10.85 10.56 11.58 11.58
Retained Earnings  32.36 32.00 29.65 23.56 26.28
Shareholders Funds  46.18 43.82 41.18 36.10 38.82
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  46.18 43.82 41.18 36.10 38.82

Ratios - based on IFRS 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations
PE Ratio - Adjusted  6.90 8.75 6.60 -21.82 6.20
PEG - Adjusted  0.48 0.74 n/a n/a 0.32
Earnings per Share Growth - Adjusted  14.24% 11.83% n/a n/a 19.22%
Dividend Cover  2.79 2.64 2.86 -0.52 3.23
Revenue Per Share  88.75p 67.07p 80.18p 59.37p 67.46p
Pre-Tax Profit per Share  7.99p 13.89p 24.45p -2.39p 13.41p
Operating Margin  10.08% 21.86% 31.57% -3.16% 20.46%
Return on Capital Employed  17.08% 25.00% 47.85% -3.24% 23.56%
 
Continuing & Discontinued Operations
Dividend Yield  5.19% 4.33% 5.30% 8.85% 5.00%
Dividend per Share Growth  7.89% 21.28% 10.59% 21.43% n/a
Net Asset Value per Share (exc. Intangibles)  27.33p 57.76p 53.09p 38.69p 39.21p
Net Gearing  16.36% -6.30% -3.93% 17.70% 16.14%

Data is provided by Morningstar


FAIRPOINT GROUP share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds