The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


FRP FAIRPOINT GROUP PLC ORD 1P

FAIRPOINT GROUP  Currency  GBX 


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  28.36 34.36 25.89 29.40 28.90
Operating Profit/(Loss)  3.11 7.03 -5.04 6.07 6.10
Net Interest  0.33 0.38 0.23 0.20 0.35
Profit Before Tax  5.87 10.48 -1.04 5.85 5.72
Profit After Tax  4.69 7.97 -0.96 4.17 4.06
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 -0.15 0.00
PROFIT FOR THE PERIOD  4.69 7.97 -0.96 4.01 4.06
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  4.69 7.97 -0.96 4.01 4.06
 
Continuing EPS
Earnings per Share - Basic  11.08p 18.59p -2.20p 9.56p 9.47p
Earnings per Share - Diluted  10.96p 18.43p -2.20p 9.50p 9.45p
Earnings per Share - Adjusted  15.03p 13.44p -2.20p 11.29p 9.47p
Continuing and Discontinued EPS
Earnings per Share - Basic  11.08p 18.59p -2.20p 9.21p 9.32p
Earnings per Share - Diluted  10.96p 18.43p -2.20p 9.15p 9.30p
Earnings per Share - Adjusted  15.03p 13.44p -2.20p 10.94p 9.47p
 
Dividend per Share  5.70p 4.70p 4.25p 3.50p 0.00p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  1.05 1.41 1.40 1.60 1.60
Intangible Assets  19.32 18.92 19.23 21.72 16.70
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 0.00 0.00 0.00 0.00
  20.37 20.32 20.62 23.33 18.30
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  25.88 29.73 25.30 27.29 26.38
Cash at Bank & in Hand  2.86 1.85 1.47 0.98 0.83
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  28.74 31.58 26.77 28.27 27.21
 
Total Assets  49.11 51.90 47.39 51.60 45.51
 
Liabilities
Current Liabilities
Borrowings  -0.10 -0.13 -7.63 -0.10 -0.05
Other Current Liabilities  -4.97 -10.29 -3.07 -4.22 -2.61
  -5.07 -10.42 -10.70 -4.32 -2.67
 
Net Current Assets  23.68 21.16 16.07 23.95 24.55
 
Non-Current Liabilities
Borrowings  0.00 -0.10 -0.23 -7.14 -5.56
Provisions  -0.23 -0.20 -0.37 -1.32 -1.03
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -0.23 -0.30 -0.60 -8.46 -6.59
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -5.29 -10.72 -11.29 -12.78 -9.26
 
Net Assets  43.82 41.18 36.10 38.82 36.25
 
Capital & Reserves
Share Capital  0.44 0.44 0.44 0.44 0.43
Share Premium Account  0.53 0.53 0.53 0.53 0.02
Other Reserves  10.85 10.56 11.58 11.58 12.10
Retained Earnings  32.00 29.65 23.56 26.28 23.71
Shareholders Funds  43.82 41.18 36.10 38.82 36.25
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  43.82 41.18 36.10 38.82 36.25

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  8.75 6.60 -21.82 6.20 6.34
PEG - Adjusted  0.74 n/a n/a 0.32 0.01
Earnings per Share Growth - Adjusted  11.83% n/a n/a 19.22% 527.15%
Dividend Cover  2.64 2.86 -0.52 3.23 n/a
Revenue Per Share  67.07p 80.18p 59.37p 67.46p 67.41p
Pre-Tax Profit per Share  13.89p 24.45p -2.39p 13.41p 13.35p
Operating Margin  21.86% 31.57% -3.16% 20.46% 20.98%
Return on Capital Employed  25.00% 47.85% -3.24% 23.56% 23.18%
 
Continuing & Discontinued Operations
Dividend Yield  4.33% 5.30% 8.85% 5.00% 0.00%
Dividend per Share Growth  21.28% 10.59% 21.43% n/a -100.00%
Net Asset Value per Share (exc. Intangibles)  57.76p 53.09p 38.69p 39.21p 45.62p
Net Gearing  -6.30% -3.93% 17.70% 16.14% 13.20%

Data is provided by Morningstar


FAIRPOINT GROUP share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds