The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.
 
OTHER GROUP SITES

Email Alert
Email Alert
Company profiles
Company profiles
Company Spotlight
Company Spotlight
Add to Portfolio or Watchlist
Add to Portfolio or Watchlist

FRP  FAIRPOINT GROUP PLC  ORD 1P
FAIRPOINT GROUP  Currency GBX 
Company
Market
Market



Income Statement  (£ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
Revenue  34.36 25.89 29.40 28.90 26.46
Operating Profit/(Loss)  7.03 -5.04 6.07 6.10 1.94
Net Interest  0.38 0.23 0.20 0.35 0.82
Profit Before Tax  10.48 -1.04 5.85 5.72 1.12
Profit After Tax  7.97 -0.96 4.17 4.06 0.65
Discontinued Operations
Profit After Tax  0.00 0.00 -0.15 0.00 -0.04
PROFIT FOR THE PERIOD  7.97 -0.96 4.01 4.06 0.61
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  7.97 -0.96 4.01 4.06 0.61
 
Continuing EPS
Earnings per Share - Basic  18.59p -2.20p 9.56p 9.47p 1.51p
Earnings per Share - Diluted  18.43p -2.20p 9.50p 9.45p 1.51p
Earnings per Share - Adjusted  18.59p -2.20p 11.29p 9.47p 1.51p
Continuing and Discontinued EPS
Earnings per Share - Basic  18.59p -2.20p 9.21p 9.32p 1.28p
Earnings per Share - Diluted  18.43p -2.20p 9.15p 9.30p 1.28p
Earnings per Share - Adjusted  18.59p -2.20p 10.94p 9.47p 1.42p
 
Dividend per Share  4.70p 4.25p 3.50p 0.00p 4.00p

Balance Sheet  (£ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Assets
Non-Current Assets
Property, Plant & Equipment  1.41 1.40 1.60 1.60 1.81
Intangible Assets  18.91 19.23 21.72 16.70 17.04
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.00 0.00 0.00 0.00 0.00
  20.32 20.62 23.33 18.30 18.85
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  29.73 25.30 27.29 26.38 24.78
Cash at Bank & in Hand  1.85 1.47 0.98 0.83 0.57
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  31.58 26.77 28.27 27.21 25.35
 
Total Assets  51.90 47.39 51.60 45.51 44.20
 
Liabilities
Current Liabilities
Borrowings  -0.13 -7.63 -0.10 -0.05 -0.36
Other Current Liabilities  -10.29 -3.07 -4.22 -2.61 -1.90
  -10.42 -10.70 -4.32 -2.67 -2.26
 
Net Current Assets  21.16 16.07 23.95 24.55 23.09
 
Non-Current Liabilities
Borrowings  -0.10 -0.23 -7.14 -5.56 -8.94
Provisions  -0.20 -0.37 -1.32 -1.03 -0.85
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -0.30 -0.60 -8.46 -6.59 -9.80
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -10.72 -11.29 -12.78 -9.26 -12.06
 
Net Assets  41.18 36.10 38.82 36.25 32.14
 
Capital & Reserves
Share Capital  0.44 0.44 0.44 0.43 0.43
Share Premium Account  0.53 0.53 0.53 0.02 0.02
Other Reserves  10.56 11.58 11.58 12.10 12.10
Retained Earnings  29.65 23.56 26.28 23.71 19.60
Shareholders Funds  41.18 36.10 38.82 36.25 32.14
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  41.18 36.10 38.82 36.25 32.14
Ratios - based on IFRS 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
PE Ratio - Adjusted  4.77 -21.82 6.20 6.34 24.83
PEG - Adjusted  -0.01 0.18 0.32 0.01 0.12
Earnings per Share Growth - Adjusted  -945.00% -119.49% 19.22% 527.15% 208.16%
Dividend Cover  3.96 -0.52 3.23 n/a 0.38
Revenue Per Share  80.18p 59.37p 67.46p 67.41p 62.31p
Pre-Tax Profit per Share  24.45p -2.39p 13.41p 13.35p 2.65p
Operating Margin  31.57% -3.16% 20.46% 20.98% 7.24%
Return on Capital Employed  47.85% -3.24% 23.56% 23.18% 7.68%
 
Continuing & Discontinued Operations
Dividend Yield  5.30% 8.85% 5.00% 0.00% 10.67%
Dividend per Share Growth  10.59% 21.43% n/a -100.00% 33.33%
Net Asset Value per Share (exc. Intangibles)  53.09p 38.69p 39.21p 45.62p 35.22p
Net Gearing  -3.93% 17.70% 16.14% 13.20% 27.18%

Data is provided by Morningstar


FAIRPOINT GROUP - Fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds