WMH WILLIAM HILL PLC ORD 10P
We are now using data from FTSE Russell Data Solutions. FTSE Russell is a leading global provider of benchmarks, analytics and data solutions with multi-asset capabilities. Global Company Fundamentals provides profiles on global active and inactive companies from over 100 countries including over 25 years of as-reported financials and standardised financials based on globally accepted XBRL taxonomies for active companies. As a result of this change in data provider, you may see some differences to the data. For further information please contact lse-website@lseg.com
| Income Statement |
31-Dec-13 ( £ m ) |
31-Dec-14 ( £ m ) |
29-Dec-15 ( £ m ) |
27-Dec-16 ( £ m ) |
26-Dec-17 ( £ m ) |
|---|---|---|---|---|---|
| Continuing Operations | |||||
| Revenue | 1486.50 | 1609.30 | 1590.90 | 1603.80 | 1711.10 |
| Operating Profit/(Loss) | 299.60 | 280.80 | 221.60 | 224.10 | -44.70 |
| Net Interest | -39.90 | -42.70 | -38.30 | -45.90 | -35.10 |
| Profit Before Tax | 253.60 | 232.90 | 182.00 | 179.80 | -75.60 |
| Profit After Tax | 223.10 | 205.30 | 187.20 | 163.00 | -84.20 |
| Discontinued Operations | |||||
| Profit After Tax | n/a | n/a | n/a | n/a | n/a |
| PROFIT FOR THE PERIOD | 226.50 | 206.30 | 189.90 | 164.50 | -83.20 |
| Attributable to: | |||||
| Minority Interests | -15.30 | n/a | n/a | n/a | n/a |
| Equity Holders of Parent Company | 211.20 | 206.30 | 189.90 | 164.50 | -83.20 |
| Continuing EPS | |||||
| Earnings per Share - Basic | 25.20p | 23.60p | 21.60p | 18.90p | 27.60p |
| Earnings per Share - Diluted | 24.70p | 23.40p | 21.50p | 18.80p | 27.50p |
| Earnings per Share - Adjusted | n/a | n/a | n/a | n/a | n/a |
| Continuing and Discontinued EPS | |||||
| Earnings per Share - Basic | 25.20p | 23.60p | 21.60p | 18.90p | 27.60p |
| Earnings per Share - Diluted | 24.70p | 23.40p | 21.50p | 18.80p | 27.50p |
| Earnings per Share - Adjusted | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share | 10.90p | 10.63p | 12.30p | 12.50p | 11.19p |
| Balance Sheet |
31-Dec-13 ( £ m ) |
31-Dec-14 ( £ m ) |
29-Dec-15 ( £ m ) |
27-Dec-16 ( £ m ) |
26-Dec-17 ( £ m ) |
|---|---|---|---|---|---|
| Assets | |||||
| Non-Current Assets | |||||
| Property, Plant & Equipment | 249.20 | 225.40 | 210.60 | 212.50 | 190.50 |
| Intangible Assets | 1854.80 | 1816.30 | 1732.30 | 1805.30 | 1577.30 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Investments | 18.60 | 16.30 | 33.70 | 80.10 | 87.40 |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.00 | 27.50 | 23.00 | 50.30 | 100.70 |
| 2141.20 | 2098.40 | 2003.80 | 2151.00 | 1968.60 | |
| Current Assets | |||||
| Inventories | 0.20 | 0.10 | 0.10 | n/a | n/a |
| Trade & Other Receivables | 20.50 | 17.10 | 15.10 | 31.20 | 27.30 |
| Cash at Bank & in Hand | 206.70 | 222.10 | 282.10 | 215.50 | 317.00 |
| Current Asset Investments | n/a | n/a | 0.00 | n/a | n/a |
| Other Current Assets | 0.00 | 0.00 | 0.10 | 0.00 | 0.00 |
| 272.70 | 282.20 | 342.90 | 291.70 | 393.40 | |
| Total Assets | 2413.90 | 2380.60 | 2346.70 | 2442.70 | 2362.00 |
| Liabilities | |||||
| Current Liabilities | |||||
| Borrowings | n/a | n/a | 299.10 | n/a | n/a |
| Other Current Liabilities | 105.60 | 115.80 | 249.20 | 273.20 | 345.00 |
| 328.60 | 369.80 | 663.20 | 410.10 | 477.90 | |
| Net Current Assets | -55.90 | -87.60 | -320.30 | -118.40 | -84.50 |
| Non-Current Liabilities | |||||
| Borrowings | 895.90 | 716.10 | 369.50 | 718.60 | 720.50 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 1062.00 | 850.50 | 467.70 | 807.10 | 821.40 | |
| Other Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Liabilities | 1390.60 | 1220.30 | 1130.90 | 1217.20 | 1299.30 |
| Net Assets | 1023.30 | 1160.30 | 1215.80 | 1225.50 | 1062.70 |
| Capital & Reserves | |||||
| Share Capital | 86.70 | 87.70 | 88.40 | 88.70 | 88.70 |
| Share Premium Account | 680.70 | 683.20 | 686.60 | 689.30 | 689.40 |
| Other Reserves | n/a | n/a | n/a | n/a | n/a |
| Retained Earnings | 378.90 | 515.10 | 591.00 | 628.90 | 473.40 |
| Shareholders Funds | 1023.30 | 1160.30 | 1215.80 | 1225.50 | 1062.70 |
| Minority Interests/Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity * | 1023.30 | 1160.30 | 1215.80 | 1225.50 | 1062.70 |
| Ratios - based on IFRS | 31-Dec-13 | 31-Dec-14 | 29-Dec-15 | 27-Dec-16 | 26-Dec-17 |
|---|---|---|---|---|---|
| Continuing Operations | |||||
| PE Ratio * | 15.95 | 15.36 | 18.43 | 15.72 | 11.40 |
| PEG * | -3.27 | -2.33 | -2.31 | -1.23 | 0.25 |
| Earnings per Share Growth | -4.87% | -6.61% | -7.97% | -12.74% | 46.03% |
| Dividend Cover * | 2.31 | 2.22 | 1.76 | 1.51 | 2.47 |
| Revenue Per Share | 177.81p | 184.30p | 181.59p | 184.47p | 200.23p |
| Pre-Tax Profit per Share | 30.33p | 26.67p | 20.77p | 20.68p | -8.85p |
| Operating Margin | 20.15% | 17.45% | 13.93% | 13.97% | -2.61% |
| Return on Capital Employed | 17.97% | 14.80% | 11.85% | 11.74% | -2.41% |
| Continuing & Discontinued Operations | |||||
| Dividend Yield * | 2.71% | 2.93% | 3.09% | 4.21% | 3.55% |
| Dividend per Share Growth | 371.91% | -74.12% | 1.39% | 3.23% | 0.81% |
| Net Asset Value per Share (exc. Intangibles) | -95.88p | -74.81p | -58.41p | -67.60p | -59.92p |
| Net Gearing * | n/a | n/a | 31.79% | n/a | n/a |
Data provided by FTSE Russell
Company Information
| Updated Monthly | |
|---|---|
| Company address | Greenside House, 50 Station Road, Wood Green, London, N22 7TP, United Kingdom |
| Company website | http://www.williamhillp... |
| Market cap(in millions)* | £ 2,866.73 |
| Listing/Admission to trading | 20 Jun 2002 |
| Trading service | SETS |
| Market | Main Market |
| Listing category | Premium Equity Commercial Companies |
Trading Information
| 20-Apr-18 | |
|---|---|
| FTSE index | FTSE All-Share,FTSE 350 High Yield,FTSE 250,FTSE All-Share (ex IT),FTSE 350 (ex IT),FTSE MID 250 (ex IT),FTSE 350 |
| FTSE sector | Travel & Leisure |
| FTSE sub-sector | Gambling |
| Country of share register | GB |
| Segment | STMM |
| MiFID Status | - |
| Exchange market size | 7,500 |
| SEDOL | 3169889 |
| ISIN number | GB0031698896 |