The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

WMH WILLIAM HILL PLC ORD 10P



Income Statement  (£ m) 28-Dec-10 27-Dec-11 01-Jan-13 31-Dec-13 30-Dec-14
Continuing Operations
Revenue  1071.80 1136.70 1276.90 1486.50 1609.30
Operating Profit/(Loss)  272.70 221.90 311.10 303.00 281.80
Net Interest  35.10 29.60 29.00 41.00 43.70
Profit Before Tax  193.30 187.40 277.70 257.00 233.90
Profit After Tax  156.00 146.50 231.00 226.50 206.30
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  156.00 146.50 231.00 226.50 206.30
Attributable to:
Minority Interests  -26.30 -31.30 -41.20 -15.30 0.00
Equity Holders of Parent Company  129.70 115.20 189.80 211.20 206.30
 
Continuing EPS
Earnings per Share - Basic  18.60p 16.50p 25.00p 25.20p 23.60p
Earnings per Share - Diluted  18.40p 16.30p 24.70p 24.70p 23.40p
Earnings per Share - Adjusted  21.70p 24.20p 27.20p 28.80p 29.90p
Continuing and Discontinued EPS
Earnings per Share - Basic  18.60p 16.50p 25.00p 25.20p 23.60p
Earnings per Share - Diluted  18.40p 16.30p 24.70p 24.70p 23.40p
Earnings per Share - Adjusted  21.70p 24.20p 27.20p 28.80p 29.90p
 
Dividend per Share  7.50p 8.70p 10.10p 11.50p 11.90p

Balance Sheet  (£ m) 28-Dec-10 27-Dec-11 01-Jan-13 31-Dec-13 30-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  198.30 215.20 227.70 249.20 225.40
Intangible Assets  1446.20 1398.40 1433.40 1854.80 1816.30
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  9.90 15.00 12.60 14.00 14.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  16.20 15.10 11.50 23.20 42.70
  1670.60 1643.70 1685.20 2141.20 2098.40
Current Assets
Inventories  0.30 0.20 0.20 0.20 0.10
Trade & Other Receivables  47.00 50.10 37.70 56.40 55.30
Cash at Bank & in Hand  109.40 114.30 151.70 206.70 222.10
Current Asset Investments  0.00 0.00 0.40 0.00 0.00
Other Current Assets  0.00 0.00 0.00 9.40 4.70
  156.70 164.60 190.00 272.70 282.20
 
Total Assets  1827.30 1808.30 1875.20 2413.90 2380.60
 
Liabilities
Current Liabilities
Borrowings  -0.10 -0.10 -0.10 0.00 0.00
Other Current Liabilities  -224.80 -257.70 -273.20 -328.60 -369.80
  -224.90 -257.80 -273.30 -328.60 -369.80
 
Net Current Assets  -68.20 -93.20 -83.30 -55.90 -87.60
 
Non-Current Liabilities
Borrowings  -548.40 -460.50 -402.60 -895.90 -716.10
Provisions  -159.00 -146.80 -132.50 -148.60 -134.40
Other Non-Current Liabilities  -40.30 -43.60 -29.80 -17.50 0.00
  -747.70 -650.90 -564.90 -1062.00 -850.50
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -972.60 -908.70 -838.20 -1390.60 -1220.30
 
Net Assets  854.70 899.60 1037.00 1023.30 1160.30
 
Capital & Reserves
Share Capital  70.20 70.30 70.60 86.70 87.70
Share Premium Account  317.30 318.30 321.40 680.70 683.20
Other Reserves  -37.40 -30.40 -22.70 -123.00 -125.70
Retained Earnings  493.10 529.60 653.10 378.90 515.10
Shareholders Funds  843.20 887.80 1022.40 1023.30 1160.30
 
Minority Interests/Other Equity  11.50 11.80 14.60 0.00 0.00
Total Equity  854.70 899.60 1037.00 1023.30 1160.30

Ratios - based on IFRS 28-Dec-10 27-Dec-11 01-Jan-13 31-Dec-13 30-Dec-14
Continuing Operations
PE Ratio - Adjusted  7.89 7.80 12.80 13.95 12.05
PEG - Adjusted  0.99 0.68 1.03 2.37 3.15
Earnings per Share Growth - Adjusted  7.96% 11.52% 12.40% 5.88% 3.82%
Dividend Cover  2.89 2.78 2.69 2.50 2.51
Revenue Per Share  153.58p 162.62p 168.48p 177.32p 184.30p
Pre-Tax Profit per Share  27.70p 26.81p 36.64p 30.66p 26.79p
Operating Margin  20.95% 17.56% 23.72% 19.74% 17.13%
Return on Capital Employed  155.48% 152.07% 191.81% 129.28% 142.72%
 
Continuing & Discontinued Operations
Dividend Yield  4.38% 4.61% 2.90% 2.86% 3.30%
Dividend per Share Growth  200.00% 16.00% 16.09% 13.86% 3.48%
Net Asset Value per Share (exc. Intangibles)  -85.98p -72.71p -58.22p -95.88p -74.81p
Net Gearing  52.08% 39.01% 24.55% 67.35% 42.58%

Data is provided by Morningstar


Company Information
Updated Monthly
Company address Greenside House, 50 Station Road, Wood Green, London, N22 7TP, United Kingdom
Company website http://www.williamhillp...
Market cap(in millions)* £ 3,437.45
Listing/Admission to trading 20 Jun 2002
Trading service -
Market -
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
07-Jul-15
FTSE index FTSE All-Share,FTSE 350 Low Yield,FTSE 250,FTSE All-Share (ex IT),FTSE 350 (ex IT),FTSE MID 250 (ex IT),FTSE 350
FTSE sector Travel & Leisure
FTSE sub-sector Gambling
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



WILLIAM HILL share - fundamentals