The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


WMH WILLIAM HILL PLC ORD 10P

WILLIAM HILL  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Dec-13 01-Jan-13 27-Dec-11 28-Dec-10 29-Dec-09
Continuing Operations
Revenue  1486.50 1276.90 1136.70 1071.80 997.90
Operating Profit/(Loss)  303.00 311.10 221.90 272.70 199.80
Net Interest  41.00 29.00 29.60 35.10 31.00
Profit Before Tax  257.00 277.70 187.40 193.30 120.90
Profit After Tax  226.50 231.00 146.50 156.00 81.20
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  226.50 231.00 146.50 156.00 81.20
Attributable to:
Minority Interests  -15.30 -41.20 -31.30 -26.30 -20.10
Equity Holders of Parent Company  211.20 189.80 115.20 129.70 61.10
 
Continuing EPS
Earnings per Share - Basic  25.20p 25.00p 16.50p 18.60p 9.50p
Earnings per Share - Diluted  24.70p 24.70p 16.30p 18.40p 9.40p
Earnings per Share - Adjusted  28.80p 27.20p 24.20p 21.70p 20.10p
Continuing and Discontinued EPS
Earnings per Share - Basic  25.20p 25.00p 16.50p 18.60p 9.50p
Earnings per Share - Diluted  24.70p 24.70p 16.30p 18.40p 9.40p
Earnings per Share - Adjusted  28.80p 27.20p 24.20p 21.70p 20.10p
 
Dividend per Share  11.50p 10.10p 8.70p 7.50p 2.50p

Balance Sheet  (£ m) 31-Dec-13 01-Jan-13 27-Dec-11 28-Dec-10 29-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  249.20 227.70 215.20 198.30 197.60
Intangible Assets  1854.80 1433.40 1398.40 1446.20 1446.10
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  14.00 12.60 15.00 9.90 6.60
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  23.20 11.50 15.10 16.20 24.10
  2141.20 1685.20 1643.70 1670.60 1674.40
Current Assets
Inventories  0.20 0.20 0.20 0.30 0.30
Trade & Other Receivables  56.40 37.70 50.10 47.00 55.90
Cash at Bank & in Hand  206.70 151.70 114.30 109.40 119.80
Current Asset Investments  0.00 0.40 0.00 0.00 0.00
Other Current Assets  9.40 0.00 0.00 0.00 0.00
  272.70 190.00 164.60 156.70 176.00
 
Total Assets  2413.90 1875.20 1808.30 1827.30 1850.40
 
Liabilities
Current Liabilities
Borrowings  0.00 -0.10 -0.10 -0.10 -375.00
Other Current Liabilities  -328.60 -273.20 -257.70 -224.80 -177.70
  -328.60 -273.30 -257.80 -224.90 -552.70
 
Net Current Assets  -55.90 -83.30 -93.20 -68.20 -376.70
 
Non-Current Liabilities
Borrowings  -895.90 -402.60 -460.50 -548.40 -294.20
Provisions  -148.60 -132.50 -146.80 -159.00 -168.00
Other Non-Current Liabilities  -17.50 -29.80 -43.60 -40.30 -79.20
  -1062.00 -564.90 -650.90 -747.70 -541.40
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -1390.60 -838.20 -908.70 -972.60 -1094.10
 
Net Assets  1023.30 1037.00 899.60 854.70 756.30
 
Capital & Reserves
Share Capital  86.70 70.60 70.30 70.20 70.20
Share Premium Account  680.70 321.40 318.30 317.30 317.30
Other Reserves  -123.00 -22.70 -30.40 -37.40 -56.00
Retained Earnings  378.90 653.10 529.60 493.10 412.60
Shareholders Funds  1023.30 1022.40 887.80 843.20 744.10
 
Minority Interests/Other Equity  0.00 14.60 11.80 11.50 12.20
Total Equity  1023.30 1037.00 899.60 854.70 756.30

Ratios - based on IFRS 31-Dec-13 01-Jan-13 27-Dec-11 28-Dec-10 29-Dec-09
Continuing Operations
PE Ratio - Adjusted  13.95 12.80 7.80 7.89 9.49
PEG - Adjusted  2.37 1.03 0.68 0.99 -0.17
Earnings per Share Growth - Adjusted  5.88% 12.40% 11.52% 7.96% -55.73%
Dividend Cover  2.50 2.69 2.78 2.89 8.04
Revenue Per Share  177.32p 168.48p 162.62p 153.58p 155.61p
Pre-Tax Profit per Share  30.66p 36.64p 26.81p 27.70p 18.85p
Operating Margin  19.74% 23.72% 17.56% 20.95% 15.14%
Return on Capital Employed  129.28% 191.81% 152.07% 155.48% 79.70%
 
Continuing & Discontinued Operations
Dividend Yield  2.86% 2.90% 4.61% 4.38% 1.31%
Dividend per Share Growth  13.86% 16.09% 16.00% 200.00% -89.25%
Net Asset Value per Share (exc. Intangibles)  -95.88p -58.22p -72.71p -85.98p -100.15p
Net Gearing  67.35% 24.55% 39.01% 52.08% 73.83%

Data is provided by Morningstar


WILLIAM HILL share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds