The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

POG PETROPAVLOVSK PLC ORD 1P



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  390.89 812.36 760.07 727.58 555.72
Operating Profit/(Loss)  65.71 257.53 77.13 -283.63 33.24
Net Interest  19.52 24.70 44.73 45.42 43.19
Profit Before Tax  44.20 232.50 24.78 -316.99 -9.18
Profit After Tax  14.67 154.75 0.72 -311.61 -117.03
Discontinued Operations
Profit After Tax  0.00 0.00 -29.08 -28.98 -48.81
PROFIT FOR THE PERIOD  14.67 154.75 -28.36 -340.59 -165.84
Attributable to:
Minority Interests  -2.04 -6.18 51.86 62.17 55.91
Equity Holders of Parent Company  12.63 148.57 23.50 -278.42 -109.93
 
Continuing EPS
Earnings per Share - Basic  7.03p 79.79p -0.19p -157.07p -60.39p
Earnings per Share - Diluted  7.03p 79.15p -0.19p -157.07p -60.39p
Earnings per Share - Adjusted  15.97p 79.15p 36.91p -157.07p -60.39p
Continuing and Discontinued EPS
Earnings per Share - Basic  7.03p 79.79p -50.02p -188.60p -85.45p
Earnings per Share - Diluted  7.03p 79.15p -50.02p -188.60p -85.45p
Earnings per Share - Adjusted  15.97p 79.15p 31.38p -188.60p -85.45p
 
Dividend per Share  10.00p 12.00p 12.00p 2.00p 0.00p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  800.99 986.39 742.56 531.22 501.59
Intangible Assets  235.38 229.34 129.95 70.35 62.66
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  5.39 4.56 5.07 4.81 0.79
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  74.88 401.48 300.69 217.15 267.18
  1116.65 1621.77 1178.26 823.53 832.23
Current Assets
Inventories  126.43 212.77 212.85 157.62 132.67
Trade & Other Receivables  139.56 134.46 116.43 64.74 48.12
Cash at Bank & in Hand  205.01 137.42 97.96 103.45 30.89
Current Asset Investments  1.52 0.00 0.00 38.11 6.06
Other Current Assets  0.00 0.00 441.68 415.40 404.67
  472.52 484.65 868.92 779.31 622.41
 
Total Assets  1589.17 2106.42 2047.19 1602.84 1454.64
 
Liabilities
Current Liabilities
Borrowings  -59.47 -139.26 -51.55 -96.12 -266.73
Other Current Liabilities  -97.38 -95.12 -207.81 -204.77 -233.12
  -156.85 -234.38 -259.36 -300.89 -499.85
 
Net Current Assets  315.67 250.26 609.56 478.42 122.56
 
Non-Current Liabilities
Borrowings  -254.85 -508.60 -700.54 -582.49 -361.49
Provisions  -92.37 -135.76 -68.45 -44.92 -114.41
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -347.22 -644.36 -768.99 -627.40 -475.90
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -504.07 -878.74 -1028.35 -928.29 -975.75
 
Net Assets  1085.10 1227.68 1018.83 674.55 478.89
 
Capital & Reserves
Share Capital  1.85 1.86 1.78 1.84 1.95
Share Premium Account  240.88 242.67 232.02 228.62 242.21
Other Reserves  401.26 254.43 127.47 72.40 19.81
Retained Earnings  270.41 551.69 525.14 218.92 88.47
Shareholders Funds  914.38 1050.65 886.41 521.78 352.45
 
Minority Interests/Other Equity  170.72 177.03 132.43 152.77 126.44
Total Equity  1085.10 1227.68 1018.83 674.55 478.89

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  71.63 7.77 9.78 -0.46 -0.24
PEG - Adjusted  -0.97 0.02 -0.18 n/a n/a
Earnings per Share Growth - Adjusted  -73.66% 395.68% -53.36% n/a n/a
Dividend Cover  1.60 6.60 3.08 -78.53 n/a
Revenue Per Share  212.65p 435.63p 387.20p 370.43p 282.92p
Pre-Tax Profit per Share  24.04p 124.68p 12.62p -161.39p -4.67p
Operating Margin  15.75% 31.52% 9.01% -37.34% 5.58%
Return on Capital Employed  5.07% 14.43% 4.07% -20.45% 2.93%
 
Continuing & Discontinued Operations
Dividend Yield  0.87% 1.95% 3.32% 2.75% 0.00%
Dividend per Share Growth  n/a 20.00% 0.00% -83.33% -100.00%
Net Asset Value per Share (exc. Intangibles)  361.44p 437.19p 402.67p 228.41p 146.62p
Net Gearing  11.95% 48.58% 73.80% 110.23% 169.48%

Data is provided by Morningstar


Company Information
Updated Monthly
Company address 10-11 Grosvenor Place, Belgravia, London, SW1X 7HH, United Kingdom
Company website http://www.petropavlovs...
Market cap(in millions)* £ 201.00
Listing/Admission to trading 22 Apr 2009
Trading service -
Market -
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
28-Jul-15
FTSE index FTSE All-Share,FTSE SmallCap,FTSE All-Share (ex IT),FTSE SmallCap (ex IT)
FTSE sector Mining
FTSE sub-sector Gold Mining
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



PETROPAVLOVSK share - fundamentals