The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


POG PETROPAVLOVSK PLC ORD 1P

PETROPAVLOVSK  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  727.58 760.07 812.36 390.89 292.12
Operating Profit/(Loss)  -283.63 77.13 257.53 65.71 107.53
Net Interest  45.42 44.73 24.70 19.52 4.18
Profit Before Tax  -316.99 24.78 232.50 44.20 122.08
Profit After Tax  -311.61 0.72 154.75 14.67 89.54
Discontinued Operations
Profit After Tax  -28.98 -29.08 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -340.59 -28.36 154.75 14.67 89.54
Attributable to:
Minority Interests  62.17 51.86 -6.18 -2.04 -0.98
Equity Holders of Parent Company  -278.42 23.50 148.57 12.63 88.56
 
Continuing EPS
Earnings per Share - Basic  -157.07p -0.19p 79.79p 7.03p 60.61p
Earnings per Share - Diluted  -157.07p -0.19p 79.15p 7.03p 59.37p
Earnings per Share - Adjusted  -20.62p 36.91p 79.15p 15.97p 60.61p
Continuing and Discontinued EPS
Earnings per Share - Basic  -188.60p -50.02p 79.79p 7.03p 60.61p
Earnings per Share - Diluted  -188.60p -50.02p 79.15p 7.03p 59.37p
Earnings per Share - Adjusted  -24.26p 31.38p 79.15p 15.97p 60.61p
 
Dividend per Share  2.00p 12.00p 12.00p 10.00p 0.00p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  534.68 742.56 986.39 800.99 628.46
Intangible Assets  70.35 129.95 229.34 235.38 77.74
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  4.81 5.07 4.56 5.39 19.72
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  213.69 300.69 401.48 74.88 49.28
  823.53 1178.26 1621.77 1116.65 775.20
Current Assets
Inventories  157.62 212.85 212.77 126.43 62.86
Trade & Other Receivables  64.74 116.43 134.46 139.56 86.90
Cash at Bank & in Hand  103.45 97.96 137.42 205.01 47.29
Current Asset Investments  38.11 0.00 0.00 1.52 0.06
Other Current Assets  415.40 441.68 0.00 0.00 0.00
  779.31 868.92 484.65 472.52 197.10
 
Total Assets  1602.84 2047.19 2106.42 1589.17 972.31
 
Liabilities
Current Liabilities
Borrowings  -96.12 -51.55 -139.26 -59.47 -7.39
Other Current Liabilities  -204.77 -207.81 -95.12 -97.38 -43.65
  -300.89 -259.36 -234.38 -156.85 -51.04
 
Net Current Assets  478.42 609.56 250.26 315.67 146.07
 
Non-Current Liabilities
Borrowings  -582.49 -700.54 -508.60 -254.85 -51.71
Provisions  -44.92 -68.45 -135.76 -92.37 -65.70
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -627.40 -768.99 -644.36 -347.22 -117.41
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -928.29 -1028.35 -878.74 -504.07 -168.45
 
Net Assets  674.55 1018.83 1227.68 1085.10 803.86
 
Capital & Reserves
Share Capital  1.84 1.78 1.86 1.85 1.74
Share Premium Account  228.62 232.02 242.67 240.88 170.54
Other Reserves  72.40 127.47 254.43 401.26 350.18
Retained Earnings  218.92 525.14 551.69 270.41 274.07
Shareholders Funds  521.78 886.41 1050.65 914.38 796.52
 
Minority Interests/Other Equity  152.77 132.43 177.03 170.72 7.34
Total Equity  674.55 1018.83 1227.68 1085.10 803.86

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  -3.53 9.78 7.77 71.63 16.93
PEG - Adjusted  n/a -0.18 0.02 -0.97 0.08
Earnings per Share Growth - Adjusted  n/a -53.36% 395.68% -73.66% 220.48%
Dividend Cover  -10.31 3.08 6.60 1.60 n/a
Revenue Per Share  370.43p 387.20p 435.63p 212.65p 199.13p
Pre-Tax Profit per Share  -161.39p 12.62p 124.68p 24.04p 83.21p
Operating Margin  -37.34% 9.01% 31.52% 15.75% 41.02%
Return on Capital Employed  -20.45% 4.07% 14.43% 5.07% 14.84%
 
Continuing & Discontinued Operations
Dividend Yield  2.75% 3.32% 1.95% 0.87% 0.00%
Dividend per Share Growth  -83.33% 0.00% 20.00% n/a -100.00%
Net Asset Value per Share (exc. Intangibles)  229.83p 402.67p 437.19p 361.44p 394.76p
Net Gearing  110.23% 73.80% 48.58% 11.95% 1.48%

Data is provided by Morningstar


PETROPAVLOVSK share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds