The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


MUR MURGITROYD GROUP PLC ORD 10P

MURGITROYD  Currency  GBX 


Income Statement  (£ m) 31-May-14 31-May-13 31-May-12 31-May-11 31-May-10
Continuing Operations
Revenue  38.35 35.97 35.70 33.22 29.43
Operating Profit/(Loss)  4.13 4.68 4.54 4.18 4.01
Net Interest  0.04 0.07 0.11 0.00 0.19
Profit Before Tax  4.10 4.61 4.43 4.04 3.83
Profit After Tax  2.95 3.33 3.14 2.65 2.70
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  2.95 3.33 3.14 2.65 2.70
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  2.95 3.33 3.14 2.65 2.70
 
Continuing EPS
Earnings per Share - Basic  33.16p 38.15p 36.76p 31.12p 31.83p
Earnings per Share - Diluted  32.67p 37.52p 35.77p 30.41p 31.23p
Earnings per Share - Adjusted  33.20p 36.83p 36.42p 30.48p 29.99p
Continuing and Discontinued EPS
Earnings per Share - Basic  33.16p 38.15p 36.76p 31.12p 31.83p
Earnings per Share - Diluted  32.67p 37.52p 35.77p 30.41p 31.23p
Earnings per Share - Adjusted  33.20p 36.83p 36.42p 30.48p 29.99p
 
Dividend per Share  12.50p 12.25p 10.75p 5.50p 14.50p

Balance Sheet  (£ m) 31-May-14 31-May-13 31-May-12 31-May-11 31-May-10
Assets
Non-Current Assets
Property, Plant & Equipment  2.46 2.31 2.13 2.16 1.94
Intangible Assets  14.94 14.91 14.83 14.83 14.82
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.03 0.10 0.07 0.07 0.00
  17.43 17.33 17.03 17.05 16.76
Current Assets
Inventories  0.67 0.62 0.36 0.75 0.62
Trade & Other Receivables  14.64 14.05 13.18 12.57 10.78
Cash at Bank & in Hand  1.46 0.99 1.21 1.25 2.01
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  16.77 15.66 14.75 14.57 13.41
 
Total Assets  34.19 32.99 31.77 31.62 30.17
 
Liabilities
Current Liabilities
Borrowings  -0.80 -1.01 -1.50 -1.71 -2.86
Other Current Liabilities  -6.00 -5.70 -6.06 -6.79 -5.73
  -6.79 -6.71 -7.56 -8.50 -8.59
 
Net Current Assets  9.98 8.95 7.19 6.07 4.82
 
Non-Current Liabilities
Borrowings  -1.05 -1.89 -2.90 -4.10 -4.98
Provisions  0.00 -0.06 -0.06 -0.07 -0.06
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -1.05 -1.95 -2.95 -4.16 -5.04
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -7.84 -8.66 -10.51 -12.66 -13.63
 
Net Assets  26.36 24.33 21.27 18.96 16.54
 
Capital & Reserves
Share Capital  0.89 0.89 0.86 0.85 0.85
Share Premium Account  3.37 3.23 2.68 2.65 2.58
Other Reserves  6.37 6.44 6.44 6.44 6.44
Retained Earnings  15.73 13.78 11.30 9.02 6.68
Shareholders Funds  26.36 24.33 21.27 18.96 16.54
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  26.36 24.33 21.27 18.96 16.54

Ratios - based on IFRS 31-May-14 31-May-13 31-May-12 31-May-11 31-May-10
Continuing Operations
PE Ratio - Adjusted  19.43 13.17 9.20 10.74 8.34
PEG - Adjusted  -1.97 11.65 0.47 6.59 0.35
Earnings per Share Growth - Adjusted  -9.86% 1.13% 19.49% 1.63% 23.77%
Dividend Cover  2.66 3.01 3.39 5.54 2.07
Revenue Per Share  431.03p 412.58p 409.49p 389.70p 346.67p
Pre-Tax Profit per Share  46.08p 52.89p 50.80p 47.42p 45.06p
Operating Margin  10.78% 13.01% 12.71% 12.17% 13.62%
Return on Capital Employed  31.20% 37.85% 41.72% 40.42% 41.68%
 
Continuing & Discontinued Operations
Dividend Yield  1.94% 2.53% 3.21% 1.68% 5.80%
Dividend per Share Growth  2.04% 13.95% 95.45% -62.07% 52.63%
Net Asset Value per Share (exc. Intangibles)  127.93p 106.31p 75.27p 48.32p 20.27p
Net Gearing  1.45% 7.85% 14.97% 24.04% 35.24%

Data is provided by Morningstar


MURGITROYD share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds