The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

MUR MURGITROYD GROUP PLC ORD 10P



Income Statement 31-May-13
( £ m )
31-May-14
( £ m )
31-May-15
( £ m )
31-May-16
( £ m )
31-May-17
( £ m )
Continuing Operations
Revenue  35.97 38.35 39.82 42.23 44.25
Operating Profit/(Loss)  4.68 4.13 4.18 4.29 3.81
Net Interest  0.07 0.04 0.02 0.01 0.01
Profit Before Tax  4.61 4.10 4.16 4.29 3.80
Profit After Tax  3.33 2.95 3.12 3.17 2.54
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  3.33 2.95 3.12 3.17 2.54
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  3.33 2.95 3.12 3.17 2.54
 
Continuing EPS
Earnings per Share - Basic  38.15p 33.16p 35.00p 35.35p 28.27p
Earnings per Share - Diluted  37.52p 32.67p 34.51p 35.03p 28.03p
Earnings per Share - Adjusted  36.83p 33.16p 35.00p 35.35p 28.27p
Continuing and Discontinued EPS
Earnings per Share - Basic  38.15p 33.16p 35.00p 35.35p 28.27p
Earnings per Share - Diluted  37.52p 32.67p 34.51p 35.03p 28.03p
Earnings per Share - Adjusted  36.83p 33.16p 35.00p 35.35p 28.27p
 
Dividend per Share  12.25p 12.50p 13.75p 15.25p 16.25p

Balance Sheet 31-May-13
( £ m )
31-May-14
( £ m )
31-May-15
( £ m )
31-May-16
( £ m )
31-May-17
( £ m )
Assets
Non-Current Assets
Property, Plant & Equipment  2.31 2.46 2.36 2.29 2.37
Intangible Assets  14.91 14.94 14.92 14.95 16.85
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.10 0.03 0.00 0.00 0.00
  17.33 17.43 17.28 17.25 19.22
Current Assets
Inventories  0.62 0.67 0.25 0.60 0.30
Trade & Other Receivables  14.05 14.64 16.10 15.52 16.13
Cash at Bank & in Hand  0.99 1.46 1.62 3.30 2.54
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  15.66 16.77 17.97 19.42 18.97
 
Total Assets  32.99 34.19 35.25 36.66 38.19
 
Liabilities
Current Liabilities
Borrowings  -1.01 -0.80 -0.30 -0.19 -0.14
Other Current Liabilities  -5.70 -6.00 -5.98 -5.65 -5.89
  -6.71 -6.79 -6.28 -5.83 -6.03
 
Net Current Assets  8.95 9.98 11.69 13.59 12.94
 
Non-Current Liabilities
Borrowings  -1.89 -1.05 -0.61 -0.36 -0.21
Provisions  -0.06 0.00 -0.02 -0.03 -0.10
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -1.95 -1.05 -0.63 -0.40 -0.30
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -8.66 -7.84 -6.91 -6.23 -6.34
 
Net Assets  24.33 26.36 28.34 30.44 31.86
 
Capital & Reserves
Share Capital  0.89 0.89 0.89 0.90 0.90
Share Premium Account  3.23 3.37 3.37 3.49 3.50
Other Reserves  6.44 6.37 6.44 6.54 6.84
Retained Earnings  13.78 15.73 17.64 19.51 20.62
Shareholders Funds  24.33 26.36 28.34 30.44 31.86
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  24.33 26.36 28.34 30.44 31.86

Ratios - based on IFRS 31-May-13 31-May-14 31-May-15 31-May-16 31-May-17
Continuing Operations
PE Ratio - Adjusted   13.17 19.45 15.14 15.42 14.59
PEG - Adjusted   11.65 -1.95 2.73 15.42 -0.73
Earnings per Share Growth - Adjusted   1.13% -9.96% 5.55% 1.00% -20.03%
Dividend Cover  3.01 2.65 2.55 2.32 1.74
Revenue Per Share  412.58p 431.03p 446.05p 471.54p 491.95p
Pre-Tax Profit per Share  52.89p 46.08p 46.63p 47.86p 42.28p
Operating Margin  13.01% 10.78% 10.50% 10.17% 8.60%
Return on Capital Employed  37.85 % 31.20 % 29.17 % 26.75 % 24.64 %
 
Continuing & Discontinued Operations
Dividend Yield  2.53% 1.94% 2.59% 2.80% 3.94%
Dividend per Share Growth  13.95% 2.04% 10.00% 10.91% 6.56%
Net Asset Value per Share (exc. Intangibles)  106.31p 127.93p 150.30p 172.20p 166.85p
Net Gearing  7.85% 1.45% -2.49% -9.04% -6.87%

Data provided by Morningstar



Market

Company Information
Updated Monthly
Company address Scotland House, 165-169 Scotland Street, Glasgow, G5 8PL, United Kingdom
Company website http://www.murgitroyd.c...
Market cap(in millions)* £ 43.86
Listing/Admission to trading 30 Nov 2001
Trading service SEAQ
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
24-Nov-17
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Industrial Goods & Services
FTSE sector Support Services
FTSE sub-sector Business Support Services
Country of share register GB
Segment AIMI
MiFID Status MTF
Exchange market size 200
SEDOL 3106745
ISIN number GB0031067456



MURGITROYD share fundamentals (MUR)