The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


MPI MICHAEL PAGE INTERNATIONAL PLC ORD 1P

MICHAEL PAGE  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  1005.50 989.88 1019.09 832.30 716.72
Operating Profit/(Loss)  65.73 57.29 86.04 88.65 20.20
Net Interest  2.20 1.19 0.84 0.44 1.16
Profit Before Tax  64.06 57.00 86.15 100.66 21.07
Profit After Tax  42.60 36.20 56.86 67.48 12.43
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  42.60 36.20 56.86 67.48 12.43
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  42.60 36.20 56.86 67.48 12.43
 
Continuing EPS
Earnings per Share - Basic  13.80p 11.90p 18.70p 21.60p 3.90p
Earnings per Share - Diluted  13.70p 11.70p 18.20p 21.10p 3.80p
Earnings per Share - Adjusted  15.10p 13.60p 18.70p 15.10p 3.90p
Continuing and Discontinued EPS
Earnings per Share - Basic  13.80p 11.90p 18.70p 21.60p 3.90p
Earnings per Share - Diluted  13.70p 11.70p 18.20p 21.10p 3.80p
Earnings per Share - Adjusted  15.10p 13.60p 18.70p 15.10p 3.90p
 
Dividend per Share  10.00p 10.00p 9.37p 8.00p 8.00p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  25.24 28.91 33.21 28.53 31.43
Intangible Assets  42.10 44.10 39.74 27.57 20.05
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  13.24 12.50 10.96 13.59 12.20
  80.58 85.51 83.92 69.69 63.68
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  193.55 189.48 200.44 171.12 147.58
Cash at Bank & in Hand  87.07 70.77 64.42 80.53 137.23
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  280.62 260.25 264.85 251.65 284.80
 
Total Assets  361.20 345.76 348.77 321.33 348.49
 
Liabilities
Current Liabilities
Borrowings  -1.68 -9.40 -6.25 0.00 -0.04
Other Current Liabilities  -145.44 -151.35 -159.00 -139.38 -148.22
  -147.12 -160.74 -165.25 -139.38 -148.26
 
Net Current Assets  133.50 99.51 99.60 112.27 136.54
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Provisions  -0.89 -0.85 -0.23 -0.36 -0.33
Other Non-Current Liabilities  -4.70 -2.78 -2.69 -4.16 -2.88
  -5.59 -3.63 -2.92 -4.52 -3.21
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -152.71 -164.37 -168.17 -143.90 -151.47
 
Net Assets  208.49 181.39 180.60 177.43 197.02
 
Capital & Reserves
Share Capital  3.21 3.18 3.17 3.22 3.23
Share Premium Account  71.74 60.22 57.22 55.61 51.59
Other Reserves  -28.68 -36.02 -34.43 -40.80 14.83
Retained Earnings  162.22 154.01 154.65 159.41 127.36
Shareholders Funds  208.49 181.39 180.60 177.43 197.02
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  208.49 181.39 180.60 177.43 197.02

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  32.32 29.04 18.65 36.75 97.15
PEG - Adjusted  2.93 -1.06 0.78 0.13 -1.12
Earnings per Share Growth - Adjusted  11.03% -27.27% 23.84% 287.18% -87.13%
Dividend Cover  1.51 1.36 2.00 1.89 0.49
Revenue Per Share  326.61p 324.18p 334.72p 266.91p 222.83p
Pre-Tax Profit per Share  20.81p 18.67p 28.30p 32.28p 6.55p
Operating Margin  6.54% 5.79% 8.44% 12.01% 2.82%
Return on Capital Employed  39.21% 39.44% 59.04% 67.30% 12.54%
 
Continuing & Discontinued Operations
Dividend Yield  2.05% 2.53% 2.69% 1.44% 2.11%
Dividend per Share Growth  0.00% 6.72% 17.13% 0.00% -5.66%
Net Asset Value per Share (exc. Intangibles)  51.86p 43.21p 44.48p 46.60p 54.72p
Net Gearing  -40.96% -33.84% -32.21% -45.39% -69.63%

Data is provided by Morningstar


MICHAEL PAGE share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds