The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


SNCL SINCLAIR (WILLIAM) HOLDINGS PLC ORD 25P

SINCLAIR WILL.  Currency  GBX 


Income Statement  (£ m) 30-Sep-13 30-Sep-12 30-Sep-11 30-Sep-10 30-Sep-09
Continuing Operations
Revenue  46.48 48.24 54.26 48.46 46.28
Operating Profit/(Loss)  -0.96 -0.12 3.37 2.51 1.87
Net Interest  0.30 0.12 0.08 0.17 0.43
Profit Before Tax  -1.18 -0.40 3.18 2.06 1.24
Profit After Tax  -1.02 -0.40 2.39 1.66 1.16
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -1.02 -0.40 2.39 1.66 1.16
Attributable to:
Minority Interests  0.04 -0.06 -0.04 -0.04 -0.04
Equity Holders of Parent Company  -0.98 -0.47 2.35 1.62 1.13
 
Continuing EPS
Earnings per Share - Basic  -5.70p -2.70p 13.90p 9.80p 6.80p
Earnings per Share - Diluted  -5.70p -2.70p 13.40p 9.70p 6.80p
Earnings per Share - Adjusted  -2.20p 0.70p 13.90p 12.10p 6.80p
Continuing and Discontinued EPS
Earnings per Share - Basic  -5.70p -2.70p 13.90p 9.80p 6.80p
Earnings per Share - Diluted  -5.70p -2.70p 13.40p 9.70p 6.80p
Earnings per Share - Adjusted  -2.20p 0.70p 13.90p 12.10p 6.80p
 
Dividend per Share  4.10p 6.30p 5.30p 4.00p 2.00p

Balance Sheet  (£ m) 30-Sep-13 30-Sep-12 30-Sep-11 30-Sep-10 30-Sep-09
Assets
Non-Current Assets
Property, Plant & Equipment  7.71 6.33 14.68 20.20 20.35
Intangible Assets  1.78 1.90 2.00 1.61 1.64
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 0.00 0.00 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  13.69 13.84 4.93 1.65 2.15
  23.18 22.07 21.61 23.45 24.14
Current Assets
Inventories  11.58 10.61 13.08 10.93 8.64
Trade & Other Receivables  10.95 10.40 8.41 9.32 7.95
Cash at Bank & in Hand  0.78 0.93 3.45 3.65 0.96
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  7.51 7.51 1.65 0.00 0.00
  30.83 29.44 26.59 23.90 17.54
 
Total Assets  54.01 51.51 48.19 47.36 41.69
 
Liabilities
Current Liabilities
Borrowings  -10.37 -2.07 -0.64 -0.74 -6.17
Other Current Liabilities  -18.18 -16.04 -9.74 -9.58 -7.50
  -28.56 -18.11 -10.38 -10.33 -13.66
 
Net Current Assets  2.27 11.33 16.21 13.58 3.88
 
Non-Current Liabilities
Borrowings  0.00 -5.00 -0.16 -1.10 -1.83
Provisions  -0.15 -0.13 -0.35 -0.62 -0.86
Other Non-Current Liabilities  -10.84 -13.20 -19.16 -18.60 -9.46
  -10.99 -18.34 -19.68 -20.32 -12.14
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -39.54 -36.45 -30.06 -30.64 -25.81
 
Net Assets  14.47 15.06 18.13 16.71 15.88
 
Capital & Reserves
Share Capital  4.27 4.26 4.26 4.14 4.14
Share Premium Account  0.15 0.15 0.15 0.00 0.00
Other Reserves  10.73 10.49 9.54 9.52 9.61
Retained Earnings  -0.96 -0.17 3.91 2.81 1.92
Shareholders Funds  14.19 14.73 17.85 16.47 15.66
 
Minority Interests/Other Equity  0.28 0.33 0.28 0.25 0.22
Total Equity  14.47 15.06 18.13 16.71 15.88

Ratios - based on IFRS 30-Sep-13 30-Sep-12 30-Sep-11 30-Sep-10 30-Sep-09
Continuing Operations
PE Ratio - Adjusted  -52.95 232.14 11.22 9.09 11.99
PEG - Adjusted  n/a -2.44 0.75 0.12 0.08
Earnings per Share Growth - Adjusted  n/a -94.96% 14.88% 77.94% 142.86%
Dividend Cover  -0.54 0.11 2.62 3.03 3.40
Revenue Per Share  272.62p 283.36p 321.27p 292.71p 279.54p
Pre-Tax Profit per Share  -6.93p -2.37p 18.84p 12.46p 7.49p
Operating Margin  -1.90% -0.67% 5.94% 4.50% 3.44%
Return on Capital Employed  -2.59% -0.86% 11.89% 8.23% 5.14%
 
Continuing & Discontinued Operations
Dividend Yield  3.52% 3.88% 3.40% 3.64% 2.45%
Dividend per Share Growth  -34.92% 18.87% 32.50% 100.00% -42.86%
Net Asset Value per Share (exc. Intangibles)  72.75p 75.35p 93.12p 89.76p 84.66p
Net Gearing  67.56% 41.76% -14.82% -10.97% 44.93%

Data is provided by Morningstar


SINCLAIR WILL. share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds