The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


WEIR WEIR GROUP PLC ORD 12.5P

WEIR GRP.  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 03-Jan-14 28-Dec-12 30-Dec-11 31-Dec-10 01-Jan-10
Continuing Operations
Revenue  2429.80 2538.30 2292.00 1635.00 1390.20
Operating Profit/(Loss)  490.30 468.60 407.90 291.50 188.10
Net Interest  39.10 35.70 12.00 9.20 9.40
Profit Before Tax  431.20 420.70 390.80 276.50 170.40
Profit After Tax  335.70 310.00 278.40 199.10 123.60
Discontinued Operations
Profit After Tax  0.00 3.30 19.90 0.00 0.00
PROFIT FOR THE PERIOD  335.70 313.30 298.30 199.10 123.60
Attributable to:
Minority Interests  -0.80 -0.30 0.00 -0.40 0.00
Equity Holders of Parent Company  334.90 313.00 298.30 198.70 123.60
 
Continuing EPS
Earnings per Share - Basic  157.20p 145.90p 131.80p 94.30p 58.80p
Earnings per Share - Diluted  156.60p 145.10p 130.50p 93.20p 58.30p
Earnings per Share - Adjusted  145.40p 149.00p 133.60p 100.40p 64.10p
Continuing and Discontinued EPS
Earnings per Share - Basic  157.20p 147.50p 141.20p 87.90p 61.20p
Earnings per Share - Diluted  156.60p 146.60p 139.80p 86.90p 60.80p
Earnings per Share - Adjusted  145.40p 150.60p 143.00p 100.40p 64.10p
 
Dividend per Share  38.80p 33.80p 28.20p 22.20p 18.65p

Balance Sheet  (£ m) 03-Jan-14 28-Dec-12 30-Dec-11 31-Dec-10 01-Jan-10
Assets
Non-Current Assets
Property, Plant & Equipment  398.70 374.00 318.90 253.50 195.20
Intangible Assets  1614.50 1454.10 1415.10 954.60 739.90
Investment Properties  0.00 0.00 0.00 3.90 4.20
Investments  27.10 12.00 11.40 10.30 9.70
Other Financial Assets  1.10 0.80 0.10 0.60 0.30
Other Non-Current Assets  17.20 30.40 38.70 27.50 28.70
  2058.60 1871.30 1784.20 1254.30 982.20
Current Assets
Inventories  485.00 512.70 463.80 326.30 261.20
Trade & Other Receivables  527.70 504.00 547.30 351.80 243.90
Cash at Bank & in Hand  79.10 391.10 113.90 84.00 57.00
Current Asset Investments  11.10 3.60 6.40 9.20 7.20
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  1102.90 1411.40 1131.40 771.30 569.30
 
Total Assets  3161.50 3282.70 2915.60 2025.60 1551.50
 
Liabilities
Current Liabilities
Borrowings  -26.50 -65.40 -92.00 -6.30 -2.00
Other Current Liabilities  -564.10 -579.20 -709.20 -528.10 -433.80
  -590.60 -644.60 -801.20 -534.40 -435.80
 
Net Current Assets  512.30 766.80 330.20 236.90 133.50
 
Non-Current Liabilities
Borrowings  -799.60 -1014.60 -695.10 -361.30 -174.20
Provisions  -191.20 -195.70 -186.40 -114.00 -97.10
Other Non-Current Liabilities  -93.40 -117.50 -115.40 -94.20 -102.00
  -1084.20 -1327.80 -996.90 -569.50 -373.30
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -1674.80 -1972.40 -1798.10 -1103.90 -809.10
 
Net Assets  1486.70 1310.30 1117.50 921.70 742.40
 
Capital & Reserves
Share Capital  26.70 26.70 26.60 26.60 26.60
Share Premium Account  38.00 38.00 38.00 38.00 38.00
Other Reserves  -61.80 32.60 76.80 97.90 57.20
Retained Earnings  1479.30 1209.80 974.00 758.80 620.40
Shareholders Funds  1482.20 1307.10 1115.40 921.30 742.20
 
Minority Interests/Other Equity  4.50 3.20 2.10 0.40 0.20
Total Equity  1486.70 1310.30 1117.50 921.70 742.40

Ratios - based on IFRS 03-Jan-14 28-Dec-12 30-Dec-11 31-Dec-10 01-Jan-10
Continuing Operations
PE Ratio - Adjusted  14.50 12.59 15.21 17.73 11.19
PEG - Adjusted  -5.99 1.09 0.46 0.31 1.38
Earnings per Share Growth - Adjusted  -2.42% 11.53% 33.07% 56.63% 8.09%
Dividend Cover  3.75 4.41 4.74 4.52 3.44
Revenue Per Share  1140.75p 1196.18p 1085.23p 776.35p 661.06p
Pre-Tax Profit per Share  202.44p 198.26p 185.04p 131.29p 81.03p
Operating Margin  18.89% 17.52% 17.52% 17.16% 12.54%
Return on Capital Employed  48.99% 37.34% 52.96% 55.62% 51.85%
 
Continuing & Discontinued Operations
Dividend Yield  1.84% 1.80% 1.39% 1.25% 2.60%
Dividend per Share Growth  14.79% 19.86% 27.03% 19.03% 9.71%
Net Asset Value per Share (exc. Intangibles)  -62.05p -68.82p -141.84p -15.80p 1.09p
Net Gearing  50.40% 52.70% 60.36% 30.78% 16.06%

Data is provided by Morningstar


WEIR GRP. share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds