The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

WEIR WEIR GROUP PLC ORD 12.5P



Income Statement  (£ m) 31-Dec-10 30-Dec-11 28-Dec-12 03-Jan-14 02-Jan-15
Continuing Operations
Revenue  1635.00 2292.00 2538.30 2429.80 2438.20
Operating Profit/(Loss)  291.50 407.90 468.60 490.30 192.50
Net Interest  9.20 12.00 35.70 39.10 36.20
Profit Before Tax  276.50 390.80 420.70 431.20 149.10
Profit After Tax  199.10 278.40 310.00 335.70 73.70
Discontinued Operations
Profit After Tax  0.00 19.90 3.30 0.00 1.00
PROFIT FOR THE PERIOD  199.10 298.30 313.30 335.70 74.70
Attributable to:
Minority Interests  -0.40 0.00 -0.30 -0.80 -1.60
Equity Holders of Parent Company  198.70 298.30 313.00 334.90 73.10
 
Continuing EPS
Earnings per Share - Basic  94.30p 131.80p 145.90p 157.20p 33.80p
Earnings per Share - Diluted  93.20p 130.50p 145.10p 156.60p 33.70p
Earnings per Share - Adjusted  100.40p 133.60p 149.00p 157.20p 33.80p
Continuing and Discontinued EPS
Earnings per Share - Basic  87.90p 141.20p 147.50p 157.20p 34.30p
Earnings per Share - Diluted  86.90p 139.80p 146.60p 156.60p 34.20p
Earnings per Share - Adjusted  100.40p 143.00p 150.60p 157.20p 34.30p
 
Dividend per Share  22.20p 28.20p 33.80p 38.80p 48.20p

Balance Sheet  (£ m) 31-Dec-10 30-Dec-11 28-Dec-12 03-Jan-14 02-Jan-15
Assets
Non-Current Assets
Property, Plant & Equipment  253.50 318.90 374.00 398.70 435.00
Intangible Assets  954.60 1415.10 1454.10 1614.50 1638.30
Investment Properties  3.90 0.00 0.00 0.00 0.00
Investments  10.30 11.40 12.00 27.10 33.70
Other Financial Assets  0.60 0.10 0.80 1.10 3.50
Other Non-Current Assets  27.50 38.70 30.40 18.60 49.20
  1254.30 1784.20 1871.30 2060.00 2159.70
Current Assets
Inventories  326.30 463.80 512.70 485.00 551.30
Trade & Other Receivables  351.80 547.30 504.00 527.70 662.10
Cash at Bank & in Hand  84.00 113.90 391.10 79.10 178.70
Current Asset Investments  9.20 6.40 3.60 11.10 10.50
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  771.30 1131.40 1411.40 1102.90 1402.60
 
Total Assets  2025.60 2915.60 3282.70 3162.90 3562.30
 
Liabilities
Current Liabilities
Borrowings  -6.30 -92.00 -65.40 -26.50 -166.10
Other Current Liabilities  -528.10 -709.20 -579.20 -564.10 -703.70
  -534.40 -801.20 -644.60 -590.60 -869.80
 
Net Current Assets  236.90 330.20 766.80 512.30 532.80
 
Non-Current Liabilities
Borrowings  -361.30 -695.10 -1014.60 -799.60 -873.30
Provisions  -114.00 -186.40 -195.70 -191.20 -209.90
Other Non-Current Liabilities  -94.20 -115.40 -117.50 -94.80 -127.10
  -569.50 -996.90 -1327.80 -1085.60 -1210.30
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -1103.90 -1798.10 -1972.40 -1676.20 -2080.10
 
Net Assets  921.70 1117.50 1310.30 1486.70 1482.20
 
Capital & Reserves
Share Capital  26.60 26.60 26.70 26.70 26.80
Share Premium Account  38.00 38.00 38.00 38.00 38.00
Other Reserves  97.90 76.80 32.60 -61.80 -19.90
Retained Earnings  758.80 974.00 1209.80 1479.30 1430.50
Shareholders Funds  921.30 1115.40 1307.10 1482.20 1475.40
 
Minority Interests/Other Equity  0.40 2.10 3.20 4.50 6.80
Total Equity  921.70 1117.50 1310.30 1486.70 1482.20

Ratios - based on IFRS 31-Dec-10 30-Dec-11 28-Dec-12 03-Jan-14 02-Jan-15
Continuing Operations
PE Ratio - Adjusted  17.73 15.21 12.59 13.42 55.71
PEG - Adjusted  0.31 0.46 1.09 2.44 -0.71
Earnings per Share Growth - Adjusted  56.63% 33.07% 11.53% 5.50% -78.50%
Dividend Cover  4.52 4.74 4.41 4.05 0.70
Revenue Per Share  776.35p 1085.23p 1196.18p 1140.75p 1143.08p
Pre-Tax Profit per Share  131.29p 185.04p 198.26p 202.44p 69.90p
Operating Margin  17.16% 17.52% 17.52% 19.01% 7.20%
Return on Capital Employed  55.62% 52.96% 37.34% 48.92% 15.55%
 
Continuing & Discontinued Operations
Dividend Yield  1.25% 1.39% 1.80% 1.84% 2.56%
Dividend per Share Growth  19.03% 27.03% 19.86% 14.79% 24.23%
Net Asset Value per Share (exc. Intangibles)  -15.80p -141.84p -68.82p -62.05p -76.34p
Net Gearing  30.78% 60.36% 52.70% 50.40% 58.34%

Data is provided by Morningstar


Company Information
Updated Monthly
Company address 20 Waterloo Street, Glasgow, G2 6DB, United Kingdom
Company website http://www.weir.co.uk
Market cap(in millions)* £ 3,699.68
Listing/Admission to trading 25 Jan 1946
Trading service -
Market -
Listing category Premium Equity Commercial Companies
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
30-Jun-15
FTSE index FTSE All-Share,FTSE 350 Low Yield,FTSE 350,FTSE All-Share (ex IT),FTSE 350 (ex IT),FTSE 100
FTSE sector Industrial Engineering
FTSE sub-sector Industrial Machinery
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



WEIR GRP. share - fundamentals