The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


SN. SMITH & NEPHEW PLC ORD USD0.20

SMITH&NEPHEW  Currency  GBX  Premium Equity Commercial Companies


Income Statement  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  2638.57 2545.06 2747.57 2530.50 2332.86
Operating Profit/(Loss)  491.21 520.46 554.66 587.60 447.15
Net Interest  6.06 5.54 3.86 4.47 25.98
Profit Before Tax  486.36 671.79 545.65 571.63 414.37
Profit After Tax  337.17 443.56 374.49 392.80 291.92
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  337.17 443.56 374.49 392.80 291.92
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  337.17 443.56 374.49 392.80 291.92
 
Continuing EPS
Earnings per Share - Basic  37.42p 49.46p 42.02p 44.26p 33.03p
Earnings per Share - Diluted  37.24p 49.22p 41.83p 44.20p 32.96p
Earnings per Share - Adjusted  46.63p 46.02p 47.94p 47.01p 40.57p
Continuing and Discontinued EPS
Earnings per Share - Basic  37.42p 49.46p 42.02p 44.26p 33.03p
Earnings per Share - Diluted  37.24p 49.22p 41.83p 44.20p 32.96p
Earnings per Share - Adjusted  46.63p 46.02p 47.94p 47.01p 40.57p
 
Dividend per Share  17.09p 13.01p 10.15p 9.66p 8.86p

Balance Sheet  (£ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  446.33 442.94 501.26 502.65 449.01
Intangible Assets  1400.85 1384.19 977.42 975.28 930.79
Investment Properties  0.00 0.00 2.57 0.00 0.00
Investments  66.10 72.59 8.37 12.14 12.37
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  247.42 252.23 143.49 157.12 141.63
  2160.70 2151.95 1635.67 1647.19 1533.80
Current Assets
Inventories  610.07 554.29 552.73 589.51 577.03
Trade & Other Receivables  657.98 647.80 653.75 0.00 577.03
Cash at Bank & in Hand  83.08 109.51 118.40 132.21 118.75
Current Asset Investments  16.98 7.38 13.51 0.00 8.04
Other Current Assets  0.00 0.00 80.43 654.02 8.66
  1368.10 1318.98 1418.83 1375.74 1289.51
 
Total Assets  3528.81 3470.93 3054.50 3022.93 2823.30
 
Liabilities
Current Liabilities
Borrowings  -26.68 -23.38 -196.90 -36.41 -27.83
Other Current Liabilities  -624.02 -548.76 -535.36 -547.36 -505.91
  -650.70 -572.13 -732.26 -583.76 -533.74
 
Net Current Assets  717.41 746.85 686.57 791.98 755.77
 
Non-Current Liabilities
Borrowings  -210.43 -264.53 -10.30 -410.04 -674.13
Provisions  -69.74 -76.28 -71.42 -90.70 -51.95
Other Non-Current Liabilities  -143.72 -168.56 -189.82 -167.34 -215.85
  -423.89 -509.38 -271.54 -668.07 -941.93
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -1074.59 -1081.51 -1003.80 -1251.84 -1475.67
 
Net Assets  2454.22 2389.42 2050.71 1771.09 1347.64
 
Capital & Reserves
Share Capital  111.58 118.73 122.90 121.99 117.51
Share Premium Account  324.44 300.22 265.75 252.92 236.26
Other Reserves  -116.43 -377.73 -434.34 -422.81 -452.10
Retained Earnings  2134.63 2348.20 2096.39 1819.00 1445.98
Shareholders Funds  2454.22 2389.42 2050.71 1771.09 1347.64
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  2454.22 2389.42 2050.71 1771.09 1347.64

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  18.46 14.77 13.05 14.39 15.76
PEG - Adjusted  13.78 -3.68 6.59 0.91 2.46
Earnings per Share Growth - Adjusted  1.34% -4.01% 1.98% 15.87% 6.40%
Dividend Cover  2.73 3.54 4.72 4.87 4.58
Revenue Per Share  292.85p 283.73p 308.37p 284.97p 263.90p
Pre-Tax Profit per Share  53.98p 74.89p 61.24p 64.37p 46.87p
Operating Margin  18.36% 26.25% 19.91% 22.69% 18.77%
Return on Capital Employed  32.83% 44.18% 35.76% 38.40% 32.14%
 
Continuing & Discontinued Operations
Dividend Yield  1.98% 1.91% 1.62% 1.43% 1.39%
Dividend per Share Growth  31.34% 28.20% 5.13% 8.97% 34.65%
Net Asset Value per Share (exc. Intangibles)  118.00p 111.19p 120.10p 89.41p 47.04p
Net Gearing  6.28% 7.47% 4.33% 17.74% 43.28%

Data is provided by Morningstar


SMITH&NEPHEW share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds