The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


SN.  SMITH & NEPHEW PLC  ORD USD0.20

SMITH&NEPHEW  Currency GBX  Premium Equity Commercial Companies
Company



Income Statement  (£ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
Revenue  2545.06 2747.57 2530.50 2332.86 2606.64
Operating Profit/(Loss)  520.46 554.66 587.60 447.15 432.04
Net Interest  4.31 3.86 4.47 25.98 48.69
Profit Before Tax  676.72 545.65 571.63 414.37 386.78
Profit After Tax  448.48 374.49 392.80 291.92 258.54
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  448.48 374.49 392.80 291.92 258.54
Attributable to:
Minority Interests  0.00 0.00 0.00 0.00 0.00
Equity Holders of Parent Company  448.48 374.49 392.80 291.92 258.54
 
Continuing EPS
Earnings per Share - Basic  50.02p 42.02p 44.26p 33.03p 29.21p
Earnings per Share - Diluted  49.77p 41.83p 44.20p 32.96p 29.08p
Earnings per Share - Adjusted  46.57p 47.94p 47.01p 40.57p 38.13p
Continuing and Discontinued EPS
Earnings per Share - Basic  50.02p 42.02p 44.26p 33.03p 29.21p
Earnings per Share - Diluted  49.77p 41.83p 44.20p 32.96p 29.08p
Earnings per Share - Adjusted  46.57p 47.94p 47.01p 40.57p 38.13p
 
Dividend per Share  13.01p 10.15p 9.66p 8.86p 6.58p

Balance Sheet  (£ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Assets
Non-Current Assets
Property, Plant & Equipment  486.62 501.26 502.65 449.01 456.73
Intangible Assets  1384.19 977.42 975.28 930.79 1073.24
Investment Properties  1.23 2.57 0.00 0.00 0.00
Investments  71.36 8.37 12.14 12.37 13.03
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  207.32 143.49 157.12 141.63 187.22
  2151.95 1635.67 1647.19 1533.80 1730.21
Current Assets
Inventories  554.29 552.73 589.51 577.03 602.80
Trade & Other Receivables  647.80 653.75 0.00 577.03 632.97
Cash at Bank & in Hand  109.51 118.40 132.21 118.75 99.44
Current Asset Investments  7.38 13.51 0.00 8.04 26.06
Other Current Assets  0.00 80.43 654.02 8.66 0.00
  1318.98 1418.83 1375.74 1289.51 1361.27
 
Total Assets  3470.93 3054.50 3022.93 2823.30 3091.48
 
Liabilities
Current Liabilities
Borrowings  -23.38 -196.90 -36.41 -27.83 -78.87
Other Current Liabilities  -548.76 -535.36 -547.36 -505.91 -584.97
  -572.13 -732.26 -583.76 -533.74 -663.83
 
Net Current Assets  746.85 686.57 791.98 755.77 697.44
 
Non-Current Liabilities
Borrowings  -264.53 -10.30 -410.04 -674.13 -931.29
Provisions  -76.28 -71.42 -90.70 -51.95 -66.52
Other Non-Current Liabilities  -168.56 -189.82 -167.34 -215.85 -264.71
  -509.38 -271.54 -668.07 -941.93 -1262.52
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -1081.51 -1003.80 -1251.84 -1475.67 -1926.35
 
Net Assets  2389.42 2050.71 1771.09 1347.64 1165.13
 
Capital & Reserves
Share Capital  118.73 122.90 121.99 117.51 130.30
Share Premium Account  300.22 265.75 252.92 236.26 257.17
Other Reserves  -377.73 -434.34 -422.81 -452.10 -563.71
Retained Earnings  2348.20 2096.39 1819.00 1445.98 1341.38
Shareholders Funds  2389.42 2050.71 1771.09 1347.64 1165.13
 
Minority Interests/Other Equity  0.00 0.00 0.00 0.00 0.00
Total Equity  2389.42 2050.71 1771.09 1347.64 1165.13
Ratios - based on IFRS 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
PE Ratio - Adjusted  14.59 13.05 14.39 15.76 11.50
PEG - Adjusted  -5.12 6.59 0.91 2.46 0.24
Earnings per Share Growth - Adjusted  -2.85% 1.98% 15.87% 6.40% 47.22%
Dividend Cover  3.58 4.72 4.87 4.58 5.79
Revenue Per Share  283.73p 308.37p 284.97p 263.90p 294.20p
Pre-Tax Profit per Share  75.44p 61.24p 64.37p 46.87p 43.65p
Operating Margin  20.33% 19.91% 22.69% 18.77% 16.55%
Return on Capital Employed  44.42% 35.76% 38.40% 32.14% 30.92%
 
Continuing & Discontinued Operations
Dividend Yield  1.91% 1.62% 1.43% 1.39% 1.50%
Dividend per Share Growth  28.20% 5.13% 8.97% 34.65% 17.08%
Net Asset Value per Share (exc. Intangibles)  111.19p 120.10p 89.41p 47.04p 10.40p
Net Gearing  7.47% 4.33% 17.74% 43.28% 78.16%

Data is provided by Morningstar


SMITH&NEPHEW - Fundamentals

space
space

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds